ian baker telecoms ltd

ian baker telecoms ltd Company Information

Share IAN BAKER TELECOMS LTD
Dissolved 

Company Number

06913031

Industry

Other telecommunications activities

 

Directors

Ian Baker

Shareholders

ian baker

nicola jayne baker

Group Structure

View All

Contact

Registered Address

the counting house, 4a, moss lane, manchester, M27 9SA

Website

-

ian baker telecoms ltd Estimated Valuation

£35.7k

Pomanda estimates the enterprise value of IAN BAKER TELECOMS LTD at £35.7k based on a Turnover of £50.7k and 0.7x industry multiple (adjusted for size and gross margin).

ian baker telecoms ltd Estimated Valuation

£513

Pomanda estimates the enterprise value of IAN BAKER TELECOMS LTD at £513 based on an EBITDA of £196 and a 2.61x industry multiple (adjusted for size and gross margin).

ian baker telecoms ltd Estimated Valuation

£1.5k

Pomanda estimates the enterprise value of IAN BAKER TELECOMS LTD at £1.5k based on Net Assets of £477 and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ian Baker Telecoms Ltd Overview

Ian Baker Telecoms Ltd is a dissolved company that was located in manchester, M27 9SA with a Companies House number of 06913031. It operated in the other telecommunications activities sector, SIC Code 61900. Founded in May 2009, it's largest shareholder was ian baker with a 90% stake. The last turnover for Ian Baker Telecoms Ltd was estimated at £50.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ian Baker Telecoms Ltd Health Check

Pomanda's financial health check has awarded Ian Baker Telecoms Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £50.7k, make it smaller than the average company (£8.7m)

£50.7k - Ian Baker Telecoms Ltd

£8.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.3%)

7% - Ian Baker Telecoms Ltd

3.3% - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a higher cost of product (39.2%)

19.3% - Ian Baker Telecoms Ltd

39.2% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (4.3%)

0.4% - Ian Baker Telecoms Ltd

4.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (44)

1 - Ian Baker Telecoms Ltd

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.7k, the company has an equivalent pay structure (£54.7k)

£54.7k - Ian Baker Telecoms Ltd

£54.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.7k, this is less efficient (£219.4k)

£50.7k - Ian Baker Telecoms Ltd

£219.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is earlier than average (43 days)

18 days - Ian Baker Telecoms Ltd

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (44 days)

60 days - Ian Baker Telecoms Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ian Baker Telecoms Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (10 weeks)

35 weeks - Ian Baker Telecoms Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.5%, this is a higher level of debt than the average (65.9%)

93.5% - Ian Baker Telecoms Ltd

65.9% - Industry AVG

IAN BAKER TELECOMS LTD financials

EXPORTms excel logo

Ian Baker Telecoms Ltd's latest turnover from May 2020 is estimated at £50.7 thousand and the company has net assets of £477. According to their latest financial statements, Ian Baker Telecoms Ltd has 1 employee and maintains cash reserves of £4.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover50,70465,61442,75941,88841,21141,36533,71239,00922,73532,90631,977
Other Income Or Grants00000000000
Cost Of Sales40,93252,44334,32032,79832,42632,47626,63230,15317,55425,29724,813
Gross Profit9,77213,1728,4399,0898,7848,8897,0808,8565,1817,6097,164
Admin Expenses9,57615,32613,49660625,40610,3935,5313,113-7343,89295
Operating Profit196-2,154-5,0578,483-16,622-1,5041,5495,7435,9153,7177,069
Interest Payable00000000000
Interest Receivable101087945102115122129986533
Pre-Tax Profit206-2,046-4,9788,528-16,520-1,3891,6715,8736,0133,7827,103
Tax-3900-1,62000-351-1,351-1,443-983-1,989
Profit After Tax167-2,046-4,9786,908-16,520-1,3891,3204,5224,5702,7995,114
Dividends Paid00000000000
Retained Profit167-2,046-4,9786,908-16,520-1,3891,3204,5224,5702,7995,114
Employee Costs54,68653,86754,25551,05451,25551,30851,68347,78448,45746,31746,372
Number Of Employees11111111111
EBITDA*196-1,894-4,7518,843-16,376-1,2151,7375,9646,1133,9507,249

