chickston litho limited Company Information
Company Number
06918154
Next Accounts
Feb 2025
Industry
Printing (other than printing of newspapers and printing on labels and tags) n.e.c.
Directors
Shareholders
justin peter chick
caroline lisa chick
View AllGroup Structure
View All
Contact
Registered Address
12 ketts hill, necton, swaffham, PE37 8HX
Website
www.chickstonlitho.co.ukchickston litho limited Estimated Valuation
Pomanda estimates the enterprise value of CHICKSTON LITHO LIMITED at £32k based on a Turnover of £91.6k and 0.35x industry multiple (adjusted for size and gross margin).
chickston litho limited Estimated Valuation
Pomanda estimates the enterprise value of CHICKSTON LITHO LIMITED at £0 based on an EBITDA of £-122 and a 2.71x industry multiple (adjusted for size and gross margin).
chickston litho limited Estimated Valuation
Pomanda estimates the enterprise value of CHICKSTON LITHO LIMITED at £9.8k based on Net Assets of £6.5k and 1.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chickston Litho Limited Overview
Chickston Litho Limited is a live company located in swaffham, PE37 8HX with a Companies House number of 06918154. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in May 2009, it's largest shareholder is justin peter chick with a 80% stake. Chickston Litho Limited is a established, micro sized company, Pomanda has estimated its turnover at £91.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chickston Litho Limited Health Check
Pomanda's financial health check has awarded Chickston Litho Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £91.6k, make it smaller than the average company (£10.6m)
- Chickston Litho Limited
£10.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (1.2%)
- Chickston Litho Limited
1.2% - Industry AVG
Production
with a gross margin of 31.2%, this company has a comparable cost of product (31.2%)
- Chickston Litho Limited
31.2% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (4.3%)
- Chickston Litho Limited
4.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (62)
1 - Chickston Litho Limited
62 - Industry AVG
Pay Structure
on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)
- Chickston Litho Limited
£37.1k - Industry AVG
Efficiency
resulting in sales per employee of £91.6k, this is less efficient (£144.6k)
- Chickston Litho Limited
£144.6k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is near the average (52 days)
- Chickston Litho Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 76 days, this is slower than average (59 days)
- Chickston Litho Limited
59 days - Industry AVG
Stock Days
it holds stock equivalent to 7 days, this is less than average (25 days)
- Chickston Litho Limited
25 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (10 weeks)
25 weeks - Chickston Litho Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 74.1%, this is a higher level of debt than the average (64.3%)
74.1% - Chickston Litho Limited
64.3% - Industry AVG
CHICKSTON LITHO LIMITED financials
Chickston Litho Limited's latest turnover from May 2023 is estimated at £91.6 thousand and the company has net assets of £6.5 thousand. According to their latest financial statements, Chickston Litho Limited has 1 employee and maintains cash reserves of £9.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 2 | 2 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2 | 2 | 2 | 2 | 2 | 7 | 798 | 400 | 1,400 | 142 | 684 | 2,144 | 6,285 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2 | 2 | 2 | 2 | 2 | 7 | 798 | 400 | 1,400 | 142 | 684 | 2,144 | 6,285 | 0 |
Stock & work in progress | 1,270 | 3,592 | 6,350 | 6,175 | 3,858 | 7,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 14,697 | 7,348 | 20,490 | 18,298 | 12,769 | 27,665 | 71,990 | 88,621 | 40,660 | 36,246 | 61,890 | 53,538 | 58,155 | 61,518 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 9,277 | 7,727 | 10,907 | 7,621 | 16,601 | 29,487 | 16,503 | 19,740 | 23,031 | 23,945 | 16,436 | 8,676 | 9,993 | 14,544 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 25,244 | 18,667 | 37,747 | 32,094 | 33,228 | 64,652 | 88,493 | 108,361 | 63,691 | 60,191 | 78,326 | 62,214 | 68,148 | 76,062 |
