Sutton Nursing Homes Limited

POWER SEARCH PRICING

SOLUTIONS

sutton nursing homes limited Company Information

Company Number

06938007

Next Accounts

Dec 2025

Directors

Suman Konkumalla

Bindu Konkumalla

Shareholders

snh properties ltd

Group Structure

View All

Industry

Residential nursing care activities

Registered Address

orchard house 35 hallmead road, sutton, surrey, SM1 1RD

Website

www.suttonnursinghomes.co.uk

sutton nursing homes limited Estimated Valuation

£5m

Pomanda estimates the enterprise value of SUTTON NURSING HOMES LIMITED at £5m based on Net Assets of £1.8m and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sutton Nursing Homes Limited is a live company located in surrey, SM1 1RD with a Companies House number of 06938007. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in June 2009, it's largest shareholder is snh properties ltd with a 100% stake. Sutton Nursing Homes Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sutton Nursing Homes Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £1.4m, make it smaller than the average company (£4.9m)

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (7.4%)

EXPORT

Sutton Nursing Homes Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £1.8 million. According to their latest financial statements, Sutton Nursing Homes Limited has 43 employees and maintains cash reserves of £227.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Jun 2011	Jun 2010
Turnover	1,405,786	1,737,198	1,527,108	1,940,268	1,395,653	1,417,095	1,419,445	1,539,951	1,638,281	7,112,218	4,478,167	6,300,726	21,832,755	20,635,562	23,465,975
Other Income Or Grants
Cost Of Sales	896,752	1,123,278	999,062	1,265,184	910,206	922,931	904,348	982,417	1,042,700	4,491,770	2,790,123	3,863,757	13,374,047	12,530,585	14,385,225
Gross Profit	509,033	613,920	528,046	675,084	485,447	494,164	515,097	557,534	595,581	2,620,449	1,688,044	2,436,969	8,458,708	8,104,977	9,080,751
Admin Expenses	160,171	337,051	243,352	561,650	405,300	535,354	328,463	249,840	344,583	2,399,070	1,535,833	2,845,174	8,250,515	7,835,607	8,863,127
Operating Profit	348,862	276,869	284,694	113,434	80,147	-41,190	186,634	307,694	250,998	221,379	152,211	-408,205	208,193	269,370	217,624
Interest Payable												5,408	10,758	5,350
Interest Receivable	6,052	5,969	1,893	253	265	1,677	933	496	786	473	241	354	700	488	140
Pre-Tax Profit	354,913	282,838	286,586	113,688	80,411	-39,513	187,568	308,190	251,784	221,852	152,452	-413,259	198,135	264,508	217,764
Tax	-88,728	-53,739	-54,451	-21,601	-15,278		-35,638	-61,638	-50,357	-46,589	-35,064		-51,515	-68,772	-60,974
Profit After Tax	266,185	229,099	232,135	92,087	65,133	-39,513	151,930	246,552	201,427	175,263	117,388	-413,259	146,620	195,736	156,790
Dividends Paid
Retained Profit	266,185	229,099	232,135	92,087	65,133	-39,513	151,930	246,552	201,427	175,263	117,388	-413,259	146,620	195,736	156,790
Employee Costs	1,040,223	1,091,120	1,007,738	975,283	936,122	876,989	837,081	646,899	462,067	3,956,632	2,520,149	3,604,645	12,374,027	11,498,435	13,365,982
Number Of Employees	43	49	49	49	49	49	49	40	30	269	173	249	862	819	925
EBITDA*	361,755	292,009	299,030	129,346	93,702	-24,884	203,413	327,213	274,322	247,135	182,261	-373,412	275,684	367,584	304,871

