Pomanda estimates the enterprise value of INTROWORLD TECHNOLOGY LIMITED at £198.1k based on a Turnover of £319.7k and 0.62x industry multiple (adjusted for size and gross margin).
introworld technology limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of INTROWORLD TECHNOLOGY LIMITED at £0 based on an EBITDA of £-87.9k and a 3.7x industry multiple (adjusted for size and gross margin).
introworld technology limitedEstimated Valuation
£32.6k
Pomanda estimates the enterprise value of INTROWORLD TECHNOLOGY LIMITED at £32.6k based on Net Assets of £13.8k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Introworld Technology LimitedOverview
Introworld Technology Limited is a live company located in edgware, HA8 5LD with a Companies House number of 06941076. It operates in the business and domestic software development sector, SIC Code 62012. Founded in June 2009, it's largest shareholder is
manish bhogilal ganatra
with a 100% stake. Introworld Technology Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£319.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Introworld Technology Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £319.7k, make it smaller than the average company (£4.5m)
£319.7k - Introworld Technology Limited
£4.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (11.6%)
-8% - Introworld Technology Limited
11.6% - Industry AVG
Production
with a gross margin of 42.5%, this company has a higher cost of product (72.9%)
42.5% - Introworld Technology Limited
72.9% - Industry AVG
Profitability
an operating margin of -27.5% make it less profitable than the average company (4%)
-27.5% - Introworld Technology Limited
4% - Industry AVG
Employees
with 2 employees, this is below the industry average (40)
2 - Introworld Technology Limited
40 - Industry AVG
Pay Structure
on an average salary of £69k, the company has an equivalent pay structure (£69k)
£69k - Introworld Technology Limited
£69k - Industry AVG
Efficiency
resulting in sales per employee of £159.9k, this is more efficient (£125.3k)
£159.9k - Introworld Technology Limited
£125.3k - Industry AVG
Debtor Days
it gets paid by customers after 152 days, this is later than average (58 days)
152 days - Introworld Technology Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 233 days, this is slower than average (40 days)
233 days - Introworld Technology Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Introworld Technology Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Introworld Technology Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.8%, this is a higher level of debt than the average (59.7%)
89.8% - Introworld Technology Limited
59.7% - Industry AVG
INTROWORLD TECHNOLOGY LIMITED financials
EXPORT
Introworld Technology Limited's latest turnover from June 2024 is estimated at £319.7 thousand and the company has net assets of £13.8 thousand. According to their latest financial statements, Introworld Technology Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
319,726
451,829
334,221
410,155
152,062
145,169
109,420
77,954
34,676
126,307
95,085
79,549
47,351
7,712
49,035
Other Income Or Grants
Cost Of Sales
183,754
260,305
188,640
233,403
86,672
85,961
64,222
44,149
20,267
70,420
54,091
43,872
25,502
4,049
27,041
Gross Profit
135,972
191,524
145,580
176,752
65,390
59,208
45,198
33,805
14,409
55,887
40,993
35,677
21,850
3,663
21,994
Admin Expenses
223,872
153,459
172,144
98,753
45,204
37,420
40,450
36,413
30,129
42,162
43,625
25,275
24,421
4,570
17,205
Operating Profit
-87,900
38,065
-26,564
77,999
20,186
21,788
4,748
-2,608
-15,720
13,725
-2,632
10,402
-2,571
-907
4,789
Interest Payable
Interest Receivable
33
168
142
81
136
137
59
17
Pre-Tax Profit
-87,900
38,065
-26,564
77,999
20,186
21,788
4,748
-2,575
-15,552
13,866
-2,551
10,539
-2,434
-848
4,806
Tax
-9,516
-14,820
-3,835
-4,140
-902
-2,773
-2,424
-1,346
Profit After Tax
-87,900
28,549
-26,564
63,179
16,351
17,648
3,846
-2,575
-15,552
11,093
-2,551
8,115
-2,434
-848
3,460
Dividends Paid
Retained Profit
-87,900
28,549
-26,564
63,179
16,351
17,648
3,846
-2,575
-15,552
11,093
-2,551
8,115
-2,434
-848
3,460
Employee Costs
138,046
133,220
125,801
118,025
55,824
60,338
59,497
57,174
54,640
53,585
53,664
51,777
52,265
50,169
49,676
Number Of Employees
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-87,900
38,065
-26,564
77,999
20,186
21,788
4,748
-2,608
-11,029
19,532
-1,613
11,760
-2,244
-742
4,789