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets01,4741,7342,0401,3921,6381,0641,2521,1231,3211,020
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets01,4741,7342,0401,3921,6381,0641,2521,1231,3211,020
Stock & work in progress00000000000
Trade Debtors2,5797,5608,9098,6578,2378,1176,4896,8641,9446,2715,130
Group Debtors0914000000000
Misc Debtors0000000002090
Cash4,71915,03813,86517,61418,45822,30723,53725,15226,62912,71513,391
misc current assets00111000000
total current assets7,29823,51222,77526,27226,69630,42430,02632,01628,57319,19518,521
total assets7,29824,98624,50928,31228,08832,06231,09033,26829,69620,51619,541
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 6,82113,52200015,12512,76416,26217,21212,60214,426
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities011,15422,15320,97827,662000000
total current liabilities6,82124,67622,15320,97827,66215,12512,76416,26217,21212,60214,426
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities6,82124,67622,15320,97827,66215,12512,76416,26217,21212,60214,426
net assets4773102,3567,33442616,93718,32617,00612,4847,9145,115
total shareholders funds4773102,3567,33442616,93718,32617,00612,4847,9145,115
May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit196-2,154-5,0578,483-16,622-1,5041,5495,7435,9153,7177,069
Depreciation0260306360246289188221198233180
Amortisation00000000000
Tax-3900-1,62000-351-1,351-1,443-983-1,989
Stock00000000000
Debtors-5,895-4352524201201,628-3754,920-4,5361,3505,130
Creditors-6,70113,52200-15,1252,361-3,498-9504,610-1,82414,426
Accruals and Deferred Income-11,154-10,9991,175-6,68427,662000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-11,8031,064-3,828119-3,959-482-1,737-1,25713,816-20714,556
Investing Activities
capital expenditure1,47400-1,0080-8630-3500-534-1,200
Change in Investments00000000000
cash flow from investments1,47400-1,0080-8630-3500-534-1,200
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00009000001
interest101087945102115122129986533
cash flow from financing101087945111115122129986534
cash and cash equivalents
cash-10,3191,173-3,749-844-3,849-1,230-1,615-1,47713,914-67613,391
overdraft00000000000
change in cash-10,3191,173-3,749-844-3,849-1,230-1,615-1,47713,914-67613,391

ian baker telecoms ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ian baker telecoms ltd. Get real-time insights into ian baker telecoms ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ian Baker Telecoms Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ian baker telecoms ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in M27 area or any other competitors across 12 key performance metrics.

ian baker telecoms ltd Ownership

IAN BAKER TELECOMS LTD group structure

Ian Baker Telecoms Ltd has no subsidiary companies.

Ultimate parent company

IAN BAKER TELECOMS LTD

06913031

IAN BAKER TELECOMS LTD Shareholders

ian baker 90%
nicola jayne baker 10%

ian baker telecoms ltd directors

Ian Baker Telecoms Ltd currently has 1 director, Mr Ian Baker serving since May 2009.

officercountryagestartendrole
Mr Ian BakerEngland49 years May 2009- Director

P&L

May 2020

turnover

50.7k

-23%

operating profit

196.3

0%

gross margin

19.3%

-3.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2020

net assets

477

+0.54%

total assets

7.3k

-0.71%

cash

4.7k

-0.69%

net assets

Total assets minus all liabilities

ian baker telecoms ltd company details

company number

06913031

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

May 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

May 2020

previous names

N/A

accountant

-

auditor

-

address

the counting house, 4a, moss lane, manchester, M27 9SA

Bank

-

Legal Advisor

-

ian baker telecoms ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ian baker telecoms ltd.

charges

ian baker telecoms ltd Companies House Filings - See Documents

datedescriptionview/download