pwc digital services (uk) limited
pwc digital services (uk) limited Company Information
Company Number
06920804
Next Accounts
Mar 2025
Industry
Computer consultancy activities
Shareholders
pwc holdings (uk) limited
Group Structure
View All
Contact
Registered Address
1 embankment place, london, WC2N 6RH
Website
http://cdecisions.compwc digital services (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of PWC DIGITAL SERVICES (UK) LIMITED at £49.7k based on a Turnover of £68k and 0.73x industry multiple (adjusted for size and gross margin).
pwc digital services (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of PWC DIGITAL SERVICES (UK) LIMITED at £81.1k based on an EBITDA of £16k and a 5.07x industry multiple (adjusted for size and gross margin).
pwc digital services (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of PWC DIGITAL SERVICES (UK) LIMITED at £297.2k based on Net Assets of £130k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pwc Digital Services (uk) Limited Overview
Pwc Digital Services (uk) Limited is a live company located in london, WC2N 6RH with a Companies House number of 06920804. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2009, it's largest shareholder is pwc holdings (uk) limited with a 100% stake. Pwc Digital Services (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £68k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pwc Digital Services (uk) Limited Health Check
Pomanda's financial health check has awarded Pwc Digital Services (Uk) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
4 Weak
Size
annual sales of £68k, make it smaller than the average company (£1.3m)
£68k - Pwc Digital Services (uk) Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -52%, show it is growing at a slower rate (6%)
-52% - Pwc Digital Services (uk) Limited
6% - Industry AVG
Production
with a gross margin of 48.6%, this company has a comparable cost of product (48.6%)
48.6% - Pwc Digital Services (uk) Limited
48.6% - Industry AVG
Profitability
an operating margin of 23.5% make it more profitable than the average company (6.8%)
23.5% - Pwc Digital Services (uk) Limited
6.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
- Pwc Digital Services (uk) Limited
13 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Pwc Digital Services (uk) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £68k, this is less efficient (£126.1k)
- Pwc Digital Services (uk) Limited
£126.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Pwc Digital Services (uk) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Pwc Digital Services (uk) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pwc Digital Services (uk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pwc Digital Services (uk) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.5%, this is a lower level of debt than the average (57.9%)
42.5% - Pwc Digital Services (uk) Limited
57.9% - Industry AVG
PWC DIGITAL SERVICES (UK) LIMITED financials
Pwc Digital Services (Uk) Limited's latest turnover from June 2023 is £68 thousand and the company has net assets of £130 thousand. According to their latest financial statements, we estimate that Pwc Digital Services (Uk) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 68,000 | 586,000 | 837,000 | 625,000 | 2,293,000 | 3,891,000 | 2,727,000 | |||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | 16,000 | 169,000 | 244,000 | 143,000 | 633,000 | 472,000 | 657,000 | |||||||
| Interest Payable | 0 | 0 | 0 | 1,000 | 0 | 0 | 4,000 | |||||||
| Interest Receivable | 11,000 | 2,000 | 4,000 | 12,000 | 23,000 | 9,000 | 1,000 | |||||||
| Pre-Tax Profit | 27,000 | 171,000 | 248,000 | 154,000 | 656,000 | 481,000 | 654,000 | |||||||
| Tax | -6,000 | -32,000 | -47,000 | -29,000 | -125,000 | -92,000 | -131,000 | |||||||
| Profit After Tax | 21,000 | 139,000 | 201,000 | 125,000 | 531,000 | 389,000 | 523,000 | |||||||
| Dividends Paid | 0 | 0 | 0 | 2,000,000 | 0 | 0 | 248,000 | |||||||
| Retained Profit | 21,000 | 139,000 | 201,000 | -1,875,000 | 531,000 | 389,000 | 275,000 | |||||||
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 848,000 | 1,532,000 | |||||||
| Number Of Employees | 12 | 12 | 21 | |||||||||||
| EBITDA* | 16,000 | 169,000 | 244,000 | 143,000 | 633,000 | 473,000 | 660,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 4,433 | 4,748 | 2,679 | 1,556 | 557 | 1,316 | 943 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 4,433 | 4,748 | 2,679 | 1,556 | 557 | 1,316 | 943 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 296,000 | 15,000 | 3,000 | 947,000 | 851,000 | 325,000 | 729,265 | 787,400 | 675,442 | 195,983 | 240,915 | 101,453 | 13,856 |
| Group Debtors | 226,000 | 645,000 | 981,000 | 909,000 | 2,609,000 | 1,376,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 602,000 | 287,000 | 311,607 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 43,000 | 12,000 | 558,000 | 1,447,000 | 645,095 | 646,224 | 293,948 | 365,443 | 163,456 | 179,016 | 40,342 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 226,000 | 941,000 | 996,000 | 955,000 | 3,568,000 | 3,387,000 | 2,059,000 | 1,685,967 | 1,433,624 | 969,390 | 561,426 | 404,371 | 280,469 | 54,198 |
