chapman freeborn airchartering (china) limited

3

chapman freeborn airchartering (china) limited Company Information

Share CHAPMAN FREEBORN AIRCHARTERING (CHINA) LIMITED
Live 
EstablishedSmallHealthy

Company Number

06944518

Registered Address

3 city place beehive ring road, gatwick, west sussex, RH6 0PA

Industry

Non-scheduled passenger air transport

 

Telephone

01293572872

Next Accounts Due

September 2024

Group Structure

View All

Directors

Peter Joarder14 Years

Neil Dursley3 Years

View All

Shareholders

chapman freeborn international ltd 100%

chapman freeborn airchartering (china) limited Estimated Valuation

£0 - £464.5k

The estimated valuation range for chapman freeborn airchartering (china) limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £0 to £464.5k

chapman freeborn airchartering (china) limited Estimated Valuation

£0 - £464.5k

The estimated valuation range for chapman freeborn airchartering (china) limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £0 to £464.5k

chapman freeborn airchartering (china) limited Estimated Valuation

£0 - £464.5k

The estimated valuation range for chapman freeborn airchartering (china) limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £0 to £464.5k

Get a detailed valuation report, edit figures and unlock valuation multiples.

Chapman Freeborn Airchartering (china) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Chapman Freeborn Airchartering (china) Limited Overview

Chapman Freeborn Airchartering (china) Limited is a live company located in west sussex, RH6 0PA with a Companies House number of 06944518. It operates in the non-scheduled passenger air transport sector, SIC Code 51102. Founded in June 2009, it's largest shareholder is chapman freeborn international ltd with a 100% stake. Chapman Freeborn Airchartering (china) Limited is a established, small sized company, Pomanda has estimated its turnover at £518k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chapman Freeborn Airchartering (china) Limited Health Check

Pomanda's financial health check has awarded Chapman Freeborn Airchartering (China) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £518k, make it smaller than the average company (£17.6m)

£518k - Chapman Freeborn Airchartering (china) Limited

£17.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (0.4%)

12% - Chapman Freeborn Airchartering (china) Limited

0.4% - Industry AVG

production

Production

with a gross margin of 15.7%, this company has a comparable cost of product (15.7%)

15.7% - Chapman Freeborn Airchartering (china) Limited

15.7% - Industry AVG

profitability

Profitability

an operating margin of -285% make it less profitable than the average company (1.8%)

-285% - Chapman Freeborn Airchartering (china) Limited

1.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (55)

2 - Chapman Freeborn Airchartering (china) Limited

55 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.1k, the company has an equivalent pay structure (£61.1k)

£61.1k - Chapman Freeborn Airchartering (china) Limited

£61.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £259k, this is equally as efficient (£259k)

£259k - Chapman Freeborn Airchartering (china) Limited

£259k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Chapman Freeborn Airchartering (china) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Chapman Freeborn Airchartering (china) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chapman Freeborn Airchartering (china) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Chapman Freeborn Airchartering (china) Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73%, this is a lower level of debt than the average (81.6%)

73% - Chapman Freeborn Airchartering (china) Limited

81.6% - Industry AVG

chapman freeborn airchartering (china) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chapman freeborn airchartering (china) limited. Get real-time insights into chapman freeborn airchartering (china) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chapman Freeborn Airchartering (china) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for chapman freeborn airchartering (china) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

chapman freeborn airchartering (china) limited Ownership

CHAPMAN FREEBORN AIRCHARTERING (CHINA) LIMITED group structure

Chapman Freeborn Airchartering (China) Limited has no subsidiary companies.

Ultimate parent company

AVIA SOLUTIONS GROUP PLC

#0121889

2 parents

CHAPMAN FREEBORN AIRCHARTERING (CHINA) LIMITED

06944518

CHAPMAN FREEBORN AIRCHARTERING (CHINA) LIMITED Shareholders

chapman freeborn international ltd 100%

chapman freeborn airchartering (china) limited directors

Chapman Freeborn Airchartering (China) Limited currently has 3 directors. The longest serving directors include Mr Peter Joarder (Jun 2009) and Mr Neil Dursley (Feb 2021).

officercountryagestartendrole
Mr Peter Joarder55 years Jun 2009- Director
Mr Neil Dursley54 years Feb 2021- Director
Ms Vaida Kojaliene45 years Apr 2022- Director

