Pace Solutions Uk Ltd

POWER SEARCH PRICING

SOLUTIONS

pace solutions uk ltd Company Information

Live

EstablishedMicroRapid

Company Number

06916833

Website

www.pacesolutionsuk.com

Registered Address

newstead house pelham road, nottingham, NG5 1AP

Industry

Management consultancy activities (other than financial management)

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Tracey Underwood15 Years

Steven Underwood13 Years

Shareholders

tracey louise underwood 95%

steven zephaniah underwood 5%

pace solutions uk ltd Estimated Valuation

£256.2k

Pomanda estimates the enterprise value of PACE SOLUTIONS UK LTD at £256.2k based on Net Assets of £99.2k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pace Solutions Uk Ltd is a live company located in nottingham, NG5 1AP with a Companies House number of 06916833. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2009, it's largest shareholder is tracey louise underwood with a 95% stake. Pace Solutions Uk Ltd is a established, micro sized company, Pomanda has estimated its turnover at £180.4k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Pace Solutions Uk Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £180.4k, make it smaller than the average company (£296.5k)

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (5.7%)

EXPORT

Pace Solutions Uk Ltd's latest turnover from March 2023 is estimated at £180.4 thousand and the company has net assets of £99.2 thousand. According to their latest financial statements, Pace Solutions Uk Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	180,394	158,180	123,817	75,566	15,322	10,330	19,769	38,409	13,049	95,689	105,011	29,631	46,836	6,533
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	134,673	118,839	93,386	56,684	11,275	7,386	13,696	27,234	9,239	67,068	71,604	19,204	30,062	4,324
Gross Profit	45,722	39,341	30,432	18,882	4,047	2,944	6,073	11,175	3,809	28,621	33,407	10,427	16,774	2,209
Admin Expenses	25,595	10,236	-18,795	2,449	1,633	8,065	11,019	20,572	39,536	18,042	17,087	3,568	-4,179	-22,494
Operating Profit	20,127	29,105	49,227	16,433	2,414	-5,121	-4,946	-9,397	-35,727	10,579	16,320	6,859	20,953	24,703
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	52	176	223	205	203	167	72
Pre-Tax Profit	20,127	29,105	49,227	16,433	2,414	-5,121	-4,946	-9,345	-35,551	10,801	16,525	7,062	21,121	24,775
Tax	-3,824	-5,530	-9,353	-3,122	-459	0	0	0	0	-2,484	-3,966	-1,836	-5,914	-6,937
Profit After Tax	16,303	23,575	39,874	13,311	1,955	-5,121	-4,946	-9,345	-35,551	8,317	12,559	5,226	15,207	17,838
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	16,303	23,575	39,874	13,311	1,955	-5,121	-4,946	-9,345	-35,551	8,317	12,559	5,226	15,207	17,838
Employee Costs	80,474	78,788	35,727	36,367	46,232	42,962	44,396	49,172	49,462	50,218	50,219	48,875	46,360	50,028
Number Of Employees	2	2	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	20,127	29,105	49,227	16,433	2,414	-5,121	-4,946	-9,397	-35,727	11,839	17,406	7,194	21,202	24,756

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,202	0	0	0	0	0	0	0	0	1,543	1,770	2,856	493	742
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,202	0	0	0	0	0	0	0	0	1,543	1,770	2,856	493	742
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	116,759	105,053	86,193	39,904	8,122	4,306	9,251	14,290	3,000	27,722	30,686	7,654	12,634	868
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	551	509	491	241	0	0	0	0	9,500	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	20,662	49,788	39,286	42,892	38,224	28,760
misc current assets	0	0	0	0	0	71	260	0	0	0	0	0	0	0
total current assets	117,310	105,562	86,684	40,145	8,122	4,377	9,511	14,290	33,162	77,510	69,972	50,546	50,858	29,628
total assets	118,512	105,562	86,684	40,145	8,122	4,377	9,511	14,290	33,162	79,053	71,742	53,402	51,351	30,370
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	19,310	22,663	27,360	20,695	1,983	0	13	38	9,565	19,596	20,557	14,559	18,201	12,454
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	19,310	22,663	27,360	20,695	1,983	0	13	38	9,565	19,596	20,557	14,559	18,201	12,454
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	193	193	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	309	354	571	104	77
total long term liabilities	0	0	0	0	0	193	193	0	0	309	354	571	104	77
total liabilities	19,310	22,663	27,360	20,695	1,983	193	206	38	9,565	19,905	20,911	15,130	18,305	12,531
net assets	99,202	82,899	59,324	19,450	6,139	4,184	9,305	14,252	23,597	59,148	50,831	38,272	33,046	17,839
total shareholders funds	99,202	82,899	59,324	19,450	6,139	4,184	9,305	14,252	23,597	59,148	50,831	38,272	33,046	17,839

