bettamix concrete limited Company Information
Company Number
06938332
Website
www.bettamix.co.ukRegistered Address
first floor, the portal, bridgewater close, network 65, burnley, lancashire, BB11 5TT
Industry
Manufacture of ready-mixed concrete
Telephone
01617635406
Next Accounts Due
444 days late
Group Structure
View All
Shareholders
bettamix properties limited 100%
bettamix concrete limited Estimated Valuation
Pomanda estimates the enterprise value of BETTAMIX CONCRETE LIMITED at £2.2m based on a Turnover of £4.2m and 0.51x industry multiple (adjusted for size and gross margin).
bettamix concrete limited Estimated Valuation
Pomanda estimates the enterprise value of BETTAMIX CONCRETE LIMITED at £129.7k based on an EBITDA of £44.2k and a 2.93x industry multiple (adjusted for size and gross margin).
bettamix concrete limited Estimated Valuation
Pomanda estimates the enterprise value of BETTAMIX CONCRETE LIMITED at £714.3k based on Net Assets of £475.3k and 1.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bettamix Concrete Limited Overview
Bettamix Concrete Limited is a live company located in burnley, BB11 5TT with a Companies House number of 06938332. It operates in the manufacture of ready-mixed concrete sector, SIC Code 23630. Founded in June 2009, it's largest shareholder is bettamix properties limited with a 100% stake. Bettamix Concrete Limited is a established, small sized company, Pomanda has estimated its turnover at £4.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bettamix Concrete Limited Health Check
Pomanda's financial health check has awarded Bettamix Concrete Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
7 Weak
Size
annual sales of £4.2m, make it smaller than the average company (£15.3m)
- Bettamix Concrete Limited
£15.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (-1.1%)
- Bettamix Concrete Limited
-1.1% - Industry AVG
Production
with a gross margin of 14.5%, this company has a comparable cost of product (14.5%)
- Bettamix Concrete Limited
14.5% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (4.4%)
- Bettamix Concrete Limited
4.4% - Industry AVG
Employees
with 36 employees, this is below the industry average (62)
36 - Bettamix Concrete Limited
62 - Industry AVG
Pay Structure
on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)
- Bettamix Concrete Limited
£39.9k - Industry AVG
Efficiency
resulting in sales per employee of £117.8k, this is less efficient (£272.8k)
- Bettamix Concrete Limited
£272.8k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is earlier than average (54 days)
- Bettamix Concrete Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is close to average (49 days)
- Bettamix Concrete Limited
49 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (10 days)
- Bettamix Concrete Limited
10 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (6 weeks)
3 weeks - Bettamix Concrete Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.8%, this is a higher level of debt than the average (73.4%)
80.8% - Bettamix Concrete Limited
73.4% - Industry AVG
BETTAMIX CONCRETE LIMITED financials
Bettamix Concrete Limited's latest turnover from June 2021 is estimated at £4.2 million and the company has net assets of £475.3 thousand. According to their latest financial statements, Bettamix Concrete Limited has 36 employees and maintains cash reserves of £121.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,640,681 | 1,682,173 | ||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||
Cost Of Sales | 1,138,411 | 1,069,414 | ||||||||||
Gross Profit | 502,270 | 612,759 | ||||||||||
Admin Expenses | 362,295 | 428,906 | ||||||||||
Operating Profit | 139,975 | 183,853 | ||||||||||
Interest Payable | 11,504 | 4,764 | ||||||||||
Interest Receivable | 0 | 0 | ||||||||||
Pre-Tax Profit | 128,471 | 137,195 | ||||||||||
Tax | -30,566 | -52,057 | ||||||||||
Profit After Tax | 97,905 | 85,138 | ||||||||||
Dividends Paid | 115,555 | 66,667 | ||||||||||
Retained Profit | -17,650 | 18,471 | ||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 36 | 37 | 37 | 43 | 43 | 35 | ||||||
EBITDA* | 242,367 | 241,966 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 382,693 | 284,841 | 340,117 | 585,244 | 533,334 | 1,260,630 | 583,140 | 361,631 | 218,014 | 171,702 | 162,346 | 152,312 |
Intangible Assets | 87,500 | 98,000 | 108,500 | 119,000 | 129,500 | 130,000 | 140,000 | 150,000 | 160,000 | 170,000 | 180,000 | 190,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 470,193 | 382,841 | 448,617 | 704,244 | 662,834 | 1,390,630 | 723,140 | 511,631 | 378,014 | 341,704 | 342,348 | 342,314 |
Stock & work in progress | 7,354 | 34,605 | 22,639 | 218,632 | 381,567 | 212,383 | 200,000 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 450,076 | 747,457 | 456,231 | 1,233,305 | 642,746 | 1,167,897 | 473,255 | 110,511 | 87,084 | 129,125 | 105,068 | 195,768 |
Group Debtors | 1,425,456 | 1,425,456 | 1,367,300 | 785,600 | 708,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 5,060 | 0 | 0 | 34,890 | 1,176,403 | 0 | 0 | 0 | 494 | 0 | 0 | 0 |
Cash | 121,752 | 195,252 | 317,609 | 1,178,158 | 545,863 | 891,786 | 274,688 | 167,591 | 92,839 | 55,520 | 51,776 | 33,374 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,009,698 | 2,402,770 | 2,163,779 | 3,450,585 | 3,454,929 | 2,272,066 | 947,943 | 278,102 | 180,417 | 184,645 | 156,844 | 229,142 |