CHAPMAN FREEBORN AIRCHARTERING (CHINA) LIMITED financials

EXPORTms excel logo

Chapman Freeborn Airchartering (China) Limited's latest turnover from December 2022 is estimated at £518 thousand and the company has net assets of £145 thousand. According to their latest financial statements, Chapman Freeborn Airchartering (China) Limited has 2 employees and maintains cash reserves of £2.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover517,99111,270,8532,325,547370,6832,741,728788,9565,225,84116,379,15219,084,38812,717,4302,122,1852,392,972992,8920
Other Income Or Grants00000000000000
Cost Of Sales436,5599,439,4811,959,026298,7672,190,930635,0744,677,91114,646,78715,700,47910,397,1381,735,5791,874,954776,6670
Gross Profit81,4321,831,372366,52271,916550,799153,882547,9291,732,3653,383,9082,320,292386,606518,018216,2250
Admin Expenses1,557,6171,103,517-1,207,622333,938599,729-21,817844,5271,064,3373,459,7722,646,957352,878652,725188,4920
Operating Profit-1,476,185727,8551,574,144-262,022-48,930175,699-296,598668,028-75,864-326,66533,728-134,70727,7330
Interest Payable0000000364000000
Interest Receivable8,9801,6076022,7661,8441,622001,8901,3141,3161,3504360
Pre-Tax Profit-1,467,205729,4631,574,746-259,256-47,086177,321-296,598667,664-73,974-325,35135,043-133,35628,1690
Tax0-138,598-299,20200-33,6910000-8,4100-7,8870
Profit After Tax-1,467,205590,8651,275,544-259,256-47,086143,630-296,598667,664-73,974-325,35126,633-133,35620,2820
Dividends Paid00000000000000
Retained Profit-1,467,205590,8651,275,544-259,256-47,086143,630-296,598667,664-73,974-325,35126,633-133,35620,2820
Employee Costs122,170113,033116,124164,470150,359146,379149,2313,423,9793,212,0592,433,265443,666520,364278,1440
Number Of Employees222333367674891160
EBITDA*-1,474,613730,0021,574,988-261,700-48,930175,699-296,598668,028-75,864-324,52237,026-132,67128,1700

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,1212,6942,0441,4810000003,7904,5645,3240
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,1222,6942,0451,4820000003,7914,5645,3250
Stock & work in progress00000000000000
Trade Debtors02,240,56800240,547034,65615,4151,288,209783,51691,46919,86528,7750
Group Debtors530,8283,105,080718,219364,015168,93445,906738,513594,930000000
Misc Debtors2,416299,684397,90772,624520,68339,8611,8971,835000000
Cash2,389510,736775,183428,537309,126182,732465,898213,258391,081364,965160,658365,602174,5540
misc current assets00000000000000
total current assets535,6336,156,0691,891,310865,1771,239,290268,5001,240,965825,4391,679,2901,148,480252,127385,467203,3290
total assets536,7556,158,7631,893,354866,6591,239,290268,5001,240,965825,4391,679,2901,148,480255,918390,031208,6540
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 0266,012397,5971,165473,577073337,3232,164,9371,560,171342,265503,011188,2770
Group/Directors Accounts73,4343,333,20470,1731,114,469258,912189,4531,310,660582,876000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities318,331947,353404,2455,248501,76626,91821,0786,860000000
total current liabilities391,7664,546,570872,0171,120,8831,234,255216,3711,332,472627,0602,164,9371,560,171342,265503,011188,2770
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities391,7664,546,570872,0171,120,8831,234,255216,3711,332,472627,0602,164,9371,560,171342,265503,011188,2770
net assets144,9891,612,1941,021,337-254,2245,03552,128-91,506198,379-485,648-411,691-86,347-112,98020,3770
total shareholders funds144,9891,612,1941,021,337-254,2245,03552,128-91,506198,379-485,648-411,691-86,347-112,98020,3770
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-1,476,185727,8551,574,144-262,022-48,930175,699-296,598668,028-75,864-326,66533,728-134,70727,7330
Depreciation1,5722,146844322000002,1433,2982,0364370
Amortisation00000000000000
Tax0-138,598-299,20200-33,6910000-8,4100-7,8870
Stock00000000000000
Debtors-5,112,0884,529,206679,486-493,524844,397-689,299162,886-676,028504,693692,04771,603-8,91028,7750
Creditors-266,012-131,585396,432-472,412473,577-733-36,590-2,127,614604,7661,217,906-160,746314,734188,2770
Accruals and Deferred Income-629,022543,108398,997-496,518474,8485,84014,2186,860000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations2,742,441-3,526,2801,391,729-737,10655,098836,414-481,856-776,69824,209201,337-203,733190,973179,7850
Investing Activities
capital expenditure1-2,796-1,407-1,803000001,647-2,524-1,276-5,7610
Change in Investments00000000000000
cash flow from investments1-2,796-1,407-1,803000001,647-2,524-1,276-5,7610
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-3,259,7703,263,031-1,044,296855,55869,459-1,121,207727,783582,876000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0-917-3-856,71216,3631770-1950
interest8,9801,6076022,7661,8441,6220-3641,8901,3141,3161,3504360
cash flow from financing-3,250,7903,264,629-1,043,677858,32171,295-1,119,580734,495598,8751,9071,3211,3161,3495310
cash and cash equivalents
cash-508,348-264,447346,646119,412126,394-283,166252,640-177,82326,116204,307-204,944191,048174,5540
overdraft00000000000000
change in cash-508,348-264,447346,646119,412126,394-283,166252,640-177,82326,116204,307-204,944191,048174,5540

P&L

December 2022

turnover

518k

-95%

operating profit

-1.5m

0%

gross margin

15.8%

-3.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

145k

-0.91%

total assets

536.8k

-0.91%

cash

2.4k

-1%

net assets

Total assets minus all liabilities

chapman freeborn airchartering (china) limited company details

company number

06944518

Type

Private limited with Share Capital

industry

51102 - Non-scheduled passenger air transport

incorporation date

June 2009

age

15

accounts

Small Company

ultimate parent company

AVIA SOLUTIONS GROUP PLC

previous names

N/A

incorporated

UK

address

3 city place beehive ring road, gatwick, west sussex, RH6 0PA

last accounts submitted

December 2022

chapman freeborn airchartering (china) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to chapman freeborn airchartering (china) limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

chapman freeborn airchartering (china) limited Companies House Filings - See Documents

datedescriptionview/download