upping your elvis limited Company Information
Company Number
06928045
Next Accounts
Dec 2025
Industry
Other business support service activities n.e.c.
Shareholders
christopher barez-brown
anna betina barez-brown
Group Structure
View All
Contact
Registered Address
rhode hill house rhode lane, uplyme, lyme regis, dorset, DT7 3TY
Website
uppingyourelvis.comupping your elvis limited Estimated Valuation
Pomanda estimates the enterprise value of UPPING YOUR ELVIS LIMITED at £686.6k based on a Turnover of £1.3m and 0.54x industry multiple (adjusted for size and gross margin).
upping your elvis limited Estimated Valuation
Pomanda estimates the enterprise value of UPPING YOUR ELVIS LIMITED at £0 based on an EBITDA of £-15.5k and a 3.97x industry multiple (adjusted for size and gross margin).
upping your elvis limited Estimated Valuation
Pomanda estimates the enterprise value of UPPING YOUR ELVIS LIMITED at £1.7m based on Net Assets of £716.5k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Upping Your Elvis Limited Overview
Upping Your Elvis Limited is a live company located in lyme regis, DT7 3TY with a Companies House number of 06928045. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2009, it's largest shareholder is christopher barez-brown with a 51% stake. Upping Your Elvis Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Upping Your Elvis Limited Health Check
Pomanda's financial health check has awarded Upping Your Elvis Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£3.6m)
- Upping Your Elvis Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (8%)
- Upping Your Elvis Limited
8% - Industry AVG
Production
with a gross margin of 37.4%, this company has a comparable cost of product (37.4%)
- Upping Your Elvis Limited
37.4% - Industry AVG
Profitability
an operating margin of -5.4% make it less profitable than the average company (5.7%)
- Upping Your Elvis Limited
5.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (22)
4 - Upping Your Elvis Limited
22 - Industry AVG
Pay Structure
on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)
- Upping Your Elvis Limited
£47.2k - Industry AVG
Efficiency
resulting in sales per employee of £318.7k, this is more efficient (£149.1k)
- Upping Your Elvis Limited
£149.1k - Industry AVG
Debtor Days
it gets paid by customers after 75 days, this is later than average (37 days)
- Upping Your Elvis Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is close to average (32 days)
- Upping Your Elvis Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (28 days)
- Upping Your Elvis Limited
28 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 134 weeks, this is more cash available to meet short term requirements (27 weeks)
134 weeks - Upping Your Elvis Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.2%, this is a lower level of debt than the average (59.2%)
28.2% - Upping Your Elvis Limited
59.2% - Industry AVG
UPPING YOUR ELVIS LIMITED financials
Upping Your Elvis Limited's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £716.5 thousand. According to their latest financial statements, Upping Your Elvis Limited has 4 employees and maintains cash reserves of £189.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 4 | 3 | 3 | 2 | 2 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 94,903 | 44,734 | 128,319 | 85,935 | 140,311 | 127,595 | 102,660 | 74,234 | 62,188 | 26,479 | 25,573 | 6,276 | 3,503 | 3,854 | 1,640 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 94,903 | 44,734 | 128,319 | 85,935 | 140,311 | 127,595 | 102,660 | 74,234 | 62,188 | 26,479 | 25,573 | 6,276 | 3,503 | 3,854 | 1,640 |
Stock & work in progress | 1,650 | 1,740 | 1,804 | 601 | 747 | 821 | 1,005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 263,037 | 78,738 | 107,135 | 58,570 | 0 | 0 | 7,861 | 69,542 | 13,120 | 17,946 | 21,649 | 2,923 | 7,104 | 359,319 | 160,418 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 82 | 515 | 2,345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 189,717 | 253,197 | 34,989 | 219,694 | 77,861 | 315,834 | 273,936 | 156,055 | 193,550 | 299,743 | 81,071 | 149,385 | 279,869 | 95,001 | 133,469 |
misc current assets | 449,301 | 492,651 | 435,602 | 596,167 | 467,190 | 407,682 | 286,552 | 141,605 | 155,324 | 84,135 | 125,583 | 0 | 0 | 0 | 0 |
total current assets | 903,787 | 826,841 | 581,875 | 875,032 | 545,798 | 724,337 | 569,354 | 367,202 | 361,994 | 401,824 | 228,303 | 152,308 | 286,973 | 454,320 | 293,887 |
