ian baker telecoms ltd Company Information
Company Number
06913031
Next Accounts
Dec 2024
Industry
Other telecommunications activities
Directors
Shareholders
ian baker
nicola jayne baker
Group Structure
View All
Contact
Registered Address
the counting house, 4a, moss lane, manchester, M27 9SA
Website
-ian baker telecoms ltd Estimated Valuation
Pomanda estimates the enterprise value of IAN BAKER TELECOMS LTD at £35.7k based on a Turnover of £50.7k and 0.7x industry multiple (adjusted for size and gross margin).
ian baker telecoms ltd Estimated Valuation
Pomanda estimates the enterprise value of IAN BAKER TELECOMS LTD at £513 based on an EBITDA of £196 and a 2.61x industry multiple (adjusted for size and gross margin).
ian baker telecoms ltd Estimated Valuation
Pomanda estimates the enterprise value of IAN BAKER TELECOMS LTD at £1.5k based on Net Assets of £477 and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ian Baker Telecoms Ltd Overview
Ian Baker Telecoms Ltd is a dissolved company that was located in manchester, M27 9SA with a Companies House number of 06913031. It operated in the other telecommunications activities sector, SIC Code 61900. Founded in May 2009, it's largest shareholder was ian baker with a 90% stake. The last turnover for Ian Baker Telecoms Ltd was estimated at £50.7k.
Upgrade for unlimited company reports & a free credit check
Ian Baker Telecoms Ltd Health Check
Pomanda's financial health check has awarded Ian Baker Telecoms Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £50.7k, make it smaller than the average company (£8.7m)
- Ian Baker Telecoms Ltd
£8.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.3%)
- Ian Baker Telecoms Ltd
3.3% - Industry AVG
Production
with a gross margin of 19.3%, this company has a higher cost of product (39.2%)
- Ian Baker Telecoms Ltd
39.2% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (4.3%)
- Ian Baker Telecoms Ltd
4.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (44)
1 - Ian Baker Telecoms Ltd
44 - Industry AVG
Pay Structure
on an average salary of £54.7k, the company has an equivalent pay structure (£54.7k)
- Ian Baker Telecoms Ltd
£54.7k - Industry AVG
Efficiency
resulting in sales per employee of £50.7k, this is less efficient (£219.4k)
- Ian Baker Telecoms Ltd
£219.4k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is earlier than average (43 days)
- Ian Baker Telecoms Ltd
43 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (44 days)
- Ian Baker Telecoms Ltd
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ian Baker Telecoms Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (10 weeks)
35 weeks - Ian Baker Telecoms Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.5%, this is a higher level of debt than the average (65.9%)
93.5% - Ian Baker Telecoms Ltd
65.9% - Industry AVG
IAN BAKER TELECOMS LTD financials
Ian Baker Telecoms Ltd's latest turnover from May 2020 is estimated at £50.7 thousand and the company has net assets of £477. According to their latest financial statements, Ian Baker Telecoms Ltd has 1 employee and maintains cash reserves of £4.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 1 | 1 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 1,474 | 1,734 | 2,040 | 1,392 | 1,638 | 1,064 | 1,252 | 1,123 | 1,321 | 1,020 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 1,474 | 1,734 | 2,040 | 1,392 | 1,638 | 1,064 | 1,252 | 1,123 | 1,321 | 1,020 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 2,579 | 7,560 | 8,909 | 8,657 | 8,237 | 8,117 | 6,489 | 6,864 | 1,944 | 6,271 | 5,130 |
Group Debtors | 0 | 914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209 | 0 |
Cash | 4,719 | 15,038 | 13,865 | 17,614 | 18,458 | 22,307 | 23,537 | 25,152 | 26,629 | 12,715 | 13,391 |
misc current assets | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 7,298 | 23,512 | 22,775 | 26,272 | 26,696 | 30,424 | 30,026 | 32,016 | 28,573 | 19,195 | 18,521 |
total assets | 7,298 | 24,986 | 24,509 | 28,312 | 28,088 | 32,062 | 31,090 | 33,268 | 29,696 | 20,516 | 19,541 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 6,821 | 13,522 | 0 | 0 | 0 | 15,125 | 12,764 | 16,262 | 17,212 | 12,602 | 14,426 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 11,154 | 22,153 | 20,978 | 27,662 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 6,821 | 24,676 | 22,153 | 20,978 | 27,662 | 15,125 | 12,764 | 16,262 | 17,212 | 12,602 | 14,426 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 6,821 | 24,676 | 22,153 | 20,978 | 27,662 | 15,125 | 12,764 | 16,262 | 17,212 | 12,602 | 14,426 |
net assets | 477 | 310 | 2,356 | 7,334 | 426 | 16,937 | 18,326 | 17,006 | 12,484 | 7,914 | 5,115 |
total shareholders funds | 477 | 310 | 2,356 | 7,334 | 426 | 16,937 | 18,326 | 17,006 | 12,484 | 7,914 | 5,115 |
May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 0 | 260 | 306 | 360 | 246 | 289 | 188 | 221 | 198 | 233 | 180 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -5,895 | -435 | 252 | 420 | 120 | 1,628 | -375 | 4,920 | -4,536 | 1,350 | 5,130 |
Creditors | -6,701 | 13,522 | 0 | 0 | -15,125 | 2,361 | -3,498 | -950 | 4,610 | -1,824 | 14,426 |
Accruals and Deferred Income | -11,154 | -10,999 | 1,175 | -6,684 | 27,662 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -10,319 | 1,173 | -3,749 | -844 | -3,849 | -1,230 | -1,615 | -1,477 | 13,914 | -676 | 13,391 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -10,319 | 1,173 | -3,749 | -844 | -3,849 | -1,230 | -1,615 | -1,477 | 13,914 | -676 | 13,391 |
ian baker telecoms ltd Credit Report and Business Information
Ian Baker Telecoms Ltd Competitor Analysis
Perform a competitor analysis for ian baker telecoms ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in M27 area or any other competitors across 12 key performance metrics.
ian baker telecoms ltd Ownership
IAN BAKER TELECOMS LTD group structure
Ian Baker Telecoms Ltd has no subsidiary companies.
Ultimate parent company
IAN BAKER TELECOMS LTD
06913031
ian baker telecoms ltd directors
Ian Baker Telecoms Ltd currently has 1 director, Mr Ian Baker serving since May 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ian Baker | England | 49 years | May 2009 | - | Director |
P&L
May 2020turnover
50.7k
-23%
operating profit
196.3
0%
gross margin
19.3%
-3.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2020net assets
477
+0.54%
total assets
7.3k
-0.71%
cash
4.7k
-0.69%
net assets
Total assets minus all liabilities
ian baker telecoms ltd company details
company number
06913031
Type
Private limited with Share Capital
industry
61900 - Other telecommunications activities
incorporation date
May 2009
age
15
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
May 2020
previous names
N/A
accountant
-
auditor
-
address
the counting house, 4a, moss lane, manchester, M27 9SA
Bank
-
Legal Advisor
-
ian baker telecoms ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ian baker telecoms ltd.
ian baker telecoms ltd Companies House Filings - See Documents
date | description | view/download |
---|