Breckon & Breckon (asset Management & Consultancy) Limited

POWER SEARCH PRICING

SOLUTIONS

breckon & breckon (asset management & consultancy) limited Company Information

Company Number

06911394

Next Accounts

Dec 2025

Directors

Keith Stacey

Kathryn Leppard

Shareholders

keith antony stacey

kathryn leppard

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

Registered Address

294 banbury road, oxford, OX2 7ED

Website

www.breckon.co.uk

breckon & breckon (asset management & consultancy) limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of BRECKON & BRECKON (ASSET MANAGEMENT & CONSULTANCY) LIMITED at £2.4m based on a Turnover of £1.5m and 1.67x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Breckon & Breckon (asset Management & Consultancy) Limited is a live company located in oxford, OX2 7ED with a Companies House number of 06911394. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2009, it's largest shareholder is keith antony stacey with a 50% stake. Breckon & Breckon (asset Management & Consultancy) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Breckon & Breckon (Asset Management & Consultancy) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

2 Weak

Size

annual sales of £1.5m, make it larger than the average company (£412.3k)

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (6.1%)

EXPORT

Breckon & Breckon (Asset Management & Consultancy) Limited's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £636.4 thousand. According to their latest financial statements, Breckon & Breckon (Asset Management & Consultancy) Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	May 2011	May 2010
Turnover	1,463,137	972,996	757,052	620,030	516,443	402,053	314,407	239,725	309,728	317,295	391,844	91,371	65,084	86,742	84,964
Other Income Or Grants
Cost Of Sales	1,238,413	809,340	633,088	529,354	426,241	329,603	254,083	189,713	254,154	270,038	336,599	81,108	57,768	77,713	76,848
Gross Profit	224,723	163,657	123,964	90,676	90,201	72,449	60,324	50,012	55,574	47,257	55,245	10,263	7,316	9,029	8,116
Admin Expenses	22,846	27,683	40,883	18,481	26,886	27,426	6,645	14,671	61,240	-5,243	6,001	-46,405	10,884	-32,656	63,432
Operating Profit	201,877	135,974	83,081	72,195	63,315	45,023	53,679	35,341	-5,666	52,500	49,244	56,668	-3,568	41,685	-55,316
Interest Payable
Interest Receivable											164	289	191	179	112
Pre-Tax Profit	201,877	135,974	83,081	72,195	63,315	45,023	53,679	35,341	-5,666	52,500	49,408	56,957	-3,377	41,864	-55,204
Tax	-50,469	-25,835	-15,785	-13,717	-12,030	-8,554	-10,199	-7,068		-11,025	-11,364	-13,670		-10,885
Profit After Tax	151,408	110,139	67,296	58,478	51,285	36,469	43,480	28,273	-5,666	41,475	38,044	43,287	-3,377	30,979	-55,204
Dividends Paid
Retained Profit	151,408	110,139	67,296	58,478	51,285	36,469	43,480	28,273	-5,666	41,475	38,044	43,287	-3,377	30,979	-55,204
Employee Costs	280,309	275,982	332,658	316,134	235,909	231,746	127,034	63,483	70,694	65,705	65,442	31,583	31,655	32,961	33,785
Number Of Employees	7	7	9	9	7	7	4	2	2	2	2	1	1	1	1
EBITDA*	201,877	135,974	83,081	72,195	63,315	45,023	53,679	35,341	-5,666	52,500	49,244	65,672	3,513	49,724	-49,816

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	May 2011	May 2010
Tangible Assets	4,581	6,118	7,567	8,149	11,122	15,122	15,676	13,262	24,771	34,707	5,366	2,253	2,441	1,371
Intangible Assets												11,833	19,833	26,500	34,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	4,581	6,118	7,567	8,149	11,122	15,122	15,676	13,262	24,771	34,707	5,366	14,086	22,274	27,871	34,500
Stock & work in progress
Trade Debtors	842,679	627,456	469,459	380,787	312,052	243,309	212,462	145,169	102,868	90,666	113,605	4,860	13,574	26,218	16,722
Group Debtors
Misc Debtors
Cash												65,647	49,975	26,508	44,899
misc current assets
total current assets	842,679	627,456	469,459	380,787	312,052	243,309	212,462	145,169	102,868	90,666	113,605	70,507	63,549	52,726	61,621
total assets	847,260	633,574	477,026	388,936	323,174	258,431	228,138	158,431	127,639	125,373	118,971	84,593	85,823	80,597	96,121
Bank overdraft
Bank loan
Trade Creditors	210,894	148,616	102,207	81,413	74,129	60,671	66,847	40,620	38,101	30,169	65,242	68,808	26,042	9,005	54,661
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	210,894	148,616	102,207	81,413	74,129	60,671	66,847	40,620	38,101	30,169	65,242	68,808	26,042	9,005	54,661
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities													87,283	95,717	96,564
provisions
total long term liabilities													87,283	95,717	96,564
total liabilities	210,894	148,616	102,207	81,413	74,129	60,671	66,847	40,620	38,101	30,169	65,242	68,808	113,325	104,722	151,225
net assets	636,366	484,958	374,819	307,523	249,045	197,760	161,291	117,811	89,538	95,204	53,729	15,785	-27,502	-24,125	-55,104
total shareholders funds	636,366	484,958	374,819	307,523	249,045	197,760	161,291	117,811	89,538	95,204	53,729	15,785	-27,502	-24,125	-55,104

