mills & reeve services limited

Live EstablishedLargeHealthy

mills & reeve services limited Company Information

Share MILLS & REEVE SERVICES LIMITED

Company Number

06935207

Shareholders

mills & reeve llp

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

1 st. james court, whitefriars, norwich, norfolk, NR3 1RU

mills & reeve services limited Estimated Valuation

£81m

Pomanda estimates the enterprise value of MILLS & REEVE SERVICES LIMITED at £81m based on a Turnover of £66.8m and 1.21x industry multiple (adjusted for size and gross margin).

mills & reeve services limited Estimated Valuation

£24.3m

Pomanda estimates the enterprise value of MILLS & REEVE SERVICES LIMITED at £24.3m based on an EBITDA of £2.7m and a 8.87x industry multiple (adjusted for size and gross margin).

mills & reeve services limited Estimated Valuation

£11.1m

Pomanda estimates the enterprise value of MILLS & REEVE SERVICES LIMITED at £11.1m based on Net Assets of £5.2m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mills & Reeve Services Limited Overview

Mills & Reeve Services Limited is a live company located in norwich, NR3 1RU with a Companies House number of 06935207. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2009, it's largest shareholder is mills & reeve llp with a 100% stake. Mills & Reeve Services Limited is a established, large sized company, Pomanda has estimated its turnover at £66.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mills & Reeve Services Limited Health Check

Pomanda's financial health check has awarded Mills & Reeve Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £66.8m, make it larger than the average company (£4.3m)

£66.8m - Mills & Reeve Services Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (9.1%)

12% - Mills & Reeve Services Limited

9.1% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Mills & Reeve Services Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 4.1% make it less profitable than the average company (5.5%)

4.1% - Mills & Reeve Services Limited

5.5% - Industry AVG

employees

Employees

with 1154 employees, this is above the industry average (25)

1154 - Mills & Reeve Services Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.1k, the company has an equivalent pay structure (£50.7k)

£55.1k - Mills & Reeve Services Limited

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.9k, this is less efficient (£156.8k)

£57.9k - Mills & Reeve Services Limited

£156.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mills & Reeve Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mills & Reeve Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mills & Reeve Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is average cash available to meet short term requirements (24 weeks)

28 weeks - Mills & Reeve Services Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63%, this is a similar level of debt than the average (60.3%)

