vizion healthcare limited

Live EstablishedMicroDeclining

vizion healthcare limited Company Information

Share VIZION HEALTHCARE LIMITED

Company Number

06937514

Shareholders

dr prassana krishnan

mrs sujatha vasantha krishnan

Group Structure

View All

Industry

Other human health activities

 

Registered Address

brentano suite 390 catalyst hous, 720 centennial court, borehamwood, WD6 3SY

vizion healthcare limited Estimated Valuation

£199.5k

Pomanda estimates the enterprise value of VIZION HEALTHCARE LIMITED at £199.5k based on a Turnover of £463.1k and 0.43x industry multiple (adjusted for size and gross margin).

vizion healthcare limited Estimated Valuation

£306.9k

Pomanda estimates the enterprise value of VIZION HEALTHCARE LIMITED at £306.9k based on an EBITDA of £96.5k and a 3.18x industry multiple (adjusted for size and gross margin).

vizion healthcare limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of VIZION HEALTHCARE LIMITED at £1.1m based on Net Assets of £432.9k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vizion Healthcare Limited Overview

Vizion Healthcare Limited is a live company located in borehamwood, WD6 3SY with a Companies House number of 06937514. It operates in the other human health activities sector, SIC Code 86900. Founded in June 2009, it's largest shareholder is dr prassana krishnan with a 75% stake. Vizion Healthcare Limited is a established, micro sized company, Pomanda has estimated its turnover at £463.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vizion Healthcare Limited Health Check

Pomanda's financial health check has awarded Vizion Healthcare Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £463.1k, make it smaller than the average company (£776.1k)

£463.1k - Vizion Healthcare Limited

£776.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (7.8%)

-6% - Vizion Healthcare Limited

7.8% - Industry AVG

production

Production

with a gross margin of 22.8%, this company has a higher cost of product (38.4%)

22.8% - Vizion Healthcare Limited

38.4% - Industry AVG

profitability

Profitability

an operating margin of 20.8% make it more profitable than the average company (5.5%)

20.8% - Vizion Healthcare Limited

5.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (19)

3 - Vizion Healthcare Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.7k, the company has an equivalent pay structure (£27.7k)

£27.7k - Vizion Healthcare Limited

£27.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.4k, this is more efficient (£48.4k)

£154.4k - Vizion Healthcare Limited

£48.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 97 days, this is later than average (20 days)

97 days - Vizion Healthcare Limited

20 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Vizion Healthcare Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vizion Healthcare Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Vizion Healthcare Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Vizion Healthcare Limited

- - Industry AVG

VIZION HEALTHCARE LIMITED financials

EXPORTms excel logo

Vizion Healthcare Limited's latest turnover from September 2024 is estimated at £463.1 thousand and the company has net assets of £432.9 thousand. According to their latest financial statements, Vizion Healthcare Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Turnover463,102166,921529,958550,726478,152285,510176,136104,94181,572134,880116,912119,520222,546105,863150,509
Other Income Or Grants000000000000000
Cost Of Sales357,735130,497415,607439,759375,739224,229137,67679,45362,131104,97788,99690,808161,84875,702107,536
Gross Profit105,36736,424114,351110,966102,41361,28138,46025,48919,44129,90327,91628,71160,69830,16242,973
Admin Expenses8,818-88,736-4,75859,07717,296-1,18413,44638,40018,23632,72628,77424,53970,591118,172-92,587
Operating Profit96,549125,160119,10951,88985,11762,46525,014-12,9111,205-2,823-8584,172-9,893-88,010135,560
Interest Payable000000000000000
Interest Receivable0000000436189833058422365
Pre-Tax Profit96,549125,160119,10951,88985,11762,46525,014-12,8681,266-2,734-7754,203-9,835-87,588135,925
Tax-24,137-31,290-22,631-9,859-16,172-11,868-4,7530-25300-96700-38,059
Profit After Tax72,41293,87096,47842,03068,94550,59720,261-12,8681,013-2,734-7753,236-9,835-87,58897,866
Dividends Paid000000000000000
Retained Profit72,41293,87096,47842,03068,94550,59720,261-12,8681,013-2,734-7753,236-9,835-87,58897,866
Employee Costs83,20577,58273,20770,29045,86845,12943,23242,78740,85442,39942,96142,81484,33841,72561,045
Number Of Employees333322222222423
EBITDA*96,549125,160119,10951,88985,11762,46525,014-12,9111,465-2,476-5064,340-9,669-87,710135,766

