datecraft limited

5

datecraft limited Company Information

Share DATECRAFT LIMITED
Live 
EstablishedSmallHealthy

Company Number

06914030

Registered Address

datecraft, kingsbarns, horsegate ride, ascot, SL5 9LS

Industry

Other information technology and computer service activities

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

David Higgs5 Years

Shareholders

david ian higgs 100%

datecraft limited Estimated Valuation

£686.2k

Pomanda estimates the enterprise value of DATECRAFT LIMITED at £686.2k based on a Turnover of £986.1k and 0.7x industry multiple (adjusted for size and gross margin).

datecraft limited Estimated Valuation

£815.7k

Pomanda estimates the enterprise value of DATECRAFT LIMITED at £815.7k based on an EBITDA of £168k and a 4.86x industry multiple (adjusted for size and gross margin).

datecraft limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of DATECRAFT LIMITED at £1.8m based on Net Assets of £774.6k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Datecraft Limited Overview

Datecraft Limited is a live company located in ascot, SL5 9LS with a Companies House number of 06914030. It operates in the other information technology service activities sector, SIC Code 62090. Founded in May 2009, it's largest shareholder is david ian higgs with a 100% stake. Datecraft Limited is a established, small sized company, Pomanda has estimated its turnover at £986.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Datecraft Limited Health Check

Pomanda's financial health check has awarded Datecraft Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £986.1k, make it smaller than the average company (£6.3m)

£986.1k - Datecraft Limited

£6.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.4%)

8% - Datecraft Limited

6.4% - Industry AVG

production

Production

with a gross margin of 49.5%, this company has a comparable cost of product (49.5%)

49.5% - Datecraft Limited

49.5% - Industry AVG

profitability

Profitability

an operating margin of 16.4% make it more profitable than the average company (3.2%)

16.4% - Datecraft Limited

3.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (42)

2 - Datecraft Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £67k, the company has an equivalent pay structure (£67k)

£67k - Datecraft Limited

£67k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £493k, this is more efficient (£164k)

£493k - Datecraft Limited

£164k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (55 days)

95 days - Datecraft Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (37 days)

15 days - Datecraft Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 74 days, this is more than average (15 days)

74 days - Datecraft Limited

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 80 weeks, this is more cash available to meet short term requirements (14 weeks)

80 weeks - Datecraft Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.9%, this is a lower level of debt than the average (64%)

46.9% - Datecraft Limited

64% - Industry AVG

DATECRAFT LIMITED financials

EXPORTms excel logo

Datecraft Limited's latest turnover from April 2023 is estimated at £986.1 thousand and the company has net assets of £774.6 thousand. According to their latest financial statements, Datecraft Limited has 2 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover986,0581,714,3103,506,115782,254305,816368,9091,473,7992,041,1501,217,797718,253522,606642,1391,737,5250
Other Income Or Grants00000000000000
Cost Of Sales498,067826,6981,723,881377,575144,765174,603694,426944,264563,163326,067247,490300,728804,5840
Gross Profit487,991887,6121,782,234404,679161,051194,305779,3741,096,885654,634392,186275,117341,411932,9410
Admin Expenses326,571736,2281,291,875297,375136,834185,850767,1501,079,090660,989384,750274,190338,114927,8760
Operating Profit161,420151,384490,359107,30424,2178,45512,22417,795-6,3557,4369273,2975,0650
Interest Payable33,9944,2317,2075,5600000000000
Interest Receivable31,0345,1027492831042701921656648231570
Pre-Tax Profit158,460152,254483,901102,02724,3218,72512,41617,960-6,2897,4849493,3125,0720
Tax-39,615-28,928-91,941-19,385-4,621-1,658-2,359-3,5920-1,572-218-795-1,3190
Profit After Tax118,845123,326391,96082,64219,7007,06710,05714,368-6,2895,9127312,5173,7530
Dividends Paid00000000000000
Retained Profit118,845123,326391,96082,64219,7007,06710,05714,368-6,2895,9127312,5173,7530
Employee Costs133,95163,1651,525,44857,588114,854110,675108,941800,934434,662267,450202,005255,346593,6130
Number Of Employees21251222158545120
EBITDA*168,012160,174502,079117,53124,3178,58912,22418,033-6,0377,8609273,2975,0650

