datecraft limited Company Information
Company Number
06914030
Website
datecraft.netRegistered Address
datecraft, kingsbarns, horsegate ride, ascot, SL5 9LS
Industry
Other information technology and computer service activities
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Directors
David Higgs5 Years
Shareholders
david ian higgs 100%
datecraft limited Estimated Valuation
Pomanda estimates the enterprise value of DATECRAFT LIMITED at £686.2k based on a Turnover of £986.1k and 0.7x industry multiple (adjusted for size and gross margin).
datecraft limited Estimated Valuation
Pomanda estimates the enterprise value of DATECRAFT LIMITED at £815.7k based on an EBITDA of £168k and a 4.86x industry multiple (adjusted for size and gross margin).
datecraft limited Estimated Valuation
Pomanda estimates the enterprise value of DATECRAFT LIMITED at £1.8m based on Net Assets of £774.6k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Datecraft Limited Overview
Datecraft Limited is a live company located in ascot, SL5 9LS with a Companies House number of 06914030. It operates in the other information technology service activities sector, SIC Code 62090. Founded in May 2009, it's largest shareholder is david ian higgs with a 100% stake. Datecraft Limited is a established, small sized company, Pomanda has estimated its turnover at £986.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Datecraft Limited Health Check
Pomanda's financial health check has awarded Datecraft Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £986.1k, make it smaller than the average company (£6.3m)
- Datecraft Limited
£6.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.4%)
- Datecraft Limited
6.4% - Industry AVG
Production
with a gross margin of 49.5%, this company has a comparable cost of product (49.5%)
- Datecraft Limited
49.5% - Industry AVG
Profitability
an operating margin of 16.4% make it more profitable than the average company (3.2%)
- Datecraft Limited
3.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (42)
2 - Datecraft Limited
42 - Industry AVG
Pay Structure
on an average salary of £67k, the company has an equivalent pay structure (£67k)
- Datecraft Limited
£67k - Industry AVG
Efficiency
resulting in sales per employee of £493k, this is more efficient (£164k)
- Datecraft Limited
£164k - Industry AVG
Debtor Days
it gets paid by customers after 95 days, this is later than average (55 days)
- Datecraft Limited
55 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (37 days)
- Datecraft Limited
37 days - Industry AVG
Stock Days
it holds stock equivalent to 74 days, this is more than average (15 days)
- Datecraft Limited
15 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 80 weeks, this is more cash available to meet short term requirements (14 weeks)
80 weeks - Datecraft Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.9%, this is a lower level of debt than the average (64%)
46.9% - Datecraft Limited
64% - Industry AVG
DATECRAFT LIMITED financials
Datecraft Limited's latest turnover from April 2023 is estimated at £986.1 thousand and the company has net assets of £774.6 thousand. According to their latest financial statements, Datecraft Limited has 2 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 1 | 1 | 2 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 19,778 | 26,370 | 35,160 | 30,684 | 302 | 402 | 536 | 715 | 953 | 1,271 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 19,778 | 26,370 | 35,160 | 30,684 | 302 | 402 | 536 | 715 | 953 | 1,271 | 0 | 0 | 0 | 0 |
Stock & work in progress | 102,193 | 103,560 | 0 | 251,018 | 0 | 0 | 0 | 0 | 24,669 | 20,590 | 13,176 | 2,208 | 0 | 0 |
Trade Debtors | 258,525 | 450,575 | 570,495 | 143,720 | 52,825 | 81,918 | 344,067 | 329,058 | 210,528 | 124,218 | 86,483 | 106,484 | 276,087 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 24,974 | 63,214 | 43,989 | 34,376 | 51,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,052,679 | 407,755 | 952,670 | 546,015 | 20,094 | 7,581 | 100,397 | 53,050 | 13,054 | 13,362 | 5,676 | 3,327 | 2,640 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,438,371 | 1,025,104 | 1,567,154 | 975,129 | 124,087 | 89,499 | 444,464 | 382,108 | 248,251 | 158,170 | 105,335 | 112,019 | 278,727 | 0 |
