Advanced Sealed Units Limited

POWER SEARCH PRICING

SOLUTIONS

advanced sealed units limited Company Information

Live

EstablishedMidHigh

Company Number

06938299

Website

www.advancedsealedunits.com

Registered Address

kalamu house 11 coldbath square, london, EC1R 5HL

Industry

Other business support service activities n.e.c.

Telephone

01707251005

Next Accounts Due

March 2025

Group Structure

View All

Directors

Rohitkumar Patel14 Years

Supasgaran Sandrasegaram14 Years

View All

Shareholders

rohitkumar patel 16.3%

paresh patel 16.3%

View All

advanced sealed units limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of ADVANCED SEALED UNITS LIMITED at £4.2m based on a Turnover of £6.2m and 0.68x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Advanced Sealed Units Limited is a live company located in london, EC1R 5HL with a Companies House number of 06938299. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2009, it's largest shareholder is rohitkumar patel with a 16.3% stake. Advanced Sealed Units Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.2m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Advanced Sealed Units Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

5 Regular

1 Weak

Size

annual sales of £6.2m, make it larger than the average company (£3.6m)

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (4.7%)

EXPORT

Advanced Sealed Units Limited's latest turnover from June 2023 is estimated at £6.2 million and the company has net assets of £849.8 thousand. According to their latest financial statements, Advanced Sealed Units Limited has 45 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	6,200,690	4,566,691	4,946,160	3,859,163	4,132,373	4,251,690	2,677,744	2,347,970	2,464,706	4,187,591	3,545,112	2,475,585	2,108,333	1,323,344
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,849,693	2,810,201	3,120,652	2,395,429	2,594,839	2,673,163	1,656,391	1,455,983	1,561,906	2,694,289	2,263,532	1,542,276	1,282,923	787,678
Gross Profit	2,350,997	1,756,490	1,825,509	1,463,734	1,537,534	1,578,526	1,021,353	891,988	902,800	1,493,302	1,281,580	933,309	825,410	535,666
Admin Expenses	2,122,875	1,484,924	1,512,723	1,220,226	1,558,894	1,384,130	965,944	843,370	819,870	1,461,717	1,345,037	942,016	1,062,931	707,630
Operating Profit	228,122	271,566	312,786	243,508	-21,360	194,396	55,409	48,618	82,930	31,585	-63,457	-8,707	-237,521	-171,964
Interest Payable	22	1,836	3,078	7,653	8,468	3,279	3,153	1,640	0	8,166	14,692	13,053	13,053	6,526
Interest Receivable	48,669	11,390	572	151	736	165	74	153	56	111	162	74	18	4
Pre-Tax Profit	276,768	281,120	310,280	236,006	-29,092	191,281	52,330	47,131	82,986	23,530	-77,986	-21,686	-250,555	-178,487
Tax	-69,192	-53,413	-58,953	-44,841	0	-36,343	-9,943	-9,426	-16,597	-4,941	0	0	0	0
Profit After Tax	207,576	227,707	251,327	191,165	-29,092	154,938	42,387	37,705	66,389	18,589	-77,986	-21,686	-250,555	-178,487
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	207,576	227,707	251,327	191,165	-29,092	154,938	42,387	37,705	66,389	18,589	-77,986	-21,686	-250,555	-178,487
Employee Costs	2,148,975	2,104,636	1,874,594	1,805,594	1,823,849	1,136,800	915,481	882,687	684,078	1,216,332	1,000,324	697,884	611,269	390,499
Number Of Employees	45	47	44	43	44	29	24	23	18	32	27	19	17	11
EBITDA*	292,069	320,892	358,100	290,151	26,752	245,030	115,900	66,501	99,105	47,521	-48,586	3,885	-225,121	-161,589

