dialgreen estates management limited

Live EstablishedMicroHigh

dialgreen estates management limited Company Information

Share DIALGREEN ESTATES MANAGEMENT LIMITED

Company Number

06914546

Shareholders

francis jarlath burke

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

5 beauchamp court, victors way, barnet, london, EN5 5TZ

Website

-

dialgreen estates management limited Estimated Valuation

£109.2k

Pomanda estimates the enterprise value of DIALGREEN ESTATES MANAGEMENT LIMITED at £109.2k based on a Turnover of £189.2k and 0.58x industry multiple (adjusted for size and gross margin).

dialgreen estates management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DIALGREEN ESTATES MANAGEMENT LIMITED at £0 based on an EBITDA of £-11.6k and a 4.05x industry multiple (adjusted for size and gross margin).

dialgreen estates management limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of DIALGREEN ESTATES MANAGEMENT LIMITED at £1.2m based on Net Assets of £597.8k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dialgreen Estates Management Limited Overview

Dialgreen Estates Management Limited is a live company located in barnet, EN5 5TZ with a Companies House number of 06914546. It operates in the public houses and bars sector, SIC Code 56302. Founded in May 2009, it's largest shareholder is francis jarlath burke with a 100% stake. Dialgreen Estates Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £189.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dialgreen Estates Management Limited Health Check

Pomanda's financial health check has awarded Dialgreen Estates Management Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £189.2k, make it smaller than the average company (£570k)

£189.2k - Dialgreen Estates Management Limited

£570k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a similar rate (27.1%)

26% - Dialgreen Estates Management Limited

27.1% - Industry AVG

production

Production

with a gross margin of 55.3%, this company has a comparable cost of product (55.3%)

55.3% - Dialgreen Estates Management Limited

55.3% - Industry AVG

profitability

Profitability

an operating margin of -10.7% make it less profitable than the average company (4.4%)

-10.7% - Dialgreen Estates Management Limited

4.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (13)

4 - Dialgreen Estates Management Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.5k, the company has an equivalent pay structure (£15.5k)

£15.5k - Dialgreen Estates Management Limited

£15.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.3k, this is equally as efficient (£51k)

£47.3k - Dialgreen Estates Management Limited

£51k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dialgreen Estates Management Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dialgreen Estates Management Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 25 days, this is more than average (14 days)

25 days - Dialgreen Estates Management Limited

14 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dialgreen Estates Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.6%, this is a lower level of debt than the average (76.6%)

42.6% - Dialgreen Estates Management Limited

76.6% - Industry AVG

DIALGREEN ESTATES MANAGEMENT LIMITED financials

EXPORTms excel logo

Dialgreen Estates Management Limited's latest turnover from May 2024 is estimated at £189.2 thousand and the company has net assets of £597.8 thousand. According to their latest financial statements, Dialgreen Estates Management Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover189,18383,13981,27194,870170,903339,262237,088303,004250,5961,080,6611,150,1271,191,9981,256,4001,174,2551,095,658
Other Income Or Grants
Cost Of Sales84,56834,78332,89439,49270,942144,10298,615126,011106,848483,576513,626550,805592,304532,786503,884
Gross Profit104,61548,35648,37755,37899,960195,161138,473176,994143,748597,085636,500641,192664,096641,469591,774
Admin Expenses124,791123,592-28,19736,61264,788176,587138,982186,973129,871595,265636,509621,652680,948663,818616,605
Operating Profit-20,176-75,23676,57418,76635,17218,574-509-9,97913,8771,820-919,540-16,852-22,349-24,831
Interest Payable
Interest Receivable9164,4681,199654422212159110998864211010
Pre-Tax Profit-19,260-70,76877,77318,83135,21618,796-388-9,92013,9881,9197819,604-16,831-22,339-24,821
Tax-14,777-3,578-6,691-3,571-2,797-384-16-4,509
Profit After Tax-19,260-70,76862,99615,25328,52515,225-388-9,92011,1901,5356215,095-16,831-22,339-24,821
Dividends Paid
Retained Profit-19,260-70,76862,99615,25328,52515,225-388-9,92011,1901,5356215,095-16,831-22,339-24,821
Employee Costs61,99829,90241,47253,30772,436110,01382,167102,52684,020326,474356,176340,889348,798297,225298,309
Number Of Employees423457576232525292524
EBITDA*-11,577-69,85781,40625,08643,45720,7051,076-8,03316,1193,5011,98421,911-14,115-19,059-22,070

