wby space limited

Live EstablishedSmallRapid

wby space limited Company Information

Share WBY SPACE LIMITED

Company Number

06940215

Shareholders

robert dighero

eileen burbidge

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

second floor, laxmi, the tanneri, bermondsey street, london, SE1 3XJ

wby space limited Estimated Valuation

£754.6k

Pomanda estimates the enterprise value of WBY SPACE LIMITED at £754.6k based on a Turnover of £882.5k and 0.86x industry multiple (adjusted for size and gross margin).

wby space limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WBY SPACE LIMITED at £0 based on an EBITDA of £-274.4k and a 6.26x industry multiple (adjusted for size and gross margin).

wby space limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WBY SPACE LIMITED at £0 based on Net Assets of £-271.8k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wby Space Limited Overview

Wby Space Limited is a live company located in london, SE1 3XJ with a Companies House number of 06940215. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2009, it's largest shareholder is robert dighero with a 50% stake. Wby Space Limited is a established, small sized company, Pomanda has estimated its turnover at £882.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wby Space Limited Health Check

Pomanda's financial health check has awarded Wby Space Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £882.5k, make it smaller than the average company (£3.7m)

£882.5k - Wby Space Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (8.3%)

53% - Wby Space Limited

8.3% - Industry AVG

production

Production

with a gross margin of 79.6%, this company has a lower cost of product (38.1%)

79.6% - Wby Space Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -32.3% make it less profitable than the average company (5.7%)

-32.3% - Wby Space Limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (22)

3 - Wby Space Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Wby Space Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £294.2k, this is more efficient (£146k)

£294.2k - Wby Space Limited

£146k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (36 days)

0 days - Wby Space Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 146 days, this is slower than average (33 days)

146 days - Wby Space Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wby Space Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (26 weeks)

5 weeks - Wby Space Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 284.1%, this is a higher level of debt than the average (58.7%)

284.1% - Wby Space Limited

58.7% - Industry AVG

WBY SPACE LIMITED financials

EXPORTms excel logo

Wby Space Limited's latest turnover from March 2024 is £882.5 thousand and the company has net assets of -£271.8 thousand. According to their latest financial statements, Wby Space Limited has 3 employees and maintains cash reserves of £43.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Jun 2010
Turnover882,547465,112253,817248,469416,446946,7151,099,463904,095698,203498,580516,382382,465440,973156,73783,680
Other Income Or Grants
Cost Of Sales179,81454,500332,667191,455515,8891,059,809942,227906,564647,502325,614372,869361,307383,056221,68772,864
Gross Profit702,733410,612-78,85057,014-99,443-113,094157,236-2,46950,701172,966143,51321,15857,917-64,95010,816
Admin Expenses988,258331,9649,3353,207130,55963,30353,96453,68872,71567,98188,555-8,35054,34139,79331,188
Operating Profit-285,52578,648-88,18553,807-230,002-176,397103,272-56,157-22,014104,98554,95829,5083,576-104,743-20,372
Interest Payable236,5538,3648,7337,027
Interest Receivable152020809204258471
Pre-Tax Profit-285,52578,648-88,18553,807-229,987-176,400103,292-55,348-21,810105,24355,42929,5082,771-104,557-20,332
Tax-17,50156-26,651-94
Profit After Tax-285,52578,648-88,18553,807-229,987-176,40085,791-55,292-21,81078,59255,33529,5082,771-104,557-20,332
Dividends Paid
Retained Profit-285,52578,648-88,18553,807-229,987-176,40085,791-55,292-21,81078,59255,33529,5082,771-104,557-20,332
Employee Costs139,491134,31084,513159,099308,667327,284284,368213,915142,005176,337139,218138,88968,55335,712
Number Of Employees332348986454421
EBITDA*-274,36889,147-88,18560,779-224,607-161,924124,507-31,711-5,787120,91269,66835,5917,697-102,468-19,990

