Lavandou Limited

POWER SEARCH PRICING

SOLUTIONS

lavandou limited Company Information

Live

EstablishedSmallHigh

Company Number

06932882

Next Accounts

Sep 2025

Industry

Management consultancy activities (other than financial management)

Directors

David Buckley

Shareholders

david keith buckley

shelley marie buckley

Group Structure

View All

Contact

Registered Address

24 marina place, kingston upon thames, KT1 4BH

Website

lavandou limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of LAVANDOU LIMITED at £5.9m based on Net Assets of £2.3m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lavandou Limited is a live company located in kingston upon thames, KT1 4BH with a Companies House number of 06932882. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2009, it's largest shareholder is david keith buckley with a 95% stake. Lavandou Limited is a established, small sized company, Pomanda has estimated its turnover at £3.6m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Lavandou Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £3.6m, make it larger than the average company (£537.2k)

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (8.4%)

EXPORT

Lavandou Limited's latest turnover from December 2023 is estimated at £3.6 million and the company has net assets of £2.3 million. According to their latest financial statements, Lavandou Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	3,562,097	2,931,957	2,450,422	2,063,035	1,787,247	1,482,946	1,199,947	1,114,621	1,168,940	516,767	65,576	91,893	26,796	16,109
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,686,208	2,216,368	1,878,588	1,586,839	1,356,212	1,107,160	868,952	803,063	852,633	361,226	45,814	61,847	17,477	10,451
Gross Profit	875,889	715,589	571,833	476,196	431,035	375,786	330,995	311,559	316,307	155,542	19,762	30,047	9,319	5,659
Admin Expenses	601,649	363,106	240,740	245,316	142,766	91,005	77,795	135,946	322,059	18,029	-180,333	-90,797	-52,228	-169,877
Operating Profit	274,240	352,483	331,093	230,880	288,269	284,781	253,200	175,613	-5,752	137,513	200,095	120,844	61,547	175,536
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	17	63	780	1,381	881	503	252
Pre-Tax Profit	274,240	352,483	331,093	230,880	288,269	284,781	253,200	175,630	-5,689	138,292	201,477	121,725	62,050	175,788
Tax	-68,560	-66,972	-62,908	-43,867	-54,771	-54,108	-48,108	-35,126	0	-29,041	-46,340	-29,214	-16,133	-49,220
Profit After Tax	205,680	285,511	268,185	187,013	233,498	230,673	205,092	140,504	-5,689	109,251	155,137	92,511	45,917	126,567
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	205,680	285,511	268,185	187,013	233,498	230,673	205,092	140,504	-5,689	109,251	155,137	92,511	45,917	126,567
Employee Costs	50,498	48,080	47,965	44,501	49,321	54,119	49,289	55,260	283,202	155,411	52,138	53,080	48,857	48,490
Number Of Employees	1	1	1	1	1	1	1	1	5	3	1	1	1	1
EBITDA*	274,240	352,483	331,093	230,880	288,269	284,781	253,200	175,613	-4,374	138,850	201,878	122,291	63,477	177,941

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	22,903	13,441	25,163	45,305	125,702	120,965	117,128	114,615	2,628	4,006	5,343	4,341	5,788	7,718
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	114,165	412,706	167,803	79,604	83,483	76,954
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	22,903	13,441	25,163	45,305	125,702	120,965	117,128	114,615	116,793	416,712	173,146	83,945	89,271	84,672
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	2,422,398	2,176,304	1,880,550	1,558,982	1,283,990	1,060,038	822,928	602,149	413,242	158,584	0	0	6,000	28
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	13,906	11,414	300,496	252,012	100,307	100,762
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,422,398	2,176,304	1,880,550	1,558,982	1,283,990	1,060,038	822,928	602,149	427,148	169,998	300,496	252,012	106,307	100,790
total assets	2,445,301	2,189,745	1,905,713	1,604,287	1,409,692	1,181,003	940,056	716,764	543,941	586,710	473,642	335,957	195,578	185,462
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	162,201	112,600	114,404	81,263	73,756	78,615	68,416	52,566	36,081	41,008	53,204	70,961	23,093	58,894
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	162,201	112,600	114,404	81,263	73,756	78,615	68,416	52,566	36,081	41,008	53,204	70,961	23,093	58,894
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	3,250	2,975	2,650	2,550	2,475	2,425	2,350	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	3,250	2,975	2,650	2,550	2,475	2,425	2,350	0	0	0	0	0	0	0
total liabilities	165,451	115,575	117,054	83,813	76,231	81,040	70,766	52,566	36,081	41,008	53,204	70,961	23,093	58,894
net assets	2,279,850	2,074,170	1,788,659	1,520,474	1,333,461	1,099,963	869,290	664,198	507,860	545,702	420,438	264,996	172,485	126,568
total shareholders funds	2,279,850	2,074,170	1,788,659	1,520,474	1,333,461	1,099,963	869,290	664,198	507,860	545,702	420,438	264,996	172,485	126,568