total assets | 1,458,149 | 1,051,474 | 1,602,314 | 1,005,813 | 124,389 | 89,901 | 445,000 | 382,823 | 249,204 | 159,441 | 105,335 | 112,019 | 278,727 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 21,634 | 270,319 | 499,603 | 157,015 | 58,371 | 39,038 | 378,913 | 361,687 | 242,388 | 146,273 | 98,333 | 105,748 | 274,973 | 0 |
Group/Directors Accounts | 10,100 | 9,124 | 390,057 | 492,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 591,943 | 71,364 | 54,013 | 182,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 54,937 | 39,912 | 119,542 | 27,716 | 8,144 | 12,670 | 34,935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 678,614 | 390,719 | 1,063,215 | 859,524 | 66,515 | 51,708 | 413,848 | 361,687 | 242,388 | 146,273 | 98,333 | 105,748 | 274,973 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 4,945 | 5,010 | 6,680 | 5,830 | 57 | 76 | 102 | 143 | 191 | 254 | 0 | 0 | 0 | 0 |
total long term liabilities | 4,945 | 5,010 | 6,680 | 5,830 | 57 | 76 | 102 | 143 | 191 | 254 | 0 | 0 | 0 | 0 |
total liabilities | 683,559 | 395,729 | 1,069,895 | 865,354 | 66,572 | 51,784 | 413,950 | 361,830 | 242,579 | 146,527 | 98,333 | 105,748 | 274,973 | 0 |
net assets | 774,590 | 655,745 | 532,419 | 140,459 | 57,817 | 38,117 | 31,050 | 20,993 | 6,625 | 12,914 | 7,002 | 6,271 | 3,754 | 0 |
total shareholders funds | 774,590 | 655,745 | 532,419 | 140,459 | 57,817 | 38,117 | 31,050 | 20,993 | 6,625 | 12,914 | 7,002 | 6,271 | 3,754 | 0 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 6,592 | 8,790 | 11,720 | 10,227 | 100 | 134 | 0 | 238 | 318 | 424 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | -1,367 | 103,560 | -251,018 | 251,018 | 0 | 0 | 0 | -24,669 | 4,079 | 7,414 | 10,968 | 2,208 | 0 | 0 |
Debtors | -230,290 | -100,695 | 436,388 | 74,103 | 22,075 | -262,149 | 15,009 | 118,530 | 86,310 | 37,735 | -20,001 | -169,603 | 276,087 | 0 |
Creditors | -248,685 | -229,284 | 342,588 | 98,644 | 19,333 | -339,875 | 17,226 | 119,299 | 96,115 | 47,940 | -7,415 | -169,225 | 274,973 | 0 |
Accruals and Deferred Income | 15,025 | -79,630 | 91,826 | 19,572 | -4,526 | -22,265 | 34,935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -65 | -1,670 | 850 | 5,773 | -19 | -26 | -41 | -48 | -63 | 254 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 976 | -380,933 | -102,438 | 492,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 520,579 | 17,351 | -128,285 | 182,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 644,924 | -544,915 | 406,655 | 525,921 | 12,513 | -92,816 | 47,347 | 39,996 | -308 | 7,686 | 2,349 | 687 | 2,640 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 644,924 | -544,915 | 406,655 | 525,921 | 12,513 | -92,816 | 47,347 | 39,996 | -308 | 7,686 | 2,349 | 687 | 2,640 | 0 |
datecraft limited Credit Report and Business Information
Datecraft Limited Competitor Analysis
Perform a competitor analysis for datecraft limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SL5 area or any other competitors across 12 key performance metrics.
datecraft limited Ownership
DATECRAFT LIMITED group structure
Datecraft Limited has no subsidiary companies.
Ultimate parent company
DATECRAFT LIMITED
06914030
datecraft limited directors
Datecraft Limited currently has 1 director, Mr David Higgs serving since May 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Higgs | England | 31 years | May 2019 | - | Director |
P&L
April 2023turnover
986.1k
-42%
operating profit
161.4k
0%
gross margin
49.5%
-4.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
774.6k
+0.18%
total assets
1.5m
+0.39%
cash
1.1m
+1.58%
net assets
Total assets minus all liabilities
datecraft limited company details
company number
06914030
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
May 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2023
previous names
N/A
accountant
MARTIN & FAHY ACCOUNTANTS LLP
auditor
-
address
datecraft, kingsbarns, horsegate ride, ascot, SL5 9LS
Bank
-
Legal Advisor
-
datecraft limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to datecraft limited.
datecraft limited Companies House Filings - See Documents
date | description | view/download |
---|