bricks and fuel limited

Live Established

bricks and fuel limited Company Information

Share BRICKS AND FUEL LIMITED

Company Number

06922036

Shareholders

karen elisabeth dind jones

johanna louise cumming

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

203 holloway road, london, N7 8DL

Website

-

bricks and fuel limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRICKS AND FUEL LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).

bricks and fuel limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRICKS AND FUEL LIMITED at £0 based on an EBITDA of £-26.4k and a 6.78x industry multiple (adjusted for size and gross margin).

bricks and fuel limited Estimated Valuation

£11.8m

Pomanda estimates the enterprise value of BRICKS AND FUEL LIMITED at £11.8m based on Net Assets of £6.8m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bricks And Fuel Limited Overview

Bricks And Fuel Limited is a live company located in london, N7 8DL with a Companies House number of 06922036. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2009, it's largest shareholder is karen elisabeth dind jones with a 91.1% stake. Bricks And Fuel Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bricks And Fuel Limited Health Check

Pomanda's financial health check has awarded Bricks And Fuel Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Bricks And Fuel Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Bricks And Fuel Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Bricks And Fuel Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Bricks And Fuel Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Bricks And Fuel Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Bricks And Fuel Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Bricks And Fuel Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bricks And Fuel Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bricks And Fuel Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bricks And Fuel Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is more cash available to meet short term requirements (10 weeks)

- - Bricks And Fuel Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.1%, this is a lower level of debt than the average (68.7%)

- - Bricks And Fuel Limited

- - Industry AVG

BRICKS AND FUEL LIMITED financials

EXPORTms excel logo

Bricks And Fuel Limited's latest turnover from September 2024 is estimated at 0 and the company has net assets of £6.8 million. According to their latest financial statements, we estimate that Bricks And Fuel Limited has no employees and maintains cash reserves of £33.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019May 2018May 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover180,167986,5991,127,0561,163,2551,705,833337,325338,142330,477390,505
Other Income Or Grants
Cost Of Sales49,850284,212348,158395,698610,162114,800111,156110,545124,422
Gross Profit130,317702,388778,898767,5571,095,671222,525226,986219,932266,083
Admin Expenses29,581-89,516169,324-305,918587,492670,617-2,291,651-342,336-227,035708,532916,165-42,756-10,831-725,964-45,888
Operating Profit-29,581219,833-169,324305,918114,896108,2812,291,651342,336227,03559,025179,506265,281237,817945,896311,971
Interest Payable94,980100,92276,46067,25369,04975,934137,093195,215103,020111,762196,371205,336208,194281,937
Interest Receivable4,5257,5385,6674393443,1991,4017015378248
Pre-Tax Profit-120,036126,449-240,117239,10446,19035,5462,155,959147,191124,16859,10367,99268,91032,481737,70230,034
Tax-31,612-45,430-8,776-6,754-409,632-27,966-24,833-11,820-14,278-13,782-6,496-174,512-6,307
Profit After Tax-120,03694,837-240,117193,67437,41428,7921,746,327119,22599,33447,28253,71455,12825,985563,19023,727
Dividends Paid491,429
Retained Profit-120,03694,837-240,117193,67437,41428,7921,746,327119,22599,33447,28253,71455,12825,98571,76123,727
Employee Costs31,840360,045372,045184,333275,55672,53972,96570,46573,056
Number Of Employees113137113333
EBITDA*-26,387220,397-168,661306,497115,105108,9622,291,651342,336227,03559,025179,506265,281237,817945,896311,971