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	274,240	352,483	331,093	230,880	288,269	284,781	253,200	175,613	-5,752	137,513	200,095	120,844	61,547	175,536
Depreciation	0	0	0	0	0	0	0	0	1,378	1,337	1,783	1,447	1,930	2,405
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-68,560	-66,972	-62,908	-43,867	-54,771	-54,108	-48,108	-35,126	0	-29,041	-46,340	-29,214	-16,133	-49,220
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	246,094	295,754	321,568	274,992	223,952	237,110	220,779	188,907	254,658	158,584	0	-6,000	5,972	28
Creditors	49,601	-1,804	33,141	7,507	-4,859	10,199	15,850	16,485	-4,927	-12,196	-17,757	47,868	-35,801	58,894
Accruals and Deferred Income	275	325	100	75	50	75	2,350	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	9,462	-11,722	-20,142	-80,397	4,737	3,837	2,513	-31,935	-263,959	-60,971	137,781	146,945	5,571	187,587
Investing Activities
capital expenditure	-9,462	11,722	20,142	80,397	-4,737	-3,837	-2,513	-111,987	0	0	-2,785	0	0	-10,123
Change in Investments	0	0	0	0	0	0	0	-114,165	-298,541	244,903	88,199	-3,879	6,529	76,954
cash flow from investments	-9,462	11,722	20,142	80,397	-4,737	-3,837	-2,513	2,178	298,541	-244,903	-90,984	3,879	-6,529	-87,077
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	15,834	-32,153	16,013	305	0	0	1
interest	0	0	0	0	0	0	0	17	63	780	1,381	881	503	252
cash flow from financing	0	0	0	0	0	0	0	15,851	-32,090	16,793	1,686	881	503	253
cash and cash equivalents
cash	0	0	0	0	0	0	0	-13,906	2,492	-289,082	48,484	151,705	-455	100,762
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-13,906	2,492	-289,082	48,484	151,705	-455	100,762

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for lavandou limited. Get real-time insights into lavandou limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for lavandou limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in KT1 area or any other competitors across 12 key performance metrics.

LAVANDOU LIMITED group structure

Lavandou Limited has no subsidiary companies.

Ultimate parent company

LAVANDOU LIMITED

06932882

LAVANDOU LIMITED Shareholders

david keith buckley	95%
shelley marie buckley	5%

Lavandou Limited currently has 1 director, Mr David Buckley serving since Jun 2009.

officer	country	age	start	end	role
Mr David Buckley		67 years	Jun 2009	-	Director

P&L

December 2023

turnover

3.6m

+21%

operating profit

274.2k

gross margin

24.6%

+0.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.3m

+0.1%

total assets

2.4m

+0.12%

cash

net assets

Total assets minus all liabilities

Similar Companies

systra scott lister uk limited

joint medical services ltd.

charlie goldsmith associates limited

fab 11 ltd

2.5

fluxx limited

company number

06932882

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2009

ultimate parent company

None

previous names

N/A

address

24 marina place, kingston upon thames, KT1 4BH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lavandou limited.

lavandou limited Company Information

lavandou limited Estimated Valuation

lavandou limited Estimated Valuation

lavandou limited Estimated Valuation

Lavandou Limited Overview

Lavandou Limited Health Check

LAVANDOU LIMITED financials

lavandou limited Credit Report and Business Information

Lavandou Limited Competitor Analysis

lavandou limited Ownership

lavandou limited directors

lavandou limited company details

lavandou limited Charges & Mortgages

lavandou limited Companies House Filings - See Documents