V H C London Ltd

POWER SEARCH PRICING

SOLUTIONS

v h c london ltd Company Information

Live

EstablishedSmallHigh

Company Number

06937081

Website

www.vincihairclinic.com

Registered Address

130 harley st harley street, london, W1G 7JU

Industry

Other personal service activities n.e.c.

Telephone

02030049484

Next Accounts Due

March 2025

Group Structure

View All

Directors

Salvar Bjornsson14 Years

Shareholders

salvar halldor bjornsson 100%

v h c london ltd Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of V H C LONDON LTD at £3.3m based on a Turnover of £4.4m and 0.76x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

V H C London Ltd is a live company located in london, W1G 7JU with a Companies House number of 06937081. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2009, it's largest shareholder is salvar halldor bjornsson with a 100% stake. V H C London Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.4m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded V H C London Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

4 Regular

2 Weak

Size

annual sales of £4.4m, make it larger than the average company (£859.4k)

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (5.6%)

EXPORT

V H C London Ltd's latest turnover from June 2023 is estimated at £4.4 million and the company has net assets of £666.8 thousand. According to their latest financial statements, V H C London Ltd has 33 employees and maintains cash reserves of £404.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	4,358,726	2,217,119	2,459,244	2,318,521	2,422,328	2,770,384	2,418,674	933,896	400,192	41,657	61,654	41,567	12,110	12,966
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,544,833	1,311,516	1,487,083	1,406,180	1,449,348	1,673,320	1,428,388	544,565	239,439	25,049	35,465	24,148	6,885	7,304
Gross Profit	1,813,893	905,602	972,161	912,341	972,981	1,097,064	990,287	389,331	160,753	16,608	26,189	17,419	5,225	5,663
Admin Expenses	1,597,814	739,652	863,600	854,449	975,567	1,029,110	910,117	339,961	100,642	16,051	13,320	6,012	1,057	6,836
Operating Profit	216,079	165,950	108,561	57,892	-2,586	67,954	80,170	49,370	60,111	557	12,869	11,407	4,168	-1,173
Interest Payable	6,321	4,551	3,129	1,738	118	0	0	0	0	0	0	0	0	0
Interest Receivable	21,601	5,674	241	22	94	195	121	227	207	118	138	123	40	2
Pre-Tax Profit	231,360	167,073	105,673	56,177	-2,610	68,149	80,291	49,598	60,318	675	13,006	11,530	4,208	-1,171
Tax	-57,840	-31,744	-20,078	-10,674	0	-12,948	-15,255	-9,919	-12,063	-142	-2,991	-2,767	-1,094	0
Profit After Tax	173,520	135,329	85,595	45,503	-2,610	55,201	65,036	39,678	48,254	533	10,015	8,763	3,114	-1,171
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	173,520	135,329	85,595	45,503	-2,610	55,201	65,036	39,678	48,254	533	10,015	8,763	3,114	-1,171
Employee Costs	991,346	804,480	582,231	450,283	484,815	463,901	445,910	319,578	158,501	26,404	26,193	25,866	25,689	24,664
Number Of Employees	33	28	21	17	18	18	18	12	6	1	1	1	1	1
EBITDA*	255,770	186,313	114,521	59,923	-47	70,865	81,920	51,558	62,846	3,977	16,414	14,498	6,616	-1,173

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	121,971	71,528	47,719	32,002	34,033	35,521	12,404	8,752	10,940	13,675	14,180	12,367	9,791	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	97,491	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	121,971	169,019	47,719	32,002	34,033	35,521	12,404	8,752	10,940	13,675	14,180	12,367	9,791	0
Stock & work in progress	23,488	23,488	0	22	22	22	4,010	4,560	4,835	5,085	150	250	130	0
Trade Debtors	640,799	268,435	324,118	397,312	431,164	496,084	424,682	116,383	56,398	0	0	3,300	0	1,151
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	136,514	0	53,401	0	57,556	0	0	0	0	0	0
Cash	404,309	459,749	448,164	34,225	9,995	15,010	63,095	33,931	57,034	25,690	21,361	33,724	15,457	717
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,068,596	751,672	772,282	568,073	484,075	564,517	491,787	212,430	118,267	30,775	21,511	37,274	15,587	1,868
total assets	1,190,567	920,691	820,001	600,075	518,108	600,038	504,191	221,182	129,207	44,450	35,691	49,641	25,378	1,868
Bank overdraft	19,076	36,196	0	3,490	3,490	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	428,328	307,780	283,722	105,943	139,164	185,920	185,922	94,335	19,623	8,553	14,969	12,389	3,434	2,713
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	43,380	43,235	52,334	85,531	0	42,194	144,046	17,660	0	0	0	0	0	0
total current liabilities	490,784	387,211	336,056	194,964	178,794	228,114	329,968	111,995	19,623	8,553	14,969	12,389	3,434	2,713
loans	19,408	40,239	49,113	50,000	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	76,920	82,794	0	142,500	0	0	40,075	14,642	0	26,545	20,000	325
provisions	13,614	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	33,022	40,239	126,033	132,794	112,500	142,500	0	0	40,075	14,642	0	26,545	20,000	325
total liabilities	523,806	427,450	462,089	327,758	291,294	370,614	329,968	111,995	59,698	23,195	14,969	38,934	23,434	3,038
net assets	666,761	493,241	357,912	272,317	226,814	229,424	174,223	109,187	69,509	21,255	20,722	10,707	1,944	-1,170
total shareholders funds	666,761	493,241	357,912	272,317	226,814	229,424	174,223	109,187	69,509	21,255	20,722	10,707	1,944	-1,170