| total assets | 226,000 | 941,000 | 996,000 | 955,000 | 3,568,000 | 3,387,000 | 2,061,000 | 1,690,400 | 1,438,372 | 972,069 | 562,982 | 404,928 | 281,785 | 55,141 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 2,000 | 0 | 0 | 127,000 | 48,390 | 288,905 | 274,975 | 193,931 | 126,205 | 98,849 | 38,396 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 96,000 | 32,000 | 226,000 | 384,000 | 1,124,000 | 1,474,000 | 410,000 | 391,757 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 96,000 | 32,000 | 226,000 | 386,000 | 1,124,000 | 1,474,000 | 537,000 | 440,147 | 288,905 | 274,975 | 193,931 | 126,205 | 98,849 | 38,396 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 887 | 950 | 536 | 311 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 887 | 950 | 536 | 311 | 0 | 0 | 0 |
| total liabilities | 96,000 | 32,000 | 226,000 | 386,000 | 1,124,000 | 1,474,000 | 537,000 | 441,034 | 289,855 | 275,511 | 194,242 | 126,205 | 98,849 | 38,396 |
| net assets | 130,000 | 909,000 | 770,000 | 569,000 | 2,444,000 | 1,913,000 | 1,524,000 | 1,249,366 | 1,148,517 | 696,558 | 368,740 | 278,723 | 182,936 | 16,745 |
| total shareholders funds | 130,000 | 909,000 | 770,000 | 569,000 | 2,444,000 | 1,913,000 | 1,524,000 | 1,249,366 | 1,148,517 | 696,558 | 368,740 | 278,723 | 182,936 | 16,745 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 16,000 | 169,000 | 244,000 | 143,000 | 633,000 | 472,000 | 657,000 | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1,000 | 3,000 | 3,437 | 3,176 | 1,528 | 1,164 | 759 | 835 | 472 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -6,000 | -32,000 | -47,000 | -29,000 | -125,000 | -92,000 | -131,000 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -715,000 | -55,000 | 84,000 | -2,644,000 | 727,000 | 2,217,000 | -428,872 | 253,472 | 111,958 | 479,459 | -44,932 | 139,462 | 87,597 | 13,856 |
| Creditors | 0 | 0 | -2,000 | 2,000 | 0 | -127,000 | 78,610 | -240,515 | 13,930 | 81,044 | 67,726 | 27,356 | 60,453 | 38,396 |
| Accruals and Deferred Income | 64,000 | -194,000 | -158,000 | -740,000 | -350,000 | 1,064,000 | 18,243 | 391,757 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -887 | -63 | 414 | 225 | 311 | 0 | 0 | 0 |
| Cash flow from operations | 789,000 | -2,000 | -47,000 | 2,020,000 | -569,000 | -899,000 | 1,053,838 | |||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 11,000 | 2,000 | 4,000 | 11,000 | 23,000 | 9,000 | -3,000 | |||||||
| cash flow from financing | -789,000 | 2,000 | 4,000 | 11,000 | 23,000 | 9,000 | -3,366 | |||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | -43,000 | 31,000 | -546,000 | -889,000 | 801,905 | -1,129 | 352,276 | -71,495 | 201,987 | -15,560 | 138,674 | 40,342 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -43,000 | 31,000 | -546,000 | -889,000 | 801,905 | -1,129 | 352,276 | -71,495 | 201,987 | -15,560 | 138,674 | 40,342 |
pwc digital services (uk) limited Credit Report and Business Information
Pwc Digital Services (uk) Limited Competitor Analysis
Perform a competitor analysis for pwc digital services (uk) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WC2N area or any other competitors across 12 key performance metrics.
pwc digital services (uk) limited Ownership
PWC DIGITAL SERVICES (UK) LIMITED group structure
Pwc Digital Services (Uk) Limited has no subsidiary companies.
Ultimate parent company
2 parents
PWC DIGITAL SERVICES (UK) LIMITED
06920804
pwc digital services (uk) limited directors
Pwc Digital Services (Uk) Limited currently has 4 directors. The longest serving directors include Mr Dan Schwarzmann (Dec 2017) and Mr Andrew Cope (Dec 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Dan Schwarzmann | 61 years | Dec 2017 | - | Director | |
| Mr Andrew Cope | 60 years | Dec 2017 | - | Director | |
| Mrs Marissa Thomas | United Kingdom | 55 years | Jan 2022 | - | Director |
| Mr Simon Hunt | 50 years | Dec 2024 | - | Director |
P&L
June 2023turnover
68k
-88%
operating profit
16k
-91%
gross margin
48.7%
+4.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
130k
-0.86%
total assets
226k
-0.76%
cash
0
0%
net assets
Total assets minus all liabilities
pwc digital services (uk) limited company details
company number
06920804
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
June 2009
age
16
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
June 2023
previous names
cdecisions limited (January 2018)
accountant
-
auditor
CROWE UK LLP
address
1 embankment place, london, WC2N 6RH
Bank
-
Legal Advisor
-
pwc digital services (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pwc digital services (uk) limited.
pwc digital services (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PWC DIGITAL SERVICES (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
pwc digital services (uk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