63% - Mills & Reeve Services Limited

60.3% - Industry AVG

MILLS & REEVE SERVICES LIMITED financials

EXPORTms excel logo

Mills & Reeve Services Limited's latest turnover from May 2024 is £66.8 million and the company has net assets of £5.2 million. According to their latest financial statements, Mills & Reeve Services Limited has 1,154 employees and maintains cash reserves of £4.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover66,839,00057,198,00049,250,00047,041,00042,679,00040,802,00038,454,00033,864,00031,812,00030,950,00029,626,00026,207,00025,856,00025,118,00024,386,000
Other Income Or Grants
Cost Of Sales41,599,05535,389,89630,481,63129,559,57426,437,00525,568,86024,045,77020,790,35219,660,10519,559,21418,988,31716,786,82116,179,32615,243,69014,459,007
Gross Profit25,239,94521,808,10418,768,36917,481,42616,241,99515,233,14014,408,23013,073,64812,151,89611,390,78610,637,6839,420,1799,676,6749,874,3109,926,993
Admin Expenses22,505,94519,057,10415,911,36914,727,42613,759,99512,870,14012,125,23011,157,64810,570,8969,592,7869,533,6839,109,1799,352,6749,527,3109,590,993
Operating Profit2,734,0002,751,0002,857,0002,754,0002,482,0002,363,0002,283,0001,916,0001,581,0001,798,0001,104,000311,000324,000347,000336,000
Interest Payable
Interest Receivable
Pre-Tax Profit2,734,0002,751,0002,857,0002,754,0002,482,0002,363,0002,283,0001,916,0001,581,0001,798,0001,104,000311,000324,000347,000336,000
Tax-685,000-563,000-542,000-523,000-472,000-466,000-479,000-318,000-359,000-308,000-324,000-311,000-324,000-347,000-336,000
Profit After Tax2,049,0002,188,0002,315,0002,231,0002,010,0001,897,0001,804,0001,598,0001,222,0001,490,000780,000
Dividends Paid3,457,0001,426,0001,426,0001,805,0001,300,0001,944,0001,258,000506,000460,0001,448,000780,000
Retained Profit-1,408,000762,000889,000426,000710,000-47,000546,0001,092,000762,00042,000
Employee Costs63,563,00054,447,00046,393,00044,630,00040,197,00038,439,00036,171,00031,948,00030,231,00029,152,00028,522,00025,895,00025,382,00024,771,00024,050,000
Number Of Employees1,154939892828838822771730706696695639638634629
EBITDA*2,734,0002,751,0002,857,0002,754,0002,482,0002,363,0002,283,0001,916,0001,581,0001,798,0001,104,000311,000324,000347,000336,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors9,198,0008,887,0008,056,0008,759,0007,402,0004,643,0005,135,0004,501,0003,702,0002,680,0002,655,0002,411,0002,548,0002,382,0003,121,000
Misc Debtors
Cash4,857,0005,701,0005,123,0002,711,0002,496,0003,209,0003,017,0001,854,0001,126,000388,000103,0001,0001,0001,0001,000
misc current assets
total current assets14,055,00014,588,00013,179,00011,470,0009,898,0007,852,0008,152,0006,355,0004,828,0003,068,0002,758,0002,412,0002,549,0002,383,0003,122,000
total assets14,055,00014,588,00013,179,00011,470,0009,898,0007,852,0008,152,0006,355,0004,828,0003,068,0002,758,0002,412,0002,549,0002,383,0003,122,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities8,855,0007,980,0007,333,0007,939,0006,793,0005,457,0005,710,0004,459,0004,024,0003,026,0002,758,0002,412,0002,549,0002,383,0003,122,000
total current liabilities8,855,0007,980,0007,333,0007,939,0006,793,0005,457,0005,710,0004,459,0004,024,0003,026,0002,758,0002,412,0002,549,0002,383,0003,122,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities8,855,0007,980,0007,333,0007,939,0006,793,0005,457,0005,710,0004,459,0004,024,0003,026,0002,758,0002,412,0002,549,0002,383,0003,122,000
net assets5,200,0006,608,0005,846,0003,531,0003,105,0002,395,0002,442,0001,896,000804,00042,000
total shareholders funds5,200,0006,608,0005,846,0003,531,0003,105,0002,395,0002,442,0001,896,000804,00042,000
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit2,734,0002,751,0002,857,0002,754,0002,482,0002,363,0002,283,0001,916,0001,581,0001,798,0001,104,000311,000324,000347,000336,000
Depreciation
Amortisation
Tax-685,000-563,000-542,000-523,000-472,000-466,000-479,000-318,000-359,000-308,000-324,000-311,000-324,000-347,000-336,000
Stock
Debtors311,000831,000-703,0001,357,0002,759,000-492,000634,000799,0001,022,00025,000244,000-137,000166,000-739,0003,121,000
Creditors
Accruals and Deferred Income875,000647,000-606,0001,146,0001,336,000-253,0001,251,000435,000998,000268,000346,000-137,000166,000-739,0003,122,000
Deferred Taxes & Provisions
Cash flow from operations2,613,0002,004,0002,412,0002,020,000587,0002,136,0002,421,0001,234,0001,198,0001,733,000882,0001,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,426,000
interest
cash flow from financing1,426,000
cash and cash equivalents
cash-844,000578,0002,412,000215,000-713,000192,0001,163,000728,000738,000285,000102,0001,000
overdraft
change in cash-844,000578,0002,412,000215,000-713,000192,0001,163,000728,000738,000285,000102,0001,000

mills & reeve services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mills & reeve services limited. Get real-time insights into mills & reeve services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mills & Reeve Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mills & reeve services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in NR3 area or any other competitors across 12 key performance metrics.

mills & reeve services limited Ownership

MILLS & REEVE SERVICES LIMITED group structure

Mills & Reeve Services Limited has no subsidiary companies.

Ultimate parent company

1 parent

MILLS & REEVE SERVICES LIMITED

06935207

MILLS & REEVE SERVICES LIMITED Shareholders

mills & reeve llp 100%

mills & reeve services limited directors

Mills & Reeve Services Limited currently has 3 directors. The longest serving directors include Mrs Maureen Pooley (Jun 2009) and Claire Clarke (Jul 2015).

officercountryagestartendrole
Mrs Maureen Pooley78 years Jun 2009- Director
Claire ClarkeUnited Kingdom56 years Jul 2015- Director
Mr Charles StaveleyUnited Kingdom55 years Sep 2023- Director

P&L

May 2024

turnover

66.8m

+17%

operating profit

2.7m

-1%

gross margin

37.8%

-0.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

5.2m

-0.21%

total assets

14.1m

-0.04%

cash

4.9m

-0.15%

net assets

Total assets minus all liabilities

mills & reeve services limited company details

company number

06935207

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2009

age

16

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

May 2024

previous names

friars 616 limited (June 2009)

accountant

-

auditor

DELOITTE LLP

address

1 st. james court, whitefriars, norwich, norfolk, NR3 1RU

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

mills & reeve services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mills & reeve services limited.

mills & reeve services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MILLS & REEVE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

mills & reeve services limited Companies House Filings - See Documents

datedescriptionview/download