brand builders & developers limited

2.5

brand builders & developers limited Company Information

Share BRAND BUILDERS & DEVELOPERS LIMITED
Live 
EstablishedMidDeclining

Company Number

06926531

Website

-

Registered Address

140 rayne road, braintree, essex, CM7 2QR

Industry

Construction of domestic buildings

 

Telephone

-

Next Accounts Due

16 days late

Group Structure

View All

Directors

Mark Brand15 Years

Shareholders

bowergrange group holdings ltd 100%

brand builders & developers limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of BRAND BUILDERS & DEVELOPERS LIMITED at £2.6m based on a Turnover of £6.2m and 0.42x industry multiple (adjusted for size and gross margin).

brand builders & developers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRAND BUILDERS & DEVELOPERS LIMITED at £0 based on an EBITDA of £-14.9k and a 3.41x industry multiple (adjusted for size and gross margin).

brand builders & developers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRAND BUILDERS & DEVELOPERS LIMITED at £0 based on Net Assets of £-246.2k and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brand Builders & Developers Limited Overview

Brand Builders & Developers Limited is a live company located in essex, CM7 2QR with a Companies House number of 06926531. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in June 2009, it's largest shareholder is bowergrange group holdings ltd with a 100% stake. Brand Builders & Developers Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brand Builders & Developers Limited Health Check

Pomanda's financial health check has awarded Brand Builders & Developers Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £6.2m, make it larger than the average company (£487.5k)

£6.2m - Brand Builders & Developers Limited

£487.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (7.6%)

-17% - Brand Builders & Developers Limited

7.6% - Industry AVG

production

Production

with a gross margin of 20.7%, this company has a comparable cost of product (20.7%)

20.7% - Brand Builders & Developers Limited

20.7% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (7.8%)

-0.3% - Brand Builders & Developers Limited

7.8% - Industry AVG

employees

Employees

with 30 employees, this is above the industry average (3)

30 - Brand Builders & Developers Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)

£41.4k - Brand Builders & Developers Limited

£41.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £205.5k, this is equally as efficient (£207.5k)

£205.5k - Brand Builders & Developers Limited

£207.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (27 days)

64 days - Brand Builders & Developers Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (29 days)

13 days - Brand Builders & Developers Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 35 days, this is less than average (223 days)

35 days - Brand Builders & Developers Limited

223 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - Brand Builders & Developers Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 115.5%, this is a higher level of debt than the average (72.1%)

115.5% - Brand Builders & Developers Limited

72.1% - Industry AVG

BRAND BUILDERS & DEVELOPERS LIMITED financials

EXPORTms excel logo

Brand Builders & Developers Limited's latest turnover from August 2022 is estimated at £6.2 million and the company has net assets of -£246.2 thousand. According to their latest financial statements, we estimate that Brand Builders & Developers Limited has 30 employees and maintains cash reserves of £438 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Turnover6,165,8255,287,9919,381,21610,624,22011,067,7791,959,332709,0451,938,7162,254,47512,212,83814,894,3422,399,196191,130
Other Income Or Grants0000000000000
Cost Of Sales4,887,9654,269,8167,554,0048,343,7068,562,3281,500,477542,5441,505,8981,757,1799,621,92911,829,5991,869,466150,610
Gross Profit1,277,8601,018,1761,827,2122,280,5132,505,451458,854166,501432,818497,2972,590,9083,064,743529,73040,520
Admin Expenses1,293,5991,210,1181,953,4752,304,1482,409,673172,539211,047416,115485,0262,577,2552,910,418480,65333,819
Operating Profit-15,739-191,942-126,263-23,63595,778286,315-44,54616,70312,27113,653154,32549,0776,701
Interest Payable41,48633,06450,05973,57594,41165,78818,000000000
Interest Receivable16454524554390001051050
Pre-Tax Profit-57,209-224,961-176,277-97,2091,411220,581-62,50716,70312,27113,653154,43049,1826,701
Tax0000-268-41,9100-3,340-2,577-3,140-37,063-12,787-1,876
Profit After Tax-57,209-224,961-176,277-97,2091,143178,671-62,50713,3629,69410,513117,36736,3954,825
Dividends Paid0000000000000
Retained Profit-57,209-224,961-176,277-97,2091,143178,671-62,50713,3629,69410,513117,36736,3954,825
Employee Costs1,243,2801,032,6762,022,5891,720,6171,695,399301,407121,383201,849226,1191,264,0031,612,030315,52634,089
Number Of Employees30275542408356344391
EBITDA*-14,924-190,950-124,977-21,92297,842288,640-42,44419,11715,37217,269154,32549,0776,701

