Kendal Jay Services Limited

POWER SEARCH PRICING

SOLUTIONS

kendal jay services limited Company Information

Live

EstablishedMicroDeclining

Company Number

06937485

Website

Registered Address

6, stokecliffe house, 114 park road, bristol, BS16 1DT

Industry

Other retail sale in non-specialised stores

Telephone

Next Accounts Due

January 2025

Group Structure

View All

Directors

Nicholas Beckett15 Years

Shareholders

nicholas beckett 60%

blanca perez martinez 40%

kendal jay services limited Estimated Valuation

£20.7k

Pomanda estimates the enterprise value of KENDAL JAY SERVICES LIMITED at £20.7k based on Net Assets of £4.9k and 4.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kendal Jay Services Limited is a live company located in bristol, BS16 1DT with a Companies House number of 06937485. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in June 2009, it's largest shareholder is nicholas beckett with a 60% stake. Kendal Jay Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £36k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Kendal Jay Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £36k, make it smaller than the average company (£1.6m)

Growth

3 year (CAGR) sales growth of -61%, show it is growing at a slower rate (3.1%)

EXPORT

Kendal Jay Services Limited's latest turnover from April 2023 is estimated at £36 thousand and the company has net assets of £4.9 thousand. According to their latest financial statements, Kendal Jay Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Turnover	36,022	54,471	257,671	590,432	790,294	1,235,271	200,236	23,300	0	0	0	0	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	26,190	38,754	193,532	432,993	570,338	903,190	146,031	16,824	0	0	0	0	0
Gross Profit	9,832	15,717	64,140	157,439	219,956	332,081	54,205	6,476	0	0	0	0	0
Admin Expenses	10,573	39,883	56,612	172,088	205,405	301,923	55,426	2,112	401	-252	650	236	-1,195
Operating Profit	-741	-24,166	7,528	-14,649	14,551	30,158	-1,221	4,364	-401	252	-650	-236	1,195
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	14	28	1	1	0	1	1
Pre-Tax Profit	-741	-24,166	7,528	-14,649	14,551	30,158	-1,207	4,391	-400	253	-650	-235	1,196
Tax	0	0	-1,430	0	-2,765	-5,730	0	-878	0	-53	0	0	-311
Profit After Tax	-741	-24,166	6,098	-14,649	11,786	24,428	-1,207	3,513	-400	200	-650	-235	885
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-741	-24,166	6,098	-14,649	11,786	24,428	-1,207	3,513	-400	200	-650	-235	885
Employee Costs	19,022	18,548	17,302	17,568	36,114	151,644	32,661	16,364	0	0	0	0	0
Number Of Employees	1	1	1	1	2	9	2	1	0	0	0	0	0
EBITDA*	-741	-24,166	7,528	-14,649	14,551	30,158	-1,221	4,364	-401	252	-650	149	1,580

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Tangible Assets	0	0	0	13,883	18,783	23,683	0	0	0	0	0	700	385
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	13,883	18,783	23,683	0	0	0	0	0	700	385
Stock & work in progress	0	0	0	0	0	0	0	4,392	0	0	0	0	0
Trade Debtors	5,700	14,338	119,720	212,187	263,017	201,360	33,053	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	10,938	100	300	100	50	500
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	5,700	14,338	119,720	212,187	263,017	201,360	33,053	15,330	100	300	100	50	500
total assets	5,700	14,338	119,720	226,070	281,800	225,043	33,053	15,330	100	300	100	750	885
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	838	8,735	21,821	12,618	36,747	198,509	30,947	11,717	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	838	8,735	21,821	12,618	36,747	198,509	30,947	11,717	0	0	0	0	0
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	93	0	0	0	0	0	0	0	0	0
other liabilities	0	0	68,130	189,688	206,640	0	0	0	0	0	0	0	0
provisions	0	0	0	0	93	0	0	0	0	0	0	0	0
total long term liabilities	0	0	68,130	189,781	206,733	0	0	0	0	0	0	0	0
total liabilities	838	8,735	89,951	202,399	243,480	198,509	30,947	11,717	0	0	0	0	0
net assets	4,862	5,603	29,769	23,671	38,320	26,534	2,106	3,613	100	300	100	750	885
total shareholders funds	4,862	5,603	29,769	23,671	38,320	26,534	2,106	3,613	100	300	100	750	885

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-741	-24,166	7,528	-14,649	14,551	30,158	-1,221	4,364	-401	252	-650	-236	1,195	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	385	385	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-1,430	0	-2,765	-5,730	0	-878	0	-53	0	0	-311	0
Stock	0	0	0	0	0	0	-4,392	4,392	0	0	0	0	0	0
Debtors	-8,638	-105,382	-92,467	-50,830	61,657	168,307	33,053	0	0	0	0	0	0	0
Creditors	-7,897	-13,086	9,203	-24,129	-161,762	167,562	19,230	11,717	0	0	0	0	0	0
Accruals and Deferred Income	0	0	-93	93	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	-93	93	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	68,130	107,675	12,052	-211,540	23,683	-10,652	10,811	-401	199	-650	149	1,269	0
Investing Activities
capital expenditure	0	0	13,883	4,900	4,900	-23,683	0	0	0	0	700	-700	-770	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	13,883	4,900	4,900	-23,683	0	0	0	0	700	-700	-770	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-68,130	-121,558	-16,952	206,640	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-300	0	200	0	0	100	0	0
interest	0	0	0	0	0	0	14	28	1	1	0	1	1	0
cash flow from financing	0	-68,130	-121,558	-16,952	206,640	0	-286	28	201	1	0	101	1	0
cash and cash equivalents
cash	0	0	0	0	0	0	-10,938	10,838	-200	200	50	-450	500	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-10,938	10,838	-200	200	50	-450	500	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for kendal jay services limited. Get real-time insights into kendal jay services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for kendal jay services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

KENDAL JAY SERVICES LIMITED group structure

Kendal Jay Services Limited has no subsidiary companies.

Ultimate parent company

KENDAL JAY SERVICES LIMITED

06937485

KENDAL JAY SERVICES LIMITED Shareholders

nicholas beckett	60%
blanca perez martinez	40%

Kendal Jay Services Limited currently has 1 director, Mr Nicholas Beckett serving since Jun 2009.

officer	country	age	start	end	role
Mr Nicholas Beckett	England	49 years	Jun 2009	-	Director

P&L

April 2023

turnover

36k

-34%

operating profit

-741

gross margin

27.3%

-5.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

4.9k

-0.13%

total assets

5.7k

-0.6%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

hydrodragon (london) limited

w. frost & co. limited

evershine furniture limited

iron and wood ltd

right connections (uk) limited

company number

06937485

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

June 2009

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

6, stokecliffe house, 114 park road, bristol, BS16 1DT

last accounts submitted

April 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kendal jay services limited.

kendal jay services limited Company Information

kendal jay services limited Estimated Valuation

kendal jay services limited Estimated Valuation

kendal jay services limited Estimated Valuation

Kendal Jay Services Limited Overview

Kendal Jay Services Limited Health Check

KENDAL JAY SERVICES LIMITED financials

kendal jay services limited Credit Report and Business Information

Kendal Jay Services Limited Competitor Analysis

kendal jay services limited Ownership

kendal jay services limited directors

kendal jay services limited company details

kendal jay services limited Charges & Mortgages

kendal jay services limited Companies House Filings - See Documents