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
1,411
940
1,253
1,141
1,522
2,029
2,205
10,553
14,071
17,425
3,055
4,074
982
494
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,411
940
1,253
1,141
1,522
2,029
2,205
10,553
14,071
17,425
3,055
4,074
982
494
Stock & work in progress
Trade Debtors
133,919
219,796
160,533
203,950
76,475
68,847
45,652
28,806
9,512
35,946
26,085
21,375
11,960
12,886
Group Debtors
Misc Debtors
Cash
26,277
40,758
15,927
16,490
38,102
16,765
6,806
misc current assets
total current assets
133,919
219,796
160,533
203,950
76,475
68,847
45,652
28,806
35,789
76,704
42,012
37,865
50,062
16,765
19,692
total assets
135,330
220,736
161,786
205,091
77,997
70,876
47,857
39,359
49,860
94,129
45,067
41,939
51,044
17,259
19,692
Bank overdraft
Bank loan
Trade Creditors
117,432
115,846
85,421
102,558
39,134
48,149
42,911
38,358
37,724
77,194
39,225
33,546
50,766
14,547
16,132
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
117,432
115,846
85,421
102,558
39,134
48,149
42,911
38,358
37,724
77,194
39,225
33,546
50,766
14,547
16,132
loans
hp & lease commitments
Accruals and Deferred Income
4,081
3,173
3,197
2,801
2,310
2,525
2,392
2,293
other liabilities
10,753
provisions
total long term liabilities
4,081
3,173
3,197
2,801
2,310
2,525
2,392
2,293
10,753
total liabilities
121,513
119,019
88,618
105,359
41,444
50,674
45,303
40,651
48,477
77,194
39,225
33,546
50,766
14,547
16,132
net assets
13,817
101,717
73,168
99,732
36,553
20,202
2,554
-1,292
1,383
16,935
5,842
8,393
278
2,712
3,560
total shareholders funds
13,817
101,717
73,168
99,732
36,553
20,202
2,554
-1,292
1,383
16,935
5,842
8,393
278
2,712
3,560
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
-87,900
38,065
-26,564
77,999
20,186
21,788
4,748
-2,608
-15,720
13,725
-2,632
10,402
-2,571
-907
4,789
Depreciation
4,691
5,807
1,019
1,358
327
165
Amortisation
Tax
-9,516
-14,820
-3,835
-4,140
-902
-2,773
-2,424
-1,346
Stock
Debtors
-85,877
59,263
-43,417
127,475
7,628
23,195
16,846
19,294
-26,434
9,861
4,710
9,415
11,960
-12,886
12,886
Creditors
1,586
30,425
-17,137
63,424
-9,015
5,238
4,553
634
-39,470
37,969
5,679
-17,220
36,219
-1,585
16,132
Accruals and Deferred Income
908
-24
396
491
-215
133
99
2,293
Deferred Taxes & Provisions
Cash flow from operations
471
-313
112
-381
-507
-176
-8,348
-18,975
-24,065
44,867
-644
-17,299
22,015
10,559
6,689
Investing Activities
capital expenditure
-471
313
-112
381
507
176
8,348
3,518
-1,337
-20,177
-4,450
-815
-659
Change in Investments
cash flow from investments
-471
313
-112
381
507
176
8,348
3,518
-1,337
-20,177
-4,450
-815
-659
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-10,753
10,753
share issue
-100
100
interest
33
168
142
81
136
137
59
17
cash flow from financing
-10,820
10,921
142
81
136
137
59
117
cash and cash equivalents
cash
-26,277
-14,481
24,831
-563
-21,612
21,337
9,959
6,806
overdraft
change in cash
-26,277
-14,481
24,831
-563
-21,612
21,337
9,959
6,806
introworld technology limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for introworld technology limited. Get real-time insights into introworld technology limited's credit score, group structure and payment trends.
Perform a competitor analysis for introworld technology limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HA8 area or any other competitors across 12 key performance metrics.
introworld technology limited Ownership
INTROWORLD TECHNOLOGY LIMITED group structure
Introworld Technology Limited has no subsidiary companies.
Ultimate parent company
INTROWORLD TECHNOLOGY LIMITED
06941076
INTROWORLD TECHNOLOGY LIMITED Shareholders
The sole shareholder of Introworld Technology Limited is Manish Bhogilal Ganatra.
manish bhogilal ganatra
100%
introworld technology limited directors
Introworld Technology Limited currently has 1 director, Mr Manish Ganatra serving since Jun 2009.
62012 - Business and domestic software development
incorporation date
June 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
kimberley house, 31 burnt oak broadway, edgware, middlesex, HA8 5LD
Bank
-
Legal Advisor
-
introworld technology limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to introworld technology limited.
introworld technology limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTROWORLD TECHNOLOGY LIMITED. This can take several minutes, an email will notify you when this has completed.
introworld technology limitedCompanies House Filings - See Documents