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Jun 2010
Tangible Assets14,21523,08115,68221,20728,13413,08617,55938,12054,22338,84449,66743,26115,27211,6975,149
Intangible Assets
Investments & Other
Debtors (Due After 1 year)248248248248248197,969197,969197,879197,867152,521
Total Fixed Assets14,46323,32915,93021,45528,382211,055215,528235,999252,090191,36549,66743,26115,27211,6975,149
Stock & work in progress
Trade Debtors519814,13439,53676,5713524,64522,487141,1335,88524,56444,08493,72079,33530,944
Group Debtors2,6221682541
Misc Debtors87,32764,85384,84841,54968,588352,01480,997336,380326,195127,15786,743114,67553,83264,36110,766
Cash43,16112,63389,16944,4696,28345,749243,52336,17828,021116,305108,937116,4639,23158,16516,140
misc current assets
total current assets133,11577,684188,151125,554151,442397,798349,165395,045495,349249,347220,244275,390157,037201,86257,850
total assets147,578101,013204,081147,009179,824608,853564,693631,044747,439440,712269,911318,651172,309213,55962,999
Bank overdraft1212
Bank loan
Trade Creditors 71,93041,26894,0102,35152,129203,64076,059169,905138,44380,20678,273124,4877,12063,348
Group/Directors Accounts5
other short term finances
hp & lease commitments
other current liabilities347,400314,244398,318344,732381,576324,266231,287289,583382,14864,16810,21312,97413,5021,30047,331
total current liabilities419,330355,524492,340347,083433,705527,906307,346459,488520,591144,37488,486137,46120,62764,64847,331
loans104,841104,841104,841104,841152,521116,200216,200
hp & lease commitments
Accruals and Deferred Income
other liabilities216,200216,200
provisions44,90044,90044,90044,90044,90044,90044,90044,90044,900
total long term liabilities44,90044,90044,900149,741149,741149,741149,741197,421161,100216,200216,200216,200
total liabilities419,330355,524537,240391,983478,605677,647457,087609,229670,332341,795249,586353,661236,827280,84847,331
net assets-271,752-254,511-333,159-244,974-298,781-68,794107,60621,81577,10798,91720,325-35,010-64,518-67,28915,668
total shareholders funds-271,752-254,511-333,159-244,974-298,781-68,794107,60621,81577,10798,91720,325-35,010-64,518-67,28915,668
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Jun 2010
Operating Activities
Operating Profit-285,52578,648-88,18553,807-230,002-176,397103,272-56,157-22,014104,98554,95829,5083,576-104,743-20,372
Depreciation11,15710,4996,9725,39514,47321,23524,44616,22715,92714,7106,0834,1212,275382
Amortisation
Tax-17,50156-26,651-94
Stock
Debtors24,903-33,93117,897-64,074-404,611246,407-253,135-108,449379,632174,256-47,62011,1214,109101,98741,710
Creditors30,662-52,74291,659-49,778-151,511127,581-93,84631,46258,2371,933-46,214117,367-56,22863,348
Accruals and Deferred Income33,156-84,07453,586-36,84457,31092,979-58,296-92,565317,98053,955-2,761-52812,202-46,03147,331
Deferred Taxes & Provisions-44,90044,900
Cash flow from operations-235,453-58,63839,16338,23185,803-187,771207,99915,691-9,202-24,107113,119141,309-40,438-187,138-14,369
Investing Activities
capital expenditure-2,291-17,8985,525-45-20,443-10,000-674-8,343-31,606-5,104-21,116-34,072-7,696-8,823-5,531
Change in Investments
cash flow from investments-2,291-17,8985,525-45-20,443-10,000-674-8,343-31,606-5,104-21,116-34,072-7,696-8,823-5,531
Financing Activities
Bank loans
Group/Directors Accounts-55
Other Short Term Loans
Long term loans-104,841-47,68036,321-100,000216,200
Hire Purchase and Lease Commitments
other long term liabilities-216,200216,200
share issue268,28421,60036,000
interest15-320-5,744-8,160-8,475471-7,027
cash flow from financing268,284-104,826-320-5,744-55,84027,846-99,529-7,0325237,80036,000
cash and cash equivalents
cash30,528-76,53644,70038,186-39,466-197,774207,3458,157-88,2847,368-7,526107,232-48,93442,02516,140
overdraft-1212
change in cash30,540-76,53644,68838,186-39,466-197,774207,3458,157-88,2847,368-7,526107,232-48,93442,02516,140

wby space limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wby space limited. Get real-time insights into wby space limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wby Space Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wby space limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.

wby space limited Ownership

WBY SPACE LIMITED group structure

Wby Space Limited has no subsidiary companies.

Ultimate parent company

WBY SPACE LIMITED

06940215

WBY SPACE LIMITED Shareholders

robert dighero 50%
eileen burbidge 50%

wby space limited directors

Wby Space Limited currently has 2 directors. The longest serving directors include Mr Robert Dighero (Oct 2010) and Mr Robert Dighero (Oct 2010).

officercountryagestartendrole
Mr Robert DigheroEngland58 years Oct 2010- Director
Mr Robert DigheroEngland58 years Oct 2010- Director

P&L

March 2024

turnover

882.5k

+90%

operating profit

-285.5k

-463%

gross margin

79.7%

-9.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-271.8k

+0.07%

total assets

147.6k

+0.46%

cash

43.2k

+2.42%

net assets

Total assets minus all liabilities

wby space limited company details

company number

06940215

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

white bear yard management limited (September 2019)

passion capital management limited (February 2011)

accountant

BLICK ROTHENBERG LIMITED

auditor

-

address

second floor, laxmi, the tanneri, bermondsey street, london, SE1 3XJ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

wby space limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wby space limited.

wby space limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WBY SPACE LIMITED. This can take several minutes, an email will notify you when this has completed.

wby space limited Companies House Filings - See Documents

datedescriptionview/download