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets19,77826,37035,16030,6843024025367159531,2710000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets19,77826,37035,16030,6843024025367159531,2710000
Stock & work in progress102,193103,5600251,018000024,66920,59013,1762,20800
Trade Debtors258,525450,575570,495143,72052,82581,918344,067329,058210,528124,21886,483106,484276,0870
Group Debtors00000000000000
Misc Debtors24,97463,21443,98934,37651,168000000000
Cash1,052,679407,755952,670546,01520,0947,581100,39753,05013,05413,3625,6763,3272,6400
misc current assets00000000000000
total current assets1,438,3711,025,1041,567,154975,129124,08789,499444,464382,108248,251158,170105,335112,019278,7270
total assets1,458,1491,051,4741,602,3141,005,813124,38989,901445,000382,823249,204159,441105,335112,019278,7270
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 21,634270,319499,603157,01558,37139,038378,913361,687242,388146,27398,333105,748274,9730
Group/Directors Accounts10,1009,124390,057492,4950000000000
other short term finances591,94371,36454,013182,2980000000000
hp & lease commitments00000000000000
other current liabilities54,93739,912119,54227,7168,14412,67034,9350000000
total current liabilities678,614390,7191,063,215859,52466,51551,708413,848361,687242,388146,27398,333105,748274,9730
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions4,9455,0106,6805,83057761021431912540000
total long term liabilities4,9455,0106,6805,83057761021431912540000
total liabilities683,559395,7291,069,895865,35466,57251,784413,950361,830242,579146,52798,333105,748274,9730
net assets774,590655,745532,419140,45957,81738,11731,05020,9936,62512,9147,0026,2713,7540
total shareholders funds774,590655,745532,419140,45957,81738,11731,05020,9936,62512,9147,0026,2713,7540
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit161,420151,384490,359107,30424,2178,45512,22417,795-6,3557,4369273,2975,0650
Depreciation6,5928,79011,72010,22710013402383184240000
Amortisation00000000000000
Tax-39,615-28,928-91,941-19,385-4,621-1,658-2,359-3,5920-1,572-218-795-1,3190
Stock-1,367103,560-251,018251,018000-24,6694,0797,41410,9682,20800
Debtors-230,290-100,695436,38874,10322,075-262,14915,009118,53086,31037,735-20,001-169,603276,0870
Creditors-248,685-229,284342,58898,64419,333-339,87517,226119,29996,11547,940-7,415-169,225274,9730
Accruals and Deferred Income15,025-79,63091,82619,572-4,526-22,26534,9350000000
Deferred Taxes & Provisions-65-1,6708505,773-19-26-41-48-632540000
Cash flow from operations126,329-182,203660,032-102,98612,409-93,08646,97639,831-3749,3332,3276722,6320
Investing Activities
capital expenditure00-16,196-40,6090017900-1,6950000
Change in Investments00000000000000
cash flow from investments00-16,196-40,6090017900-1,6950000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts976-380,933-102,438492,4950000000000
Other Short Term Loans 520,57917,351-128,285182,2980000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000000010
interest-2,960871-6,458-5,2771042701921656648231570
cash flow from financing518,595-362,711-237,181669,5161042701921656648231580
cash and cash equivalents
cash644,924-544,915406,655525,92112,513-92,81647,34739,996-3087,6862,3496872,6400
overdraft00000000000000
change in cash644,924-544,915406,655525,92112,513-92,81647,34739,996-3087,6862,3496872,6400

datecraft limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for datecraft limited. Get real-time insights into datecraft limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Datecraft Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for datecraft limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SL5 area or any other competitors across 12 key performance metrics.

datecraft limited Ownership

DATECRAFT LIMITED group structure

Datecraft Limited has no subsidiary companies.

Ultimate parent company

DATECRAFT LIMITED

06914030

DATECRAFT LIMITED Shareholders

david ian higgs 100%

datecraft limited directors

Datecraft Limited currently has 1 director, Mr David Higgs serving since May 2019.

officercountryagestartendrole
Mr David HiggsEngland31 years May 2019- Director

P&L

April 2023

turnover

986.1k

-42%

operating profit

161.4k

0%

gross margin

49.5%

-4.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

774.6k

+0.18%

total assets

1.5m

+0.39%

cash

1.1m

+1.58%

net assets

Total assets minus all liabilities

datecraft limited company details

company number

06914030

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

May 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

N/A

accountant

MARTIN & FAHY ACCOUNTANTS LLP

auditor

-

address

datecraft, kingsbarns, horsegate ride, ascot, SL5 9LS

Bank

-

Legal Advisor

-

datecraft limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to datecraft limited.

charges

datecraft limited Companies House Filings - See Documents

datedescriptionview/download