lanzarote holiday villas limited

Live EstablishedMicroRapid

lanzarote holiday villas limited Company Information

Share LANZAROTE HOLIDAY VILLAS LIMITED

Company Number

06915198

Directors

John Finney

Shareholders

john finney

Group Structure

View All

Industry

Other accommodation

 

Registered Address

9 old main road, costock, loughborough, LE12 6XF

lanzarote holiday villas limited Estimated Valuation

£41.9k

Pomanda estimates the enterprise value of LANZAROTE HOLIDAY VILLAS LIMITED at £41.9k based on a Turnover of £45k and 0.93x industry multiple (adjusted for size and gross margin).

lanzarote holiday villas limited Estimated Valuation

£11.4k

Pomanda estimates the enterprise value of LANZAROTE HOLIDAY VILLAS LIMITED at £11.4k based on an EBITDA of £2.7k and a 4.27x industry multiple (adjusted for size and gross margin).

lanzarote holiday villas limited Estimated Valuation

£1.4k

Pomanda estimates the enterprise value of LANZAROTE HOLIDAY VILLAS LIMITED at £1.4k based on Net Assets of £670 and 2.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lanzarote Holiday Villas Limited Overview

Lanzarote Holiday Villas Limited is a live company located in loughborough, LE12 6XF with a Companies House number of 06915198. It operates in the other accommodation sector, SIC Code 55900. Founded in May 2009, it's largest shareholder is john finney with a 100% stake. Lanzarote Holiday Villas Limited is a established, micro sized company, Pomanda has estimated its turnover at £45k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lanzarote Holiday Villas Limited Health Check

Pomanda's financial health check has awarded Lanzarote Holiday Villas Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £45k, make it smaller than the average company (£886.4k)

£45k - Lanzarote Holiday Villas Limited

£886.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 230%, show it is growing at a faster rate (4.4%)

230% - Lanzarote Holiday Villas Limited

4.4% - Industry AVG

production

Production

with a gross margin of 27.8%, this company has a higher cost of product (57.6%)

27.8% - Lanzarote Holiday Villas Limited

57.6% - Industry AVG

profitability

Profitability

an operating margin of 5.9% make it as profitable than the average company (5%)

5.9% - Lanzarote Holiday Villas Limited

5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (19)

2 - Lanzarote Holiday Villas Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.2k, the company has an equivalent pay structure (£24.2k)

£24.2k - Lanzarote Holiday Villas Limited

£24.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22.5k, this is less efficient (£54.7k)

£22.5k - Lanzarote Holiday Villas Limited

£54.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is near the average (18 days)

18 days - Lanzarote Holiday Villas Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is close to average (18 days)

17 days - Lanzarote Holiday Villas Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lanzarote Holiday Villas Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lanzarote Holiday Villas Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.8%, this is a higher level of debt than the average (31.9%)

69.8% - Lanzarote Holiday Villas Limited

31.9% - Industry AVG

LANZAROTE HOLIDAY VILLAS LIMITED financials

EXPORTms excel logo

Lanzarote Holiday Villas Limited's latest turnover from May 2023 is estimated at £45 thousand and the company has net assets of £670. According to their latest financial statements, Lanzarote Holiday Villas Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover45,01139,06436,5461,25547,63547,79359,4852699,026349,089940,61013,21917,462
Other Income Or Grants
Cost Of Sales32,51733,49131,6451,09340,87438,99643,4481502,275253,453692,4569,19611,823
Gross Profit12,4945,5724,9001626,7618,79816,0371196,75195,636248,1534,0235,639
Admin Expenses9,8235,7535,527-1,4247,6882,84020,5071,298196,345102,617234,8061,60811,071
Operating Profit2,671-181-6271,586-9275,958-4,470-1,297406-6,98113,3472,415-5,432
Interest Payable
Interest Receivable121815911
Pre-Tax Profit2,671-181-6271,586-9265,959-4,469-1,289421-6,97213,3482,416-5,432
Tax-668-301-1,132-84-3,070-580
Profit After Tax2,003-181-6271,285-9264,827-4,469-1,289337-6,97210,2781,836-5,432
Dividends Paid
Retained Profit2,003-181-6271,285-9264,827-4,469-1,289337-6,97210,2781,836-5,432
Employee Costs48,33445,50044,58521,98443,84441,36242,00020,469234,810105,602335,28320,56521,093
Number Of Employees222122211151611
EBITDA*2,671-181-6271,586-9276,297-4,130-958639-6,52613,5812,635-5,215