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	175,608	122,594	128,420	173,733	215,529	263,641	314,275	36,216	45,084	61,259	59,091	60,789	72,423	81,573
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	175,608	122,594	128,420	173,733	215,529	263,641	314,275	36,216	45,084	61,259	59,091	60,789	72,423	81,573
Stock & work in progress	80,875	72,453	71,811	47,303	44,925	44,441	47,989	67,432	63,782	60,282	18,349	11,220	12,919	11,350
Trade Debtors	744,436	501,496	541,453	479,092	556,458	726,895	393,173	288,080	307,673	448,901	359,977	245,777	213,115	182,194
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	9,771	9,394	0	0	0	1,013	11,217	14,932	0	0	0	0	0	0
Cash	1,112,881	833,867	988,601	154,749	147,705	48,535	17,551	41,857	19,431	2,924	41,376	23,606	5,843	1,425
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,947,963	1,417,210	1,601,865	681,144	749,088	820,884	469,930	412,301	390,886	512,107	419,702	280,603	231,877	194,969
total assets	2,123,571	1,539,804	1,730,285	854,877	964,617	1,084,525	784,205	448,517	435,970	573,366	478,793	341,392	304,300	276,542
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	949,205	706,781	944,308	342,877	388,158	507,776	325,623	288,227	403,457	823,242	747,258	582,310	523,532	245,219
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	150,000	0	0	0	0	0	0	0	0	0
hp & lease commitments	4,200	4,200	0	48,588	53,007	53,006	53,006	0	0	0	0	0	0	0
other current liabilities	310,039	172,072	293,034	135,796	162,413	204,606	153,371	116,072	0	0	0	0	0	0
total current liabilities	1,263,444	883,053	1,237,342	527,261	753,578	765,388	532,000	404,299	403,457	823,242	747,258	582,310	523,532	245,219
loans	203	203	50,453	50,453	50,453	50,453	50,453	50,453	0	0	251,249	200,810	200,810	200,810
hp & lease commitments	10,151	14,351	0	0	48,588	101,594	154,600	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	28,000	114,000	140,000	166,000	201,000	190,000	266,453	50,453	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	10,354	14,554	78,453	164,453	239,041	318,047	406,053	240,453	266,453	50,453	251,249	200,810	200,810	200,810
total liabilities	1,273,798	897,607	1,315,795	691,714	992,619	1,083,435	938,053	644,752	669,910	873,695	998,507	783,120	724,342	446,029
net assets	849,773	642,197	414,490	163,163	-28,002	1,090	-153,848	-196,235	-233,940	-300,329	-519,714	-441,728	-420,042	-169,487
total shareholders funds	849,773	642,197	414,490	163,163	-28,002	1,090	-153,848	-196,235	-233,940	-300,329	-519,714	-441,728	-420,042	-169,487