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	216,079	165,950	108,561	57,892	-2,586	67,954	80,170	49,370	60,111	557	12,869	11,407	4,168	-1,173
Depreciation	39,691	20,363	5,960	2,031	2,539	2,911	1,750	2,188	2,735	3,420	3,545	3,091	2,448	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-57,840	-31,744	-20,078	-10,674	0	-12,948	-15,255	-9,919	-12,063	-142	-2,991	-2,767	-1,094	0
Stock	0	23,488	-22	0	0	-3,988	-550	-275	-250	4,935	-100	120	130	0
Debtors	372,364	-55,683	-209,708	102,662	-118,321	124,803	250,743	117,541	56,398	0	-3,300	3,300	-1,151	1,151
Creditors	120,548	24,058	177,779	-33,221	-46,756	-2	91,587	74,712	11,070	-6,416	2,580	8,955	721	2,713
Accruals and Deferred Income	145	-9,099	-33,197	85,531	-42,194	-101,852	126,386	17,660	0	0	0	0	0	0
Deferred Taxes & Provisions	13,614	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-40,127	201,723	448,755	-1,103	29,324	-164,752	34,445	16,745	5,705	-7,516	19,403	17,266	7,264	389
Investing Activities
capital expenditure	-90,134	-44,172	-21,677	0	-1,051	-26,028	-5,402	0	0	-2,915	-5,358	-5,667	-12,239	0
Change in Investments	-97,491	97,491	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	7,357	-141,663	-21,677	0	-1,051	-26,028	-5,402	0	0	-2,915	-5,358	-5,667	-12,239	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-20,831	-8,874	-887	50,000	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-76,920	-5,874	82,794	-142,500	142,500	0	-40,075	25,433	14,642	-26,545	6,545	19,675	325
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	1
interest	15,280	1,123	-2,888	-1,716	-24	195	121	227	207	118	138	123	40	2
cash flow from financing	-5,551	-84,671	-9,649	131,078	-142,524	142,695	121	-39,848	25,640	14,760	-26,407	6,668	19,715	328
cash and cash equivalents
cash	-55,440	11,585	413,939	24,230	-5,015	-48,085	29,164	-23,103	31,344	4,329	-12,363	18,267	14,740	717
overdraft	-17,120	36,196	-3,490	0	3,490	0	0	0	0	0	0	0	0	0
change in cash	-38,320	-24,611	417,429	24,230	-8,505	-48,085	29,164	-23,103	31,344	4,329	-12,363	18,267	14,740	717

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for v h c london ltd. Get real-time insights into v h c london ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for v h c london ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in W1G area or any other competitors across 12 key performance metrics.

V H C LONDON LTD group structure

V H C London Ltd has no subsidiary companies.

Ultimate parent company

V H C LONDON LTD

06937081

V H C LONDON LTD Shareholders

salvar halldor bjornsson

100%

V H C London Ltd currently has 1 director, Mr Salvar Bjornsson serving since Jan 2010.

officer	country	age	start	end	role
Mr Salvar Bjornsson	United Kingdom	49 years	Jan 2010	-	Director

P&L

June 2023

turnover

4.4m

+97%

operating profit

216.1k

gross margin

41.7%

+1.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

666.8k

+0.35%

total assets

1.2m

+0.29%

cash

404.3k

-0.12%

net assets

Total assets minus all liabilities

Similar Companies

the portland trust

kensington muslim community centre ltd

emet stainless ltd

3.5

hudson weir ltd

3.5

naina international ltd

company number

06937081

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

June 2009

accounts

Total Exemption Full

ultimate parent company

None

previous names

vinci hair clinic ltd (March 2013)

ipanema ltd (June 2011)

last accounts submitted

June 2023

address

130 harley st harley street, london, W1G 7JU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to v h c london ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

v h c london ltd Company Information

v h c london ltd Estimated Valuation

v h c london ltd Estimated Valuation

v h c london ltd Estimated Valuation

V H C London Ltd Overview

V H C London Ltd Health Check

V H C LONDON LTD financials

v h c london ltd Credit Report and Business Information

V H C London Ltd Competitor Analysis

v h c london ltd Ownership

v h c london ltd directors

v h c london ltd company details

v h c london ltd Charges & Mortgages

v h c london ltd Companies House Filings - See Documents