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets339679233688222442
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets339679233688222442
Stock & work in progress
Trade Debtors2,221809487580,00537,600101,0921,2751,475
Group Debtors
Misc Debtors15668,386106,630
Cash1571355031152,9723,056370186114
misc current assets
total current assets2,221809487515729168,889106,74582,97740,656101,4621,4611,589
total assets2,221809487515729169,228107,42482,97740,889102,1501,6832,031
Bank overdraft
Bank loan
Trade Creditors 1,5512,1421,20060011182,83041,07995,3685,1797,363
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,8661,07474,839108,565
total current liabilities1,5512,1421,2006001,8671,07574,839108,56682,83041,07995,3685,1797,363
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,5512,1421,2006001,8671,07574,839108,56682,83041,07995,3685,1797,363
net assets670-1,333-1,152-525-1,710-784-5,611-1,142147-1906,782-3,496-5,332
total shareholders funds670-1,333-1,152-525-1,710-784-5,611-1,142147-1906,782-3,496-5,332
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit2,671-181-6271,586-9275,958-4,470-1,297406-6,98113,3472,415-5,432
Depreciation339340339233455234220217
Amortisation
Tax-668-301-1,132-84-3,070-580
Stock
Debtors1,412761-2775-156-68,230-38,24426,62542,405-63,49299,817-2001,475
Creditors-5919426005991-1-82,82941,751-54,28990,189-2,1847,363
Accruals and Deferred Income-1,866792-73,765-33,726108,565
Deferred Taxes & Provisions
Cash flow from operations-5721-369387-1,847-992,67788371673
Investing Activities
capital expenditure-1,018-700-659
Change in Investments
cash flow from investments-1,018-700-659
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest121815911
cash flow from financing-100121815911100
cash and cash equivalents
cash-15722-368388-2,857-842,68618472114
overdraft
change in cash-15722-368388-2,857-842,68618472114

lanzarote holiday villas limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lanzarote holiday villas limited. Get real-time insights into lanzarote holiday villas limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lanzarote Holiday Villas Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lanzarote holiday villas limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in LE12 area or any other competitors across 12 key performance metrics.

lanzarote holiday villas limited Ownership

LANZAROTE HOLIDAY VILLAS LIMITED group structure

Lanzarote Holiday Villas Limited has no subsidiary companies.

Ultimate parent company

LANZAROTE HOLIDAY VILLAS LIMITED

06915198

LANZAROTE HOLIDAY VILLAS LIMITED Shareholders

john finney 100%

lanzarote holiday villas limited directors

Lanzarote Holiday Villas Limited currently has 1 director, Mr John Finney serving since Mar 2022.

officercountryagestartendrole
Mr John FinneyEngland78 years Mar 2022- Director

P&L

May 2023

turnover

45k

+15%

operating profit

2.7k

0%

gross margin

27.8%

+94.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

670

-1.5%

total assets

2.2k

+1.75%

cash

0

0%

net assets

Total assets minus all liabilities

lanzarote holiday villas limited company details

company number

06915198

Type

Private limited with Share Capital

industry

55900 - Other accommodation

incorporation date

May 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

9 old main road, costock, loughborough, LE12 6XF

Bank

-

Legal Advisor

-

lanzarote holiday villas limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lanzarote holiday villas limited.

lanzarote holiday villas limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANZAROTE HOLIDAY VILLAS LIMITED. This can take several minutes, an email will notify you when this has completed.

lanzarote holiday villas limited Companies House Filings - See Documents

datedescriptionview/download