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	228,122	271,566	312,786	243,508	-21,360	194,396	55,409	48,618	82,930	31,585	-63,457	-8,707	-237,521	-171,964
Depreciation	63,947	49,326	45,314	46,643	48,112	50,634	60,491	17,883	16,175	15,936	14,871	12,592	12,400	10,375
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-69,192	-53,413	-58,953	-44,841	0	-36,343	-9,943	-9,426	-16,597	-4,941	0	0	0	0
Stock	8,422	642	24,508	2,378	484	-3,548	-19,443	3,650	3,500	41,933	7,129	-1,699	1,569	11,350
Debtors	243,317	-30,563	62,361	-77,366	-171,450	323,518	101,378	-4,661	-141,228	88,924	114,200	32,662	30,921	182,194
Creditors	242,424	-237,527	601,431	-45,281	-119,618	182,153	37,396	-115,230	-419,785	75,984	164,948	58,778	278,313	245,219
Accruals and Deferred Income	137,967	-120,962	157,238	-26,617	-42,193	51,235	37,299	116,072	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	351,529	-61,089	970,947	248,400	35,907	122,105	98,717	58,928	-199,549	-12,293	-4,967	31,700	20,702	-109,914
Investing Activities
capital expenditure	-116,961	-43,500	-1	-4,847	0	0	-338,550	-9,015	0	-18,104	-13,173	-958	-3,250	-91,948
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-116,961	-43,500	-1	-4,847	0	0	-338,550	-9,015	0	-18,104	-13,173	-958	-3,250	-91,948
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	-150,000	150,000	0	0	0	0	0	0	0	0	0
Long term loans	0	-50,250	0	0	0	0	0	50,453	0	-251,249	50,439	0	0	200,810
Hire Purchase and Lease Commitments	-4,200	18,551	-48,588	-53,007	-53,005	-53,006	207,606	0	0	0	0	0	0	0
other long term liabilities	0	-28,000	-86,000	-26,000	-26,000	-35,000	11,000	-76,453	216,000	50,453	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	200,796	0	0	0	9,000
interest	48,647	9,554	-2,506	-7,502	-7,732	-3,114	-3,079	-1,487	56	-8,055	-14,530	-12,979	-13,035	-6,522
cash flow from financing	44,447	-50,145	-137,094	-236,509	63,263	-91,120	215,527	-27,487	216,056	-8,055	35,909	-12,979	-13,035	203,288
cash and cash equivalents
cash	279,014	-154,734	833,852	7,044	99,170	30,984	-24,306	22,426	16,507	-38,452	17,770	17,763	4,418	1,425
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	279,014	-154,734	833,852	7,044	99,170	30,984	-24,306	22,426	16,507	-38,452	17,770	17,763	4,418	1,425

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for advanced sealed units limited. Get real-time insights into advanced sealed units limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for advanced sealed units limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ADVANCED SEALED UNITS LIMITED group structure

Advanced Sealed Units Limited has no subsidiary companies.

Ultimate parent company

ADVANCED SEALED UNITS LIMITED

06938299

ADVANCED SEALED UNITS LIMITED Shareholders

rohitkumar patel	16.33%
paresh patel	16.33%
supasgaran sandrasegaram	16.33%
kevin barlow	8.5%
jagdish patel	8.5%
maganlal bhagat	8.5%
shailesh divani	8.5%
mahadra dhanji patel	4.25%
rajan patel	4.25%
jayesh patel	4.25%

Advanced Sealed Units Limited currently has 3 directors. The longest serving directors include Mr Rohitkumar Patel (Aug 2009) and Supasgaran Sandrasegaram (Aug 2009).

officer	country	age	start	end	role
Mr Rohitkumar Patel		61 years	Aug 2009	-	Director
Supasgaran Sandrasegaram	United Kingdom	49 years	Aug 2009	-	Director
Mr Paresh Patel		44 years	Aug 2009	-	Director

P&L

June 2023

turnover

6.2m

+36%

operating profit

228.1k

gross margin

38%

-1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

849.8k

+0.32%

total assets

2.1m

+0.38%

cash

1.1m

+0.33%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

shipping & brokerage limited

agile space consultants limited

artform sculptures limited

apex fund and corporate services (uk) limited

thornrose limited

company number

06938299

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2009

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

kalamu house 11 coldbath square, london, EC1R 5HL

last accounts submitted

June 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to advanced sealed units limited. Currently there are 1 open charges and 0 have been satisfied in the past.

advanced sealed units limited Company Information

advanced sealed units limited Estimated Valuation

advanced sealed units limited Estimated Valuation

advanced sealed units limited Estimated Valuation

Advanced Sealed Units Limited Overview

Advanced Sealed Units Limited Health Check

ADVANCED SEALED UNITS LIMITED financials

advanced sealed units limited Credit Report and Business Information

Advanced Sealed Units Limited Competitor Analysis

advanced sealed units limited Ownership

advanced sealed units limited directors

advanced sealed units limited company details

advanced sealed units limited Charges & Mortgages

advanced sealed units limited Companies House Filings - See Documents