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Tangible Assets38,82450,1831,2351,5441,9302,2074996247801,0401,057505673898619
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets38,82450,1831,2351,5441,9302,2074996247801,0401,057505673898619
Stock & work in progress000000000000000
Trade Debtors124,22737,451177,553202,883167,96994,72147,83721,0478,33816,13210,97013,80729,47112,27114,888
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000034,57214,13721,30612,041023,125145,854
misc current assets269,857272,86287,838000000000000
total current assets394,084310,313265,391202,883167,96994,72147,83721,04742,91030,26932,27625,84829,47135,396160,742
total assets432,908360,496266,626204,427169,89996,92848,33621,67143,69031,30933,33326,35330,14436,294161,361
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00034,27941,78137,75539,76033,35642,50631,13830,42822,67329,70026,01563,494
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities00034,27941,78137,75539,76033,35642,50631,13830,42822,67329,70026,01563,494
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities00034,27941,78137,75539,76033,35642,50631,13830,42822,67329,70026,01563,494
net assets432,908360,496266,626170,148128,11859,1738,576-11,6851,1841712,9053,68044410,27997,867
total shareholders funds432,908360,496266,626170,148128,11859,1738,576-11,6851,1841712,9053,68044410,27997,867
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Operating Activities
Operating Profit96,549125,160119,10951,88985,11762,46525,014-12,9111,205-2,823-8584,172-9,893-88,010135,560
Depreciation00000000260347352168224300206
Amortisation000000000000000
Tax-24,137-31,290-22,631-9,859-16,172-11,868-4,7530-25300-96700-38,059
Stock000000000000000
Debtors86,776-140,102-25,33034,91473,24846,88426,79012,709-7,7945,162-2,837-15,66417,200-2,61714,888
Creditors00-34,279-7,5024,026-2,0056,404-9,15011,3687107,755-7,0273,685-37,47963,494
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-14,364233,97287,529-386-2771,708-125-34,77020,374-6,92810,08612,010-23,184-122,572146,313
Investing Activities
capital expenditure11,359-48,948309386277-1,7081251560-330-90401-579-825
Change in Investments000000000000000
cash flow from investments11,359-48,948309386277-1,7081251560-330-90401-579-825
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-10000001
interest0000000436189833058422365
cash flow from financing0000000426189833058422366
cash and cash equivalents
cash0000000-34,57220,435-7,1699,26512,041-23,125-122,729145,854
overdraft000000000000000
change in cash0000000-34,57220,435-7,1699,26512,041-23,125-122,729145,854

vizion healthcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vizion healthcare limited. Get real-time insights into vizion healthcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vizion Healthcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vizion healthcare limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in WD6 area or any other competitors across 12 key performance metrics.

vizion healthcare limited Ownership

VIZION HEALTHCARE LIMITED group structure

Vizion Healthcare Limited has no subsidiary companies.

Ultimate parent company

VIZION HEALTHCARE LIMITED

06937514

VIZION HEALTHCARE LIMITED Shareholders

dr prassana krishnan 75%
mrs sujatha vasantha krishnan 25%

vizion healthcare limited directors

Vizion Healthcare Limited currently has 1 director, Dr Prassana Krishnan serving since Jun 2009.

officercountryagestartendrole
Dr Prassana KrishnanEngland52 years Jun 2009- Director

P&L

September 2024

turnover

463.1k

+177%

operating profit

96.5k

0%

gross margin

22.8%

+4.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

432.9k

+0.2%

total assets

432.9k

+0.2%

cash

0

0%

net assets

Total assets minus all liabilities

vizion healthcare limited company details

company number

06937514

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

June 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2024

previous names

N/A

accountant

KAJAINE ACCOUNTANTS LIMITED

auditor

-

address

brentano suite 390 catalyst hous, 720 centennial court, borehamwood, WD6 3SY

Bank

-

Legal Advisor

-

vizion healthcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vizion healthcare limited.

vizion healthcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VIZION HEALTHCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

vizion healthcare limited Companies House Filings - See Documents

datedescriptionview/download