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	May 2011	May 2010
Operating Activities
Operating Profit	201,877	135,974	83,081	72,195	63,315	45,023	53,679	35,341	-5,666	52,500	49,244	56,668	-3,568	41,685	-55,316
Depreciation												1,004	414	39
Amortisation												8,000	6,667	8,000	5,500
Tax	-50,469	-25,835	-15,785	-13,717	-12,030	-8,554	-10,199	-7,068		-11,025	-11,364	-13,670		-10,885
Stock
Debtors	215,223	157,997	88,672	68,735	68,743	30,847	67,293	42,301	12,202	-22,939	108,745	-8,714	-12,644	9,496	16,722
Creditors	62,278	46,409	20,794	7,284	13,458	-6,176	26,227	2,519	7,932	-35,073	-3,566	42,766	17,037	-45,656	54,661
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	-1,537	-1,449	-582	-2,973	-4,000	-554	2,414	-11,509	-9,936	29,341	-74,431	103,482	33,194	-16,313	-11,877
Investing Activities
capital expenditure	1,537	1,449	582	2,973	4,000	554	-2,414	11,509	9,936	-29,341	8,720	-816	-1,484	-1,410	-40,000
Change in Investments
cash flow from investments	1,537	1,449	582	2,973	4,000	554	-2,414	11,509	9,936	-29,341	8,720	-816	-1,484	-1,410	-40,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities												-87,283	-8,434	-847	96,564
share issue											-100				100
interest											164	289	191	179	112
cash flow from financing											64	-86,994	-8,243	-668	96,776
cash and cash equivalents
cash											-65,647	15,672	23,467	-18,391	44,899
overdraft
change in cash											-65,647	15,672	23,467	-18,391	44,899

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for breckon & breckon (asset management & consultancy) limited. Get real-time insights into breckon & breckon (asset management & consultancy) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for breckon & breckon (asset management & consultancy) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in OX2 area or any other competitors across 12 key performance metrics.

BRECKON & BRECKON (ASSET MANAGEMENT & CONSULTANCY) LIMITED group structure

Breckon & Breckon (Asset Management & Consultancy) Limited has no subsidiary companies.

Ultimate parent company

BRECKON & BRECKON (ASSET MANAGEMENT & CONSULTANCY) LIMITED

06911394

BRECKON & BRECKON (ASSET MANAGEMENT & CONSULTANCY) LIMITED Shareholders

keith antony stacey	50%
kathryn leppard	50%

Breckon & Breckon (Asset Management & Consultancy) Limited currently has 2 directors. The longest serving directors include Mr Keith Stacey (May 2009) and Ms Kathryn Leppard (Jun 2009).

officer	country	age	start	end	role
Mr Keith Stacey	England	57 years	May 2009	-	Director
Ms Kathryn Leppard		55 years	Jun 2009	-	Director

P&L

March 2024

turnover

1.5m

+50%

operating profit

201.9k

gross margin

15.4%

-8.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

636.4k

+0.31%

total assets

847.3k

+0.34%

cash

net assets

Total assets minus all liabilities

Similar Companies

valleygate property management limited

yupro property ltd

hinch property management services limited

2.5

quickmove4u limited

3.5

assure consulting (bedford) limited

4.5

company number

06911394

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

May 2009

ultimate parent company

None

previous names

N/A

address

294 banbury road, oxford, OX2 7ED

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to breckon & breckon (asset management & consultancy) limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRECKON & BRECKON (ASSET MANAGEMENT & CONSULTANCY) LIMITED. This can take several minutes, an email will notify you when this has completed.

breckon & breckon (asset management & consultancy) limited Company Information

breckon & breckon (asset management & consultancy) limited Estimated Valuation

breckon & breckon (asset management & consultancy) limited Estimated Valuation

breckon & breckon (asset management & consultancy) limited Estimated Valuation

Breckon & Breckon (asset Management & Consultancy) Limited Overview

Breckon & Breckon (asset Management & Consultancy) Limited Health Check

BRECKON & BRECKON (ASSET MANAGEMENT & CONSULTANCY) LIMITED financials

breckon & breckon (asset management & consultancy) limited Credit Report and Business Information

Breckon & Breckon (asset Management & Consultancy) Limited Competitor Analysis

breckon & breckon (asset management & consultancy) limited Ownership

breckon & breckon (asset management & consultancy) limited directors

breckon & breckon (asset management & consultancy) limited company details

breckon & breckon (asset management & consultancy) limited Charges & Mortgages

breckon & breckon (asset management & consultancy) limited Capital Raised & Share Issues BETA

breckon & breckon (asset management & consultancy) limited Companies House Filings - See Documents