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	20,127	29,105	49,227	16,433	2,414	-5,121	-4,946	-9,397	-35,727	10,579	16,320	6,859	20,953	24,703
Depreciation	0	0	0	0	0	0	0	0	0	1,260	1,086	335	249	53
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-3,824	-5,530	-9,353	-3,122	-459	0	0	0	0	-2,484	-3,966	-1,836	-5,914	-6,937
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	11,748	18,878	46,539	32,023	3,816	-4,945	-5,039	1,790	-15,222	-2,964	23,032	-4,980	11,766	868
Creditors	-3,353	-4,697	6,665	18,712	1,983	-13	-25	-9,527	-10,031	-961	5,998	-3,642	5,747	12,454
Accruals and Deferred Income	0	0	0	0	-193	0	193	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	-309	-45	-217	467	27	77
Cash flow from operations	1,202	0	0	0	-71	-189	261	-20,714	-30,845	11,313	-3,811	7,163	9,296	29,482
Investing Activities
capital expenditure	-1,202	0	0	0	0	0	0	0	1,543	-1,033	0	-2,698	0	-795
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,202	0	0	0	0	0	0	0	1,543	-1,033	0	-2,698	0	-795
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-1	0	0	0	0	0	0	1
interest	0	0	0	0	0	0	0	52	176	223	205	203	167	72
cash flow from financing	0	0	0	0	0	0	-1	52	176	223	205	203	167	73
cash and cash equivalents
cash	0	0	0	0	0	0	0	-20,662	-29,126	10,502	-3,606	4,668	9,464	28,760
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-20,662	-29,126	10,502	-3,606	4,668	9,464	28,760

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for pace solutions uk ltd. Get real-time insights into pace solutions uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for pace solutions uk ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NG5 area or any other competitors across 12 key performance metrics.

PACE SOLUTIONS UK LTD group structure

Pace Solutions Uk Ltd has no subsidiary companies.

Ultimate parent company

PACE SOLUTIONS UK LTD

06916833

PACE SOLUTIONS UK LTD Shareholders

tracey louise underwood	95%
steven zephaniah underwood	5%

Pace Solutions Uk Ltd currently has 2 directors. The longest serving directors include Mrs Tracey Underwood (May 2009) and Mr Steven Underwood (Jun 2011).

officer	country	age	start	end	role
Mrs Tracey Underwood	England	49 years	May 2009	-	Director
Mr Steven Underwood	United Kingdom	57 years	Jun 2011	-	Director

P&L

March 2023

turnover

180.4k

+14%

operating profit

20.1k

gross margin

25.4%

+1.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

99.2k

+0.2%

total assets

118.5k

+0.12%

cash

net assets

Total assets minus all liabilities

Similar Companies

turnstone coaching solutions limited

sharp elbows limited

1.5

amber drinks consultants ltd

aspect consultancy limited

2.5

cyan sky consulting limited

1.5

company number

06916833

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

May 2009

ultimate parent company

None

previous names

N/A

address

newstead house pelham road, nottingham, NG5 1AP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pace solutions uk ltd.

pace solutions uk ltd Company Information

pace solutions uk ltd Estimated Valuation

pace solutions uk ltd Estimated Valuation

pace solutions uk ltd Estimated Valuation

Pace Solutions Uk Ltd Overview

Pace Solutions Uk Ltd Health Check

PACE SOLUTIONS UK LTD financials

pace solutions uk ltd Credit Report and Business Information

Pace Solutions Uk Ltd Competitor Analysis

pace solutions uk ltd Ownership

pace solutions uk ltd directors

pace solutions uk ltd company details

pace solutions uk ltd Charges & Mortgages

pace solutions uk ltd Companies House Filings - See Documents