total assets | 2,479,891 | 2,785,611 | 2,612,396 | 4,154,829 | 4,117,763 | 3,662,696 | 1,671,083 | 789,733 | 558,431 | 526,349 | 499,192 | 571,456 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 8,706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 486,399 | 467,623 | 339,590 | 510,125 | 407,405 | 1,273,007 | 756,814 | 278,444 | 122,799 | 359,778 | 389,986 | 439,489 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 46,139 | 37,440 | 30,240 | 720 | 1,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 42,750 | 0 | 8,333 | 102,222 | 182,283 | 0 | 0 | 46,755 | 21,250 | 0 | 0 | 0 |
other current liabilities | 1,061,095 | 1,505,252 | 1,509,679 | 1,396,214 | 1,725,814 | 0 | 0 | 146,463 | 185,784 | 0 | 0 | 0 |
total current liabilities | 1,645,089 | 2,010,315 | 1,887,842 | 2,009,281 | 2,316,522 | 1,273,007 | 756,814 | 471,662 | 329,833 | 359,778 | 389,986 | 439,489 |
loans | 296,232 | 226,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 8,333 | 130,153 | 0 | 0 | 96,036 | 19,479 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 104,104 | 109,908 | 0 | 0 | 0 | 12,500 | 29,167 |
provisions | 63,307 | 44,114 | 115,141 | 1,576,854 | 1,088,824 | 1,627,173 | 106,209 | 66,260 | 35,694 | 11,715 | 9,584 | 10,636 |
total long term liabilities | 359,539 | 270,114 | 115,141 | 1,585,187 | 1,218,977 | 1,731,277 | 216,117 | 162,296 | 55,173 | 11,715 | 22,084 | 39,803 |
total liabilities | 2,004,628 | 2,280,429 | 2,002,983 | 3,594,468 | 3,535,499 | 3,004,284 | 972,931 | 633,958 | 385,006 | 371,493 | 412,070 | 479,292 |
net assets | 475,263 | 505,182 | 609,413 | 560,361 | 582,264 | 658,412 | 698,152 | 155,775 | 173,425 | 154,856 | 87,122 | 92,164 |
total shareholders funds | 475,263 | 505,182 | 609,413 | 560,361 | 582,264 | 658,412 | 698,152 | 155,775 | 173,425 | 154,856 | 87,122 | 92,164 |
Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | 139,975 | 183,853 | ||||||||||
Depreciation | 45,069 | 32,171 | 117,757 | 161,117 | 143,140 | 385,887 | 92,392 | 48,113 | 34,880 | 36,255 | 38,358 | |
Amortisation | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | |
Tax | -30,566 | -52,057 | ||||||||||
Stock | -27,251 | 11,966 | -195,993 | -162,935 | 169,184 | 12,383 | 200,000 | 0 | 0 | 0 | 0 | 0 |
Debtors | -292,321 | 349,382 | -230,264 | -473,704 | 1,359,602 | 694,642 | 362,744 | 22,933 | -41,547 | 24,057 | -90,700 | 195,768 |
Creditors | 18,776 | 128,033 | -170,535 | 102,720 | -865,602 | 516,193 | 478,370 | 155,645 | -236,979 | -30,208 | -49,503 | 439,489 |
Accruals and Deferred Income | -444,157 | -4,427 | 113,465 | -329,600 | 1,725,814 | 0 | -146,463 | -39,321 | 185,784 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 19,193 | -71,027 | -1,461,713 | 488,030 | -538,349 | 1,520,964 | 39,949 | 30,566 | 23,979 | 2,131 | -1,052 | 10,636 |
Cash flow from operations | 335,758 | 204,240 | ||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 2 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 8,706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 8,699 | 7,200 | 29,520 | -300 | 1,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 70,232 | 226,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 42,750 | -8,333 | -102,222 | -201,881 | 312,436 | 0 | -142,791 | 102,062 | 40,729 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -104,104 | -5,804 | 109,908 | 0 | 0 | -12,500 | -16,667 | 29,167 |
share issue | ||||||||||||
interest | -11,504 | -4,764 | ||||||||||
cash flow from financing | 90,558 | 36,063 | ||||||||||
cash and cash equivalents | ||||||||||||
cash | -73,500 | -122,357 | -860,549 | 632,295 | -345,923 | 617,098 | 107,097 | 74,752 | 37,319 | 3,744 | 18,402 | 33,374 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -73,500 | -122,357 | -860,549 | 632,295 | -345,923 | 617,098 | 107,097 | 74,752 | 37,319 | 3,744 | 18,402 | 33,374 |
bettamix concrete limited Credit Report and Business Information
Bettamix Concrete Limited Competitor Analysis
Perform a competitor analysis for bettamix concrete limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
bettamix concrete limited Ownership
BETTAMIX CONCRETE LIMITED group structure
Bettamix Concrete Limited has no subsidiary companies.
Ultimate parent company
1 parent
BETTAMIX CONCRETE LIMITED
06938332
bettamix concrete limited directors
Bettamix Concrete Limited currently has 2 directors. The longest serving directors include Mr John Beswick (Jun 2009) and Ms Julie Hanley (Jun 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Beswick | 58 years | Jun 2009 | - | Director | |
Ms Julie Hanley | 62 years | Jun 2018 | - | Director |
P&L
June 2021turnover
4.2m
-16%
operating profit
-11.3k
0%
gross margin
14.5%
-1.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2021net assets
475.3k
-0.06%
total assets
2.5m
-0.11%
cash
121.8k
-0.38%
net assets
Total assets minus all liabilities
bettamix concrete limited company details
company number
06938332
Type
Private limited with Share Capital
industry
23630 - Manufacture of ready-mixed concrete
incorporation date
June 2009
age
15
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
first floor, the portal, bridgewater close, network 65, burnley, lancashire, BB11 5TT
last accounts submitted
June 2021
bettamix concrete limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bettamix concrete limited.
bettamix concrete limited Companies House Filings - See Documents
date | description | view/download |
---|