total assets | 25,246 | 18,669 | 37,749 | 32,096 | 33,230 | 64,659 | 89,291 | 108,761 | 65,091 | 60,333 | 79,010 | 64,358 | 74,433 | 76,062 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 13,234 | 5,280 | 16,861 | 11,369 | 11,492 | 10,564 | 56,401 | 48,240 | 79,736 | 63,660 | 78,186 | 85,348 | 91,995 | 72,715 |
Group/Directors Accounts | 414 | 1,699 | 1,258 | 8 | 31 | 2,064 | 6,029 | 4,232 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 5,065 | 5,352 | 7,221 | 4,427 | 4,314 | 13,306 | 4,340 | 20,795 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 18,713 | 12,331 | 25,340 | 15,804 | 15,837 | 25,934 | 66,770 | 73,267 | 79,736 | 63,660 | 78,186 | 85,348 | 91,995 | 72,715 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 18,713 | 12,331 | 25,340 | 15,804 | 15,837 | 25,934 | 66,770 | 73,267 | 79,736 | 63,660 | 78,186 | 85,348 | 91,995 | 72,715 |
net assets | 6,533 | 6,338 | 12,409 | 16,292 | 17,393 | 38,725 | 22,521 | 35,494 | -14,645 | -3,327 | 824 | -20,990 | -17,562 | 3,347 |
total shareholders funds | 6,533 | 6,338 | 12,409 | 16,292 | 17,393 | 38,725 | 22,521 | 35,494 | -14,645 | -3,327 | 824 | -20,990 | -17,562 | 3,347 |
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 5 | 791 | 791 | 400 | 842 | 542 | 1,885 | 1,743 | 3,144 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -2,322 | -2,758 | 175 | 2,317 | -3,642 | 7,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 7,349 | -13,142 | 2,192 | 5,529 | -14,896 | -44,325 | -16,631 | 47,961 | 4,414 | -25,644 | 8,352 | -4,617 | -3,363 | 61,518 |
Creditors | 7,954 | -11,581 | 5,492 | -123 | 928 | -45,837 | 8,161 | -31,496 | 16,076 | -14,526 | -7,162 | -6,647 | 19,280 | 72,715 |
Accruals and Deferred Income | -287 | -1,869 | 2,794 | 113 | -8,992 | 8,966 | -16,455 | 20,795 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -1,285 | 441 | 1,250 | -23 | -2,033 | -3,965 | 1,797 | 4,232 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 1,550 | -3,180 | 3,286 | -8,980 | -12,886 | 12,984 | -3,237 | -3,291 | -914 | 7,509 | 7,760 | -1,317 | -4,551 | 14,544 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,550 | -3,180 | 3,286 | -8,980 | -12,886 | 12,984 | -3,237 | -3,291 | -914 | 7,509 | 7,760 | -1,317 | -4,551 | 14,544 |
chickston litho limited Credit Report and Business Information
Chickston Litho Limited Competitor Analysis
Perform a competitor analysis for chickston litho limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in PE37 area or any other competitors across 12 key performance metrics.
chickston litho limited Ownership
CHICKSTON LITHO LIMITED group structure
Chickston Litho Limited has no subsidiary companies.
Ultimate parent company
CHICKSTON LITHO LIMITED
06918154
chickston litho limited directors
Chickston Litho Limited currently has 1 director, Mr Justin Chick serving since May 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Justin Chick | 56 years | May 2009 | - | Director |
P&L
May 2023turnover
91.6k
+52%
operating profit
-122.6
0%
gross margin
31.2%
+3.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
6.5k
+0.03%
total assets
25.2k
+0.35%
cash
9.3k
+0.2%
net assets
Total assets minus all liabilities
chickston litho limited company details
company number
06918154
Type
Private limited with Share Capital
industry
18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.
incorporation date
May 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
H C F ACCOUNTANCY SERVICES
auditor
-
address
12 ketts hill, necton, swaffham, PE37 8HX
Bank
HSBC BANK PLC
Legal Advisor
-
chickston litho limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chickston litho limited.
chickston litho limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHICKSTON LITHO LIMITED. This can take several minutes, an email will notify you when this has completed.
chickston litho limited Companies House Filings - See Documents
date | description | view/download |
---|