journeylog limited

Live EstablishedMicroHealthy

journeylog limited Company Information

Share JOURNEYLOG LIMITED

Company Number

06926775

Shareholders

alasdair scott

Group Structure

View All

Industry

Business and domestic software development

 +1

Registered Address

stonycroft bighton, alresford, hampshire, SO24 9RE

journeylog limited Estimated Valuation

£163.1k

Pomanda estimates the enterprise value of JOURNEYLOG LIMITED at £163.1k based on a Turnover of £234.6k and 0.7x industry multiple (adjusted for size and gross margin).

journeylog limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JOURNEYLOG LIMITED at £0 based on an EBITDA of £-3.2k and a 4.04x industry multiple (adjusted for size and gross margin).

journeylog limited Estimated Valuation

£139.4k

Pomanda estimates the enterprise value of JOURNEYLOG LIMITED at £139.4k based on Net Assets of £59.8k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Journeylog Limited Overview

Journeylog Limited is a live company located in hampshire, SO24 9RE with a Companies House number of 06926775. It operates in the business and domestic software development sector, SIC Code 62012. Founded in June 2009, it's largest shareholder is alasdair scott with a 100% stake. Journeylog Limited is a established, micro sized company, Pomanda has estimated its turnover at £234.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Journeylog Limited Health Check

Pomanda's financial health check has awarded Journeylog Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £234.6k, make it smaller than the average company (£5.5m)

£234.6k - Journeylog Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9.9%)

4% - Journeylog Limited

9.9% - Industry AVG

production

Production

with a gross margin of 36.6%, this company has a higher cost of product (67.6%)

36.6% - Journeylog Limited

67.6% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (4.3%)

-1.3% - Journeylog Limited

4.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (36)

2 - Journeylog Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.6k, the company has an equivalent pay structure (£72.6k)

£72.6k - Journeylog Limited

£72.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.3k, this is less efficient (£143.3k)

£117.3k - Journeylog Limited

£143.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 128 days, this is later than average (55 days)

128 days - Journeylog Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (38 days)

59 days - Journeylog Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Journeylog Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Journeylog Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.8%, this is a lower level of debt than the average (59%)

28.8% - Journeylog Limited

59% - Industry AVG

JOURNEYLOG LIMITED financials

EXPORTms excel logo

Journeylog Limited's latest turnover from June 2024 is estimated at £234.6 thousand and the company has net assets of £59.8 thousand. According to their latest financial statements, Journeylog Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover234,551225,756237,177207,440170,877162,896132,521134,2929,3831,39412,3865,9831,763283
Other Income Or Grants
Cost Of Sales148,800142,451150,083127,444106,033104,07085,86183,1555,8998577,5563,7341,061170
Gross Profit85,75183,30587,09479,99664,84458,82646,66051,1373,4835374,8302,248702112
Admin Expenses88,92288,68380,88770,29657,92443,70040,76513,930346594-8,20412,166-1,8321,1251,133
Operating Profit-3,171-5,3786,2079,7006,92015,1265,89537,2073,137-5713,034-9,9182,534-1,013-1,133
Interest Payable
Interest Receivable1131451620137
Pre-Tax Profit-3,171-5,3786,2079,7006,92015,1265,89537,2093,150-4313,039-9,9022,554-1,000-1,126
Tax-1,179-1,843-1,315-2,874-1,120-7,070-630-2,738-613
Profit After Tax-3,171-5,3785,0287,8575,60512,2524,77530,1392,520-4310,301-9,9021,941-1,000-1,126
Dividends Paid
Retained Profit-3,171-5,3785,0287,8575,60512,2524,77530,1392,520-4310,301-9,9021,941-1,000-1,126
Employee Costs145,116138,649126,440113,803114,600111,25654,32652,35452,28349,70249,72647,85847,78145,924
Number Of Employees22222211111111
EBITDA*-3,171-5,3786,2079,7006,92015,1265,89537,2073,137-5713,034-9,9182,534-1,013-1,133

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets1,4781,9714846458601,147
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,4781,9714846458601,147
Stock & work in progress4,0004,000
Trade Debtors82,48786,58693,10879,00461,99256,69941,19941,9742,4901493,156
Group Debtors
Misc Debtors
Cash1,0164,0771,3846425,9262,2342,874
misc current assets
total current assets82,48786,58693,10879,00461,99256,69941,19941,9747,5068,2264,5406425,9262,2342,874
total assets83,96588,55793,59279,64962,85257,84641,19941,9747,5068,2264,5406425,9262,2342,874
Bank overdraft
Bank loan
Trade Creditors 24,16725,58825,24516,3307,3907,9893,5949,1448134,0533246,7272,111360
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities24,16725,58825,24516,3307,3907,9893,5949,1448134,0533246,7272,111360
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities24,16725,58825,24516,3307,3907,9893,5949,1448134,0533246,7272,111360
net assets59,79862,96968,34763,31955,46249,85737,60532,8306,6934,1734,216-6,0853,8151,8742,874
total shareholders funds59,79862,96968,34763,31955,46249,85737,60532,8306,6934,1734,216-6,0853,8151,8742,874
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-3,171-5,3786,2079,7006,92015,1265,89537,2073,137-5713,034-9,9182,534-1,013-1,133
Depreciation
Amortisation
Tax-1,179-1,843-1,315-2,874-1,120-7,070-630-2,738-613
Stock-4,0004,000
Debtors-4,099-6,52214,10417,0125,29315,500-77539,4842,341-3,0073,156
Creditors-1,4213438,9158,940-5994,395-5,5508,331-3,2403,729-6,4034,6161,751360
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-4931,487-161-215-2871,1472,984-3,0742,679737-5,3023,672-653-1,133
Investing Activities
capital expenditure493-1,487161215287-1,147
Change in Investments
cash flow from investments493-1,487161215287-1,147
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-4,00224,000
interest1131451620137
cash flow from financing-4,001131451820134,007
cash and cash equivalents
cash-1,016-3,0612,693742-5,2843,692-6402,874
overdraft
change in cash-1,016-3,0612,693742-5,2843,692-6402,874

journeylog limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for journeylog limited. Get real-time insights into journeylog limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Journeylog Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for journeylog limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SO24 area or any other competitors across 12 key performance metrics.

journeylog limited Ownership

JOURNEYLOG LIMITED group structure

Journeylog Limited has no subsidiary companies.

Ultimate parent company

JOURNEYLOG LIMITED

06926775

JOURNEYLOG LIMITED Shareholders

alasdair scott 100%

journeylog limited directors

Journeylog Limited currently has 2 directors. The longest serving directors include Mr Alasdair Scott (Oct 2009) and Mr Clive Parritt (Jun 2021).

officercountryagestartendrole
Mr Alasdair ScottUnited Kingdom70 years Oct 2009- Director
Mr Clive ParrittUnited Kingdom81 years Jun 2021- Director

P&L

June 2024

turnover

234.6k

+4%

operating profit

-3.2k

0%

gross margin

36.6%

-0.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

59.8k

-0.05%

total assets

84k

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

journeylog limited company details

company number

06926775

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

63110 - Data processing, hosting and related activities

incorporation date

June 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

stonycroft bighton, alresford, hampshire, SO24 9RE

Bank

-

Legal Advisor

-

journeylog limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to journeylog limited.

journeylog limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JOURNEYLOG LIMITED. This can take several minutes, an email will notify you when this has completed.

journeylog limited Companies House Filings - See Documents

datedescriptionview/download