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Tangible Assets2,4222,9593,8465,1326,1816,9746,2997,2389,29910,850000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets2,4222,9593,8465,1326,1816,9746,2997,2389,29910,850000
Stock & work in progress473,750503,433431,943428,641443,139481,556555,72381,85926,1562,7301,760395,000285
Trade Debtors1,096,645865,4201,508,4511,942,0391,846,1958,5007,855225,586259,0301,167,7961,337,13956,77519,544
Group Debtors000059,4431,734,500191,845000000
Misc Debtors12,8613,31670,176122,95417,051171,60461,927000017,6920
Cash4381,34889,348412011,94430,857000042,0531
misc current assets0000000000000
total current assets1,583,6941,373,5172,099,9182,494,0462,365,8282,408,104848,207307,445285,1861,170,5261,338,899511,52019,830
total assets1,586,1161,376,4762,103,7642,499,1782,372,0092,415,078854,506314,683294,4851,181,3761,338,899511,52019,830
Bank overdraft688,461317,135679,426911,8391,268,1701,529,200576,000000000
Bank loan0000000000000
Trade Creditors 181,193169,954231,123193,413472,733438,296120,594121,077109,9271,001,5191,180,310470,29815,004
Group/Directors Accounts792,050976,1741,070,9081,165,003253,10565,2463,640000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities143,10364,69536,32816,66767,36272,68924,621000000
total current liabilities1,804,8071,527,9582,017,7852,286,9222,061,3702,105,431724,855121,077109,9271,001,5191,180,310470,29815,004
loans27,50037,50050,0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities000000003,9028,585000
provisions00001,1741,32501,4481,8602,170000
total long term liabilities27,50037,50050,00001,1741,32501,4485,76210,755000
total liabilities1,832,3071,565,4582,067,7852,286,9222,062,5442,106,756724,855122,525115,6891,012,2741,180,310470,29815,004
net assets-246,191-188,98235,979212,256309,465308,322129,651192,158178,796169,102158,58941,2224,826
total shareholders funds-246,191-188,98235,979212,256309,465308,322129,651192,158178,796169,102158,58941,2224,826
Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Operating Activities
Operating Profit-15,739-191,942-126,263-23,63595,778286,315-44,54616,70312,27113,653154,32549,0776,701
Depreciation8159921,2861,7132,0642,3252,1022,4143,1013,616000
Amortisation0000000000000
Tax0000-268-41,9100-3,340-2,577-3,140-37,063-12,787-1,876
Stock-29,68371,4903,302-14,498-38,417-74,167473,86455,70323,426970-393,240394,715285
Debtors240,770-709,891-486,366142,3048,0851,652,97736,041-33,444-908,766-169,3431,262,67254,92319,544
Creditors11,239-61,16937,710-279,32034,437317,702-48311,150-891,592-178,791710,012455,29415,004
Accruals and Deferred Income78,40828,36719,661-50,695-5,32748,06824,621000000
Deferred Taxes & Provisions000-1,174-1511,325-1,448-412-3102,170000
Cash flow from operations-136,364414,649415,458-480,917156,865-964,985-529,6594,2566,2335,881-42,15841,9460
Investing Activities
capital expenditure-278-1050-664-1,271-3,000-1,163-353-1,550-14,466000
Change in Investments0000000000000
cash flow from investments-278-1050-664-1,271-3,000-1,163-353-1,550-14,466000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts-184,124-94,734-94,095911,898187,85961,6063,640000000
Other Short Term Loans 0000000000000
Long term loans-10,000-12,50050,0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000-3,902-4,6838,585000
share issue0000000000011
interest-41,470-33,019-50,014-73,573-94,366-65,734-17,9610001051050
cash flow from financing-235,594-140,253-94,109838,32593,493-4,128-14,321-3,902-4,6838,5851051061
cash and cash equivalents
cash-910-88,00088,936412-11,944-18,91330,857000-42,05342,0521
overdraft371,326-362,291-232,413-356,331-261,030953,200576,000000000
change in cash-372,236274,291321,349356,743249,086-972,113-545,143000-42,05342,0521

brand builders & developers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brand builders & developers limited. Get real-time insights into brand builders & developers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brand Builders & Developers Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for brand builders & developers limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

brand builders & developers limited Ownership

BRAND BUILDERS & DEVELOPERS LIMITED group structure

Brand Builders & Developers Limited has no subsidiary companies.

Ultimate parent company

1 parent

BRAND BUILDERS & DEVELOPERS LIMITED

06926531

BRAND BUILDERS & DEVELOPERS LIMITED Shareholders

bowergrange group holdings ltd 100%

brand builders & developers limited directors

Brand Builders & Developers Limited currently has 1 director, Mr Mark Brand serving since Jun 2009.

officercountryagestartendrole
Mr Mark BrandEngland64 years Jun 2009- Director

P&L

August 2022

turnover

6.2m

+17%

operating profit

-15.7k

0%

gross margin

20.8%

+7.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

-246.2k

+0.3%

total assets

1.6m

+0.15%

cash

438

-0.68%

net assets

Total assets minus all liabilities

brand builders & developers limited company details

company number

06926531

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

June 2009

age

15

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

incorporated

UK

address

140 rayne road, braintree, essex, CM7 2QR

last accounts submitted

August 2022

brand builders & developers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 19 charges/mortgages relating to brand builders & developers limited. Currently there are 7 open charges and 12 have been satisfied in the past.

charges

brand builders & developers limited Companies House Filings - See Documents

datedescriptionview/download