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019May 2018May 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets6,867,9746,871,1686,871,7326,872,3956,872,9746,871,8334,900,0006,900,0006,900,0006,900,0006,900,0004,102,854
Intangible Assets
Investments & Other4,102,8544,102,9045,207,266
Debtors (Due After 1 year)
Total Fixed Assets6,867,9746,871,1686,871,7326,872,3956,872,9746,871,8334,900,0006,900,0006,900,0006,900,0006,900,0004,102,8544,102,8544,102,9045,207,266
Stock & work in progress2,36020,334
Trade Debtors72,53915,85041,60129,132
Group Debtors768,965768,965768,525768,525768,525768,525769,299
Misc Debtors13,05214,3453,0078,89522,34240,0009,61212,3481,104152,3503501,993
Cash33,153147,844139,313508,345370,185317,641535,31825,05231,28729,7331,33897,87422,47661,62482,098
misc current assets
total current assets815,170931,154910,8451,285,7651,163,4121,146,5001,304,61734,66443,635102,27217,18898,978216,42761,974113,223
total assets7,683,1447,802,3227,782,5778,158,1608,036,3868,018,3336,204,6176,934,6646,943,6357,002,2726,917,1884,201,8324,319,2814,164,8785,320,489
Bank overdraft115,000115,000115,000
Bank loan31,047870,810100,32390,83690,83695,312106,000106,000106,000
Trade Creditors 1,51149,052536,6551,639,405
Group/Directors Accounts65,00025,00050,00025,00025,000
other short term finances
hp & lease commitments
other current liabilities72,85657,28379,83388,83953,82772,158423,801399,305474,720486,409502,986293,56871,762
total current liabilities103,903928,093180,156179,675146,174216,522538,801579,305614,720536,6551,639,405592,409658,986424,56896,762
loans825,048823,029958,9761,064,3771,013,3901,026,1872,962,0573,054,8383,332,8223,438,8223,544,8225,100,000
hp & lease commitments
Accruals and Deferred Income
other liabilities3,290,8742,150,322
provisions
total long term liabilities825,048823,029958,9761,064,3771,013,3901,026,1872,962,0573,054,8383,290,8742,150,3223,332,8223,438,8223,544,8225,100,000
total liabilities928,951928,0931,003,1851,138,6511,210,5511,229,9121,564,9883,541,3623,669,5583,827,5293,789,7273,925,2314,097,8083,969,3905,196,762
net assets6,754,1936,874,2296,779,3927,019,5096,825,8356,788,4214,639,6293,393,3023,274,0773,174,7433,127,461276,601221,473195,488123,727
total shareholders funds6,754,1936,874,2296,779,3927,019,5096,825,8356,788,4214,639,6293,393,3023,274,0773,174,7433,127,461276,601221,473195,488123,727
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019May 2018May 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-29,581219,833-169,324305,918114,896108,2812,291,651342,336227,03559,025179,506265,281237,817945,896311,971
Depreciation3,194564663579209681
Amortisation
Tax-31,612-45,430-8,776-6,754-409,632-27,966-24,833-11,820-14,278-13,782-6,496-174,512-6,307
Stock-2,360-17,97420,334
Debtors-1,29311,778-5,888-13,447-17,65839,226759,687-2,736-60,19156,68914,746-192,847193,601-30,77531,125
Creditors-1,511-47,54149,052-536,655-1,102,7501,639,405
Accruals and Deferred Income15,573-22,550-9,00635,012-18,331-351,64324,496-75,415474,720-486,409-16,577209,418221,80671,762
Deferred Taxes & Provisions
Cash flow from operations-9,521154,457-171,779310,37576,089-259,9431,146,828241,691200,458-1,112,2341,303,478427,769247,1381,023,965346,301
Investing Activities
capital expenditure-1,350-1,972,5142,000,000-2,797,146-4,102,854
Change in Investments-4,102,854-50-1,104,3625,207,266
cash flow from investments-1,350-1,972,5142,000,000-2,797,146501,104,362-5,207,266
Financing Activities
Bank loans-839,763770,4879,487-4,47695,312-106,000106,000
Group/Directors Accounts-65,00040,00025,000-50,00025,00025,000
Other Short Term Loans
Long term loans825,048-823,029-135,947-105,40150,987-12,797-1,935,870-92,7813,054,838-3,332,822-106,000-106,000-1,555,1785,100,000
Hire Purchase and Lease Commitments
other long term liabilities-3,290,8741,140,5522,150,322
share issue2,120,000-500,0002,797,146100,000
interest-90,455-93,384-70,793-66,814-68,705-72,735-135,692-195,145-102,86778-111,514-196,371-205,336-208,194-281,937
cash flow from financing-105,170-145,926-197,253-172,215-22,1942,129,780-2,636,562-247,926-313,9031,140,6301,397,132-352,371-286,336-1,657,3724,943,063
cash and cash equivalents
cash-114,6918,531-369,032138,16052,544-217,677510,266-6,2351,55428,395-96,53675,398-39,148-20,47482,098
overdraft-115,000115,000
change in cash-114,6918,531-369,032138,16052,544-102,677510,266-6,235-113,44628,395-96,53675,398-39,148-20,47482,098

bricks and fuel limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bricks and fuel limited. Get real-time insights into bricks and fuel limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bricks And Fuel Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bricks and fuel limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in N 7 area or any other competitors across 12 key performance metrics.

bricks and fuel limited Ownership

BRICKS AND FUEL LIMITED group structure

Bricks And Fuel Limited has no subsidiary companies.

Ultimate parent company

BRICKS AND FUEL LIMITED

06922036

BRICKS AND FUEL LIMITED Shareholders

karen elisabeth dind jones 91.1%
johanna louise cumming 5.2%
peter myers 2.2%
tony konrad 1.5%

bricks and fuel limited directors

Bricks And Fuel Limited currently has 2 directors. The longest serving directors include Mrs Karen Jones (Jun 2009) and Ms Johanna Cumming (Jul 2009).

officercountryagestartendrole
Mrs Karen Jones68 years Jun 2009- Director
Ms Johanna CummingUnited Kingdom64 years Jul 2009- Director

P&L

September 2024

turnover

0

-100%

operating profit

-29.6k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

6.8m

-0.02%

total assets

7.7m

-0.02%

cash

33.2k

-0.78%

net assets

Total assets minus all liabilities

bricks and fuel limited company details

company number

06922036

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

-

address

203 holloway road, london, N7 8DL

Bank

-

Legal Advisor

-

bricks and fuel limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to bricks and fuel limited. Currently there are 5 open charges and 6 have been satisfied in the past.

bricks and fuel limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRICKS AND FUEL LIMITED. This can take several minutes, an email will notify you when this has completed.

bricks and fuel limited Companies House Filings - See Documents

datedescriptionview/download