david kustow consultancy services limited Company Information
Company Number
06924489
Next Accounts
Mar 2025
Shareholders
clear horizon productions limited
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
1 priory close, totteridge, london, england, N20 8BB
Website
-david kustow consultancy services limited Estimated Valuation
Pomanda estimates the enterprise value of DAVID KUSTOW CONSULTANCY SERVICES LIMITED at £128.4k based on a Turnover of £242k and 0.53x industry multiple (adjusted for size and gross margin).
david kustow consultancy services limited Estimated Valuation
Pomanda estimates the enterprise value of DAVID KUSTOW CONSULTANCY SERVICES LIMITED at £0 based on an EBITDA of £-68.1k and a 4.28x industry multiple (adjusted for size and gross margin).
david kustow consultancy services limited Estimated Valuation
Pomanda estimates the enterprise value of DAVID KUSTOW CONSULTANCY SERVICES LIMITED at £243.7k based on Net Assets of £91.5k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
David Kustow Consultancy Services Limited Overview
David Kustow Consultancy Services Limited is a live company located in london, N20 8BB with a Companies House number of 06924489. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2009, it's largest shareholder is clear horizon productions limited with a 100% stake. David Kustow Consultancy Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £242k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
David Kustow Consultancy Services Limited Health Check
Pomanda's financial health check has awarded David Kustow Consultancy Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs


0 Strong

5 Regular

4 Weak

Size
annual sales of £242k, make it smaller than the average company (£461.9k)
- David Kustow Consultancy Services Limited
£461.9k - Industry AVG

Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.6%)
- David Kustow Consultancy Services Limited
6.6% - Industry AVG

Production
with a gross margin of 59.2%, this company has a comparable cost of product (59.2%)
- David Kustow Consultancy Services Limited
59.2% - Industry AVG

Profitability
an operating margin of -28.2% make it less profitable than the average company (8%)
- David Kustow Consultancy Services Limited
8% - Industry AVG

Employees
with 2 employees, this is below the industry average (5)
2 - David Kustow Consultancy Services Limited
5 - Industry AVG

Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
- David Kustow Consultancy Services Limited
£48.6k - Industry AVG

Efficiency
resulting in sales per employee of £121k, this is equally as efficient (£121k)
- David Kustow Consultancy Services Limited
£121k - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- David Kustow Consultancy Services Limited
- - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- David Kustow Consultancy Services Limited
- - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- David Kustow Consultancy Services Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 25 weeks, this is average cash available to meet short term requirements (26 weeks)
25 weeks - David Kustow Consultancy Services Limited
26 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 55.4%, this is a similar level of debt than the average (56.2%)
55.4% - David Kustow Consultancy Services Limited
56.2% - Industry AVG
DAVID KUSTOW CONSULTANCY SERVICES LIMITED financials

David Kustow Consultancy Services Limited's latest turnover from June 2023 is estimated at £242 thousand and the company has net assets of £91.5 thousand. According to their latest financial statements, David Kustow Consultancy Services Limited has 2 employees and maintains cash reserves of £56.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 37,627 | 60,219 | 42,502 | 9,755 |
Group Debtors | 0 | 0 | 0 | 0 | 49,153 | 40,000 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 77 | 77 | 0 | 77 | 78 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 56,090 | 5,629 | 2,802 | 3,476 | 14,336 | 13,966 | 23,109 | 82,497 | 335,224 | 325,657 | 324,005 | 217,931 | 155,334 | 89,128 |
misc current assets | 148,878 | 213,198 | 229,496 | 213,653 | 245,456 | 255,699 | 247,792 | 231,363 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 205,045 | 218,904 | 232,298 | 217,206 | 309,023 | 309,695 | 290,901 | 313,860 | 335,224 | 330,657 | 361,632 | 278,150 | 197,836 | 98,883 |
total assets | 205,045 | 218,904 | 232,298 | 217,206 | 309,023 | 309,695 | 290,901 | 313,860 | 335,224 | 330,657 | 361,632 | 278,150 | 197,836 | 98,883 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,522 | 37,767 | 85,966 | 65,609 | 34,646 | 29,293 |
Group/Directors Accounts | 111,656 | 59,553 | 10,847 | 10,847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,904 | 1,260 | 10,631 | 3,185 | 34,129 | 13,630 | 7,839 | 57,597 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 113,560 | 60,813 | 21,478 | 14,032 | 34,129 | 13,630 | 7,839 | 57,597 | 61,522 | 37,767 | 85,966 | 65,609 | 34,646 | 29,293 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 113,560 | 60,813 | 21,478 | 14,032 | 34,129 | 13,630 | 7,839 | 57,597 | 61,522 | 37,767 | 85,966 | 65,609 | 34,646 | 29,293 |
net assets | 91,485 | 158,091 | 210,820 | 203,174 | 274,894 | 296,065 | 283,062 | 256,263 | 273,702 | 292,890 | 275,666 | 212,541 | 163,190 | 69,590 |
total shareholders funds | 91,485 | 158,091 | 210,820 | 203,174 | 274,894 | 296,065 | 283,062 | 256,263 | 273,702 | 292,890 | 275,666 | 212,541 | 163,190 | 69,590 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 77 | -77 | -49,154 | 9,201 | 20,030 | 20,000 | 0 | -5,000 | -32,627 | -22,592 | 17,717 | 32,747 | 9,755 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61,522 | 23,755 | -48,199 | 20,357 | 30,963 | 5,353 | 29,293 |
Accruals and Deferred Income | 644 | -9,371 | 7,446 | -30,944 | 20,499 | 5,791 | -49,758 | 57,597 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 52,103 | 48,706 | 0 | 10,847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 50,461 | 2,827 | -674 | -10,860 | 370 | -9,143 | -59,388 | -252,727 | 9,567 | 1,652 | 106,074 | 62,597 | 66,206 | 89,128 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 50,461 | 2,827 | -674 | -10,860 | 370 | -9,143 | -59,388 | -252,727 | 9,567 | 1,652 | 106,074 | 62,597 | 66,206 | 89,128 |
david kustow consultancy services limited Credit Report and Business Information
David Kustow Consultancy Services Limited Competitor Analysis

Perform a competitor analysis for david kustow consultancy services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N20 area or any other competitors across 12 key performance metrics.
david kustow consultancy services limited Ownership
DAVID KUSTOW CONSULTANCY SERVICES LIMITED group structure
David Kustow Consultancy Services Limited has no subsidiary companies.
Ultimate parent company
1 parent
DAVID KUSTOW CONSULTANCY SERVICES LIMITED
06924489
david kustow consultancy services limited directors
David Kustow Consultancy Services Limited currently has 2 directors. The longest serving directors include Ms Joyce Kustow (Jun 2009) and Mr David Kustow (Jun 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Joyce Kustow | United Kingdom | 76 years | Jun 2009 | - | Director |
Mr David Kustow | England | 75 years | Jun 2009 | - | Director |
P&L
June 2023turnover
242k
+7%
operating profit
-68.1k
0%
gross margin
59.2%
-1.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
91.5k
-0.42%
total assets
205k
-0.06%
cash
56.1k
+8.96%
net assets
Total assets minus all liabilities
david kustow consultancy services limited company details
company number
06924489
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
June 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
1 priory close, totteridge, london, england, N20 8BB
Bank
-
Legal Advisor
-
david kustow consultancy services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to david kustow consultancy services limited.
david kustow consultancy services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DAVID KUSTOW CONSULTANCY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
david kustow consultancy services limited Companies House Filings - See Documents
date | description | view/download |
---|