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Jun 2011	Jun 2010
Tangible Assets	45,615	47,832	55,648	61,896	52,936	63,513	67,838	77,388	92,454	102,149	119,037	137,616	4,179,448	4,237,779	4,331,118
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	45,615	47,832	55,648	61,896	52,936	63,513	67,838	77,388	92,454	102,149	119,037	137,616	4,179,448	4,237,779	4,331,118
Stock & work in progress
Trade Debtors	66,677	104,335	84,585	141,245	75,366	70,170	96,300	135,472	161,989	423,197	212,194	282,485	215,012	143,865	119,191
Group Debtors	1,733,251	1,586,124	1,198,164	1,059,164	916,164	877,164	810,164	689,499	385,602
Misc Debtors	5,602	2,494	12,047	16,583	9,999	15,089	10,049	11,792	9,999
Cash	227,451	3,085	277,815	226,904	279,765	249,385	197,739	175,643	220,774	93,573	95,518	983	140,708	139,243	56,001
misc current assets
total current assets	2,032,981	1,696,038	1,572,611	1,443,896	1,281,294	1,211,808	1,114,252	1,012,406	778,364	516,770	307,712	283,468	355,720	283,108	175,192
total assets	2,078,596	1,743,870	1,628,259	1,505,792	1,334,230	1,275,321	1,182,090	1,089,794	870,818	618,919	426,749	421,084	4,535,168	4,520,887	4,506,310
Bank overdraft
Bank loan
Trade Creditors	22,531	46,087	27,457	54,363	23,030	62,763	15,267	56,249	79,629	225,430	208,801	320,282	3,866,685	4,002,503	4,348,778
Group/Directors Accounts		7,208	88,575	187,448	130,447	94,381	19,738	14,307	44,992
other short term finances
hp & lease commitments
other current liabilities	217,262	119,460	169,068	153,194	162,716	164,599	154,802	177,794	150,608
total current liabilities	239,793	172,755	285,100	395,005	316,193	321,743	189,807	248,350	275,229	225,430	208,801	320,282	3,866,685	4,002,503	4,348,778
loans													166,400	164,612
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	5,230	3,727	4,870	4,633	3,970	4,644	3,836	4,927	5,624	4,951	4,673	4,915	2,936	1,245	741
total long term liabilities	5,230	3,727	4,870	4,633	3,970	4,644	3,836	4,927	5,624	4,951	4,673	4,915	169,336	165,857	741
total liabilities	245,023	176,482	289,970	399,638	320,163	326,387	193,643	253,277	280,853	230,381	213,474	325,197	4,036,021	4,168,360	4,349,519
net assets	1,833,573	1,567,388	1,338,289	1,106,154	1,014,067	948,934	988,447	836,517	589,965	388,538	213,275	95,887	499,147	352,527	156,791
total shareholders funds	1,833,573	1,567,388	1,338,289	1,106,154	1,014,067	948,934	988,447	836,517	589,965	388,538	213,275	95,887	499,147	352,527	156,791

