the moneytree properties & estates ltd

Live EstablishedSmallDeclining

the moneytree properties & estates ltd Company Information

Share THE MONEYTREE PROPERTIES & ESTATES LTD

Company Number

06914438

Directors

David Oneill

Shareholders

maria o'neill & david o'neill

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

1st floor, 2 castle buildings, 1, telegraph road, wirral, CH60 7SE

Website

-

the moneytree properties & estates ltd Estimated Valuation

£3m

Pomanda estimates the enterprise value of THE MONEYTREE PROPERTIES & ESTATES LTD at £3m based on a Turnover of £1.2m and 2.45x industry multiple (adjusted for size and gross margin).

the moneytree properties & estates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE MONEYTREE PROPERTIES & ESTATES LTD at £0 based on an EBITDA of £-105 and a 4.78x industry multiple (adjusted for size and gross margin).

the moneytree properties & estates ltd Estimated Valuation

£564.5k

Pomanda estimates the enterprise value of THE MONEYTREE PROPERTIES & ESTATES LTD at £564.5k based on Net Assets of £323.3k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Moneytree Properties & Estates Ltd Overview

The Moneytree Properties & Estates Ltd is a live company located in wirral, CH60 7SE with a Companies House number of 06914438. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2009, it's largest shareholder is maria o'neill & david o'neill with a 100% stake. The Moneytree Properties & Estates Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Moneytree Properties & Estates Ltd Health Check

Pomanda's financial health check has awarded The Moneytree Properties & Estates Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£829.8k)

£1.2m - The Moneytree Properties & Estates Ltd

£829.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.3%)

-5% - The Moneytree Properties & Estates Ltd

2.3% - Industry AVG

production

Production

with a gross margin of 29.7%, this company has a higher cost of product (72.5%)

29.7% - The Moneytree Properties & Estates Ltd

72.5% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (27.2%)

0% - The Moneytree Properties & Estates Ltd

27.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - The Moneytree Properties & Estates Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - The Moneytree Properties & Estates Ltd

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £407.7k, this is more efficient (£177.1k)

£407.7k - The Moneytree Properties & Estates Ltd

£177.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 106 days, this is later than average (33 days)

106 days - The Moneytree Properties & Estates Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (35 days)

4 days - The Moneytree Properties & Estates Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Moneytree Properties & Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Moneytree Properties & Estates Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.3%, this is a lower level of debt than the average (67.3%)

14.3% - The Moneytree Properties & Estates Ltd

67.3% - Industry AVG

THE MONEYTREE PROPERTIES & ESTATES LTD financials

EXPORTms excel logo

The Moneytree Properties & Estates Ltd's latest turnover from May 2023 is estimated at £1.2 million and the company has net assets of £323.3 thousand. According to their latest financial statements, we estimate that The Moneytree Properties & Estates Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover1,223,1331,221,529915,7561,439,2431,996,7241,125,4591,171,134284,387293,80291,78933,9037,019
Other Income Or Grants
Cost Of Sales859,869872,930664,5651,013,3241,411,315778,491791,115195,686212,15266,72524,7485,126
Gross Profit363,264348,599251,191425,919585,408346,968380,01988,70181,65125,0639,1551,892
Admin Expenses363,369348,687250,026263,963428,628347,052247,604103,068100,04133,0138,3612,584589
Operating Profit-105-881,165161,956156,780-84132,415-14,367-18,390-7,950-8,3616,5711,303
Interest Payable
Interest Receivable157157
Pre-Tax Profit-105-881,165161,956156,780-84132,415-14,210-18,233-7,950-8,3616,5711,303
Tax-221-30,772-29,788-25,159-1,577-339
Profit After Tax-105-88944131,184126,992-84107,256-14,210-18,233-7,950-8,3614,994964
Dividends Paid
Retained Profit-105-88944131,184126,992-84107,256-14,210-18,233-7,950-8,3614,994964
Employee Costs93,000121,24227,50227,864165,883106,219102,78426,20626,25025,00024,09123,477
Number Of Employees341164411111
EBITDA*-105-881,165161,956156,780-84132,415-14,367-18,390-7,950-8,3616,5711,303

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets20,00020,00020,00020,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets20,00020,00020,00020,000
Stock & work in progress300,265172,19367,140
Trade Debtors357,072357,073357,169492,280477,849276,134276,4207,9161,666
Group Debtors
Misc Debtors
Cash62,6162512472
misc current assets
total current assets357,072357,073357,169492,280477,849276,134276,420300,265234,80967,140258,0401,738
total assets377,072377,073377,169512,280477,849276,134276,420300,265234,80967,140258,0401,738
Bank overdraft
Bank loan
Trade Creditors 10,48910,16510,173146,228138,500211,758211,960342,961263,29577,3931,982674
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities10,48910,16510,173146,228138,500211,758211,960342,961263,29577,3931,982674
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities43,28043,50043,50043,500147,9812,328
provisions
total long term liabilities43,28043,50043,50043,500147,9812,328
total liabilities53,76953,66553,673189,728286,481211,758211,960342,961263,29577,3932,3281,982674
net assets323,303323,408323,496322,552191,36864,37664,460-42,696-28,486-10,253-2,3036,0581,064
total shareholders funds323,303323,408323,496322,552191,36864,37664,460-42,696-28,486-10,253-2,3036,0581,064
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-105-881,165161,956156,780-84132,415-14,367-18,390-7,950-8,3616,5711,303
Depreciation
Amortisation
Tax-221-30,772-29,788-25,159-1,577-339
Stock-300,265128,072105,05367,140
Debtors-1-96-135,11114,431201,715-286276,420-7,9166,2501,666
Creditors324-8-136,0557,728-73,258-202-131,00179,666185,90277,393-1,9821,308674
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations220124,481-147,981100-62,77362,4592,303-2,42752-28
Investing Activities
capital expenditure-20,000
Change in Investments
cash flow from investments-20,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-220-104,481147,981-2,3282,328
share issue-100100
interest157157
cash flow from financing-220-104,481147,981-100157157-2,3282,328100
cash and cash equivalents
cash-62,61662,616-25-995272
overdraft
change in cash-62,61662,616-25-995272

the moneytree properties & estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the moneytree properties & estates ltd. Get real-time insights into the moneytree properties & estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Moneytree Properties & Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the moneytree properties & estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CH60 area or any other competitors across 12 key performance metrics.

the moneytree properties & estates ltd Ownership

THE MONEYTREE PROPERTIES & ESTATES LTD group structure

The Moneytree Properties & Estates Ltd has no subsidiary companies.

Ultimate parent company

THE MONEYTREE PROPERTIES & ESTATES LTD

06914438

THE MONEYTREE PROPERTIES & ESTATES LTD Shareholders

maria o'neill & david o'neill 100%

the moneytree properties & estates ltd directors

The Moneytree Properties & Estates Ltd currently has 1 director, Mr David Oneill serving since May 2009.

officercountryagestartendrole
Mr David OneillEngland51 years May 2009- Director

P&L

May 2023

turnover

1.2m

0%

operating profit

-105

0%

gross margin

29.7%

+4.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

323.3k

0%

total assets

377.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

the moneytree properties & estates ltd company details

company number

06914438

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

1st floor, 2 castle buildings, 1, telegraph road, wirral, CH60 7SE

Bank

-

Legal Advisor

-

the moneytree properties & estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to the moneytree properties & estates ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

the moneytree properties & estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE MONEYTREE PROPERTIES & ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

the moneytree properties & estates ltd Companies House Filings - See Documents

datedescriptionview/download