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets1,004,4261,013,025991,561996,3931,002,713983,817982,607984,193640,257639,198640,880642,872644,868647,604348,445
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,004,4261,013,025991,561996,3931,002,713983,817982,607984,193640,257639,198640,880642,872644,868647,604348,445
Stock & work in progress6,0006,0004,0004,0001,9993,6764,0694,8985,5424,2934,4093,5003,4615,0003,500
Trade Debtors18,311
Group Debtors
Misc Debtors31,18116,991
Cash34,895163,66776,10253,38735,60123,72924,57222,63121,51417,93117,2618,386154,067
misc current assets2,026
total current assets37,18157,886167,66782,12855,38639,27727,79829,47028,17325,80722,34020,76111,84723,3267,567
total assets1,041,6071,070,9111,159,2281,078,5211,058,0991,023,0941,010,4051,013,663668,430665,005663,220663,633656,715670,930356,012
Bank overdraft
Bank loan
Trade Creditors 14,60910,55810,9144,607445,102444,852445,327453,504450,888380,831
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities443,851439,286460,886442,819443,957442,084444,620447,490437,337
total current liabilities443,851453,895471,444453,733448,564442,084444,620447,490437,337445,102444,852445,327453,504450,888380,831
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities443,851453,895471,444453,733448,564442,084444,620447,490437,337445,102444,852445,327453,504450,888380,831
net assets597,756617,016687,784624,788609,535581,010565,785566,173231,093219,903218,368218,306203,211220,042-24,819
total shareholders funds597,756617,016687,784624,788609,535581,010565,785566,173231,093219,903218,368218,306203,211220,042-24,819
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-20,176-75,23676,57418,76635,17218,574-509-9,97913,8771,820-919,540-16,852-22,349-24,831
Depreciation8,5995,3794,8326,3208,2852,1311,5851,9462,2421,6811,9932,3712,7373,2902,761
Amortisation
Tax-14,777-3,578-6,691-3,571-2,797-384-16-4,509
Stock2,0002,001-1,677-393-829-6441,249-11690939-1,5391,5003,500
Debtors14,19016,991-18,31118,311
Creditors-14,6094,051-3566,3074,607-445,102250-475-8,1772,61670,057380,831
Accruals and Deferred Income4,565-21,60018,067-1,1381,873-2,536-2,87010,153437,337
Deferred Taxes & Provisions
Cash flow from operations-35,811-106,39784,34024,67644,92314,991-9652,7644,3083,4835849,1868,35131,187355,261
Investing Activities
capital expenditure-26,843-27,181-3,3411-345,882-3,3011-1-375-1-302,449-351,206
Change in Investments
cash flow from investments-26,843-27,181-3,3411-345,882-3,3011-1-375-1-302,449-351,206
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue345,000267,2002
interest9164,4681,199654422212159110998864211010
cash flow from financing9164,4681,1996544222121345,05911099886421267,21012
cash and cash equivalents
cash-34,895-128,77287,56522,71517,78611,872-8431,9411,1173,5836708,8758,371-4,0524,067
overdraft
change in cash-34,895-128,77287,56522,71517,78611,872-8431,9411,1173,5836708,8758,371-4,0524,067

dialgreen estates management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dialgreen estates management limited. Get real-time insights into dialgreen estates management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dialgreen Estates Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dialgreen estates management limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in EN5 area or any other competitors across 12 key performance metrics.

dialgreen estates management limited Ownership

DIALGREEN ESTATES MANAGEMENT LIMITED group structure

Dialgreen Estates Management Limited has no subsidiary companies.

Ultimate parent company

DIALGREEN ESTATES MANAGEMENT LIMITED

06914546

DIALGREEN ESTATES MANAGEMENT LIMITED Shareholders

francis jarlath burke 100%

dialgreen estates management limited directors

Dialgreen Estates Management Limited currently has 2 directors. The longest serving directors include Mr Francis Burke (May 2009) and Mr Michael Jordan (Oct 2022).

officercountryagestartendrole
Mr Francis BurkeUnited Kingdom78 years May 2009- Director
Mr Michael JordanUnited Kingdom34 years Oct 2022- Director

P&L

May 2024

turnover

189.2k

+128%

operating profit

-20.2k

0%

gross margin

55.3%

-4.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

597.8k

-0.03%

total assets

1m

-0.03%

cash

0

-1%

net assets

Total assets minus all liabilities

dialgreen estates management limited company details

company number

06914546

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

May 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

5 beauchamp court, victors way, barnet, london, EN5 5TZ

Bank

-

Legal Advisor

-

dialgreen estates management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to dialgreen estates management limited. Currently there are 1 open charges and 0 have been satisfied in the past.

dialgreen estates management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIALGREEN ESTATES MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

dialgreen estates management limited Companies House Filings - See Documents

datedescriptionview/download