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	348,862	276,869	284,694	113,434	80,147	-41,190	186,634	307,694	250,998	221,379	152,211	-408,205	208,193	269,370	217,624
Depreciation	12,893	15,140	14,336	15,912	13,555	16,306	16,779	19,519	23,324	25,756	30,050	34,793	67,491	98,214	87,247
Amortisation
Tax	-88,728	-53,739	-54,451	-21,601	-15,278		-35,638	-61,638	-50,357	-46,589	-35,064		-51,515	-68,772	-60,974
Stock
Debtors	112,577	398,157	77,804	215,463	39,106	45,910	79,750	279,173	134,393	211,003	-70,291	67,473	71,147	24,674	119,191
Creditors	-23,556	18,630	-26,906	31,333	-39,733	47,496	-40,982	-23,380	-145,801	16,629	-111,481	-3,546,403	-135,818	-346,275	4,348,778
Accruals and Deferred Income	97,802	-49,608	15,874	-9,522	-1,883	9,797	-22,992	27,186	150,608
Deferred Taxes & Provisions	1,503	-1,143	237	663	-674	808	-1,091	-697	673	278	-242	1,979	1,691	504	741
Cash flow from operations	236,199	-192,008	155,980	-85,244	-2,972	-12,693	22,960	-10,489	95,052	6,450	105,765	-3,985,309	18,895	-71,633	4,474,225
Investing Activities
capital expenditure	-10,676	-7,324	-8,088	-24,872	-2,978	-11,981	-7,229	-4,453	-13,629	-8,868	-11,471	4,007,039	-9,160	-4,875	-4,418,365
Change in Investments
cash flow from investments	-10,676	-7,324	-8,088	-24,872	-2,978	-11,981	-7,229	-4,453	-13,629	-8,868	-11,471	4,007,039	-9,160	-4,875	-4,418,365
Financing Activities
Bank loans
Group/Directors Accounts	-7,208	-81,367	-98,873	57,001	36,066	74,643	5,431	-30,685	44,992
Other Short Term Loans
Long term loans												-166,400	1,788	164,612
Hire Purchase and Lease Commitments
other long term liabilities
share issue												9,999			1
interest	6,052	5,969	1,893	253	265	1,677	933	496	786	473	241	-5,054	-10,058	-4,862	140
cash flow from financing	-1,156	-75,398	-96,980	57,254	36,331	76,320	6,364	-30,189	45,778	473	241	-161,455	-8,270	159,750	141
cash and cash equivalents
cash	224,366	-274,730	50,911	-52,861	30,380	51,646	22,096	-45,131	127,201	-1,945	94,535	-139,725	1,465	83,242	56,001
overdraft
change in cash	224,366	-274,730	50,911	-52,861	30,380	51,646	22,096	-45,131	127,201	-1,945	94,535	-139,725	1,465	83,242	56,001

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sutton nursing homes limited. Get real-time insights into sutton nursing homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sutton nursing homes limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SM1 area or any other competitors across 12 key performance metrics.

SUTTON NURSING HOMES LIMITED group structure

Sutton Nursing Homes Limited has no subsidiary companies.

Ultimate parent company

KONKU HOLDINGS LTD

#0124566

SNH PROPERTIES LTD

07889812

2 parents

SUTTON NURSING HOMES LIMITED

06938007

SUTTON NURSING HOMES LIMITED Shareholders

snh properties ltd

100%

Sutton Nursing Homes Limited currently has 2 directors. The longest serving directors include Mr Suman Konkumalla (Mar 2024) and Ms Bindu Konkumalla (Jan 2025).

officer	country	age	start	end	role
Mr Suman Konkumalla	England	47 years	Mar 2024	-	Director
Ms Bindu Konkumalla	England	46 years	Jan 2025	-	Director

P&L

March 2024

turnover

1.4m

-19%

operating profit

348.9k

gross margin

36.3%

+2.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.8m

+0.17%

total assets

2.1m

+0.19%

cash

227.5k

+72.73%

net assets

Total assets minus all liabilities

Similar Companies

sanderstead care centre limited

boniville house limited

brentwood homes limited

3.5

aims care limited

bureaucom limited

company number

06938007

Type

Private limited with Share Capital

industry

87100 - Residential nursing care activities

incorporation date

June 2009

ultimate parent company

KONKU HOLDINGS LTD

previous names

N/A

address

orchard house 35 hallmead road, sutton, surrey, SM1 1RD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to sutton nursing homes limited. Currently there are 1 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUTTON NURSING HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

sutton nursing homes limited Company Information

sutton nursing homes limited Estimated Valuation

sutton nursing homes limited Estimated Valuation

sutton nursing homes limited Estimated Valuation

Sutton Nursing Homes Limited Overview

Sutton Nursing Homes Limited Health Check

SUTTON NURSING HOMES LIMITED financials

sutton nursing homes limited Credit Report and Business Information

Sutton Nursing Homes Limited Competitor Analysis

sutton nursing homes limited Ownership

sutton nursing homes limited directors

sutton nursing homes limited company details

sutton nursing homes limited Charges & Mortgages

sutton nursing homes limited Capital Raised & Share Issues BETA

sutton nursing homes limited Companies House Filings - See Documents