total assets | 998,690 | 871,575 | 710,194 | 960,967 | 686,109 | 851,932 | 672,014 | 441,436 | 424,182 | 428,303 | 253,876 | 158,584 | 290,476 | 458,174 | 295,527 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 723 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 73,180 | 82,830 | 43,853 | 236,183 | 128,625 | 161,248 | 8,789 | 3,928 | 43,649 | 334,462 | 204,438 | 155,378 | 196,351 | 198,420 | 291,974 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 | 259,444 | 175,838 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 141,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 7,470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 58,463 | 159,032 | 183,265 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 73,180 | 82,830 | 43,853 | 236,183 | 128,625 | 161,248 | 266,442 | 422,404 | 403,475 | 334,462 | 204,438 | 155,378 | 196,351 | 198,420 | 291,974 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 260,830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 49,920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 185,245 | 6,995 | 2,995 | 2,995 | 2,995 | 2,995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 65,323 | 0 | 34,980 | 222,994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 23,726 | 8,282 | 0 | 15,378 | 26,659 | 24,244 | 19,506 | 14,847 | 11,740 | 4,445 | 4,077 | 1,256 | 0 | 0 | 0 |
total long term liabilities | 208,971 | 15,277 | 68,318 | 18,373 | 64,634 | 250,233 | 330,256 | 14,847 | 11,740 | 4,445 | 4,077 | 1,256 | 0 | 0 | 0 |
total liabilities | 282,151 | 98,107 | 112,171 | 254,556 | 193,259 | 411,481 | 596,698 | 437,251 | 415,215 | 338,907 | 208,515 | 156,634 | 196,351 | 198,420 | 291,974 |
net assets | 716,539 | 773,468 | 598,023 | 706,411 | 492,850 | 440,451 | 75,316 | 4,185 | 8,967 | 89,396 | 45,361 | 1,950 | 94,125 | 259,754 | 3,553 |
total shareholders funds | 716,539 | 773,468 | 598,023 | 706,411 | 492,850 | 440,451 | 75,316 | 4,185 | 8,967 | 89,396 | 45,361 | 1,950 | 94,125 | 259,754 | 3,553 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 53,054 | 33,509 | 94,942 | 63,243 | 28,024 | 90,243 | 62,229 | 40,775 | 10,323 | 8,340 | 8,475 | 5,165 | 2,414 | 1,238 | 409 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -90 | -64 | 1,203 | -146 | -74 | -184 | 1,005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 183,866 | -30,227 | 50,910 | 58,570 | 0 | -7,861 | -61,681 | 56,422 | -4,826 | -3,703 | 18,726 | -4,181 | -352,215 | 198,901 | 160,418 |
Creditors | -9,650 | 38,977 | -192,330 | 107,558 | -32,623 | 152,459 | 4,861 | -39,721 | -290,813 | 130,024 | 49,060 | -40,973 | -2,069 | -93,554 | 291,974 |
Accruals and Deferred Income | 178,250 | 4,000 | 0 | 0 | 0 | -55,468 | -100,569 | -24,233 | 183,265 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 15,444 | 8,282 | -15,378 | -11,281 | 2,415 | 4,738 | 4,659 | 3,107 | 7,295 | 368 | 2,821 | 1,256 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -50,000 | -209,444 | 83,606 | 175,838 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | -141,720 | 141,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | -260,830 | 260,830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | -57,390 | 57,390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -65,323 | 65,323 | -34,980 | -188,014 | 222,994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -63,480 | 218,208 | -184,705 | 141,833 | -237,973 | 41,898 | 117,881 | -37,495 | -106,193 | 218,672 | -68,314 | -130,484 | 184,868 | -38,468 | 133,469 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -723 | 723 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -63,480 | 218,208 | -184,705 | 141,833 | -237,973 | 41,898 | 117,881 | -36,772 | -106,916 | 218,672 | -68,314 | -130,484 | 184,868 | -38,468 | 133,469 |
upping your elvis limited Credit Report and Business Information
Upping Your Elvis Limited Competitor Analysis
Perform a competitor analysis for upping your elvis limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in DT7 area or any other competitors across 12 key performance metrics.
upping your elvis limited Ownership
UPPING YOUR ELVIS LIMITED group structure
Upping Your Elvis Limited has no subsidiary companies.
Ultimate parent company
UPPING YOUR ELVIS LIMITED
06928045
upping your elvis limited directors
Upping Your Elvis Limited currently has 2 directors. The longest serving directors include Mr Christopher Barez-Brown (Jun 2009) and Ms Anna Barez-Brown (Jul 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Barez-Brown | United Kingdom | 56 years | Jun 2009 | - | Director |
Ms Anna Barez-Brown | England | 57 years | Jul 2013 | - | Director |
P&L
March 2024turnover
1.3m
+140%
operating profit
-68.6k
0%
gross margin
37.5%
-3.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
716.5k
-0.07%
total assets
998.7k
+0.15%
cash
189.7k
-0.25%
net assets
Total assets minus all liabilities
upping your elvis limited company details
company number
06928045
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
June 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
SPIRARE LIMITED
auditor
-
address
rhode hill house rhode lane, uplyme, lyme regis, dorset, DT7 3TY
Bank
-
Legal Advisor
-
upping your elvis limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to upping your elvis limited.
upping your elvis limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UPPING YOUR ELVIS LIMITED. This can take several minutes, an email will notify you when this has completed.
upping your elvis limited Companies House Filings - See Documents
date | description | view/download |
---|