r c moss limited

Live EstablishedSmallDeclining

r c moss limited Company Information

Share R C MOSS LIMITED

Company Number

06946411

Shareholders

graham andrew moss

victoria moss

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 

Registered Address

40 kimbolton road, bedford, bedfordshire, MK40 2NR

r c moss limited Estimated Valuation

£241.7k

Pomanda estimates the enterprise value of R C MOSS LIMITED at £241.7k based on a Turnover of £963.9k and 0.25x industry multiple (adjusted for size and gross margin).

r c moss limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of R C MOSS LIMITED at £2.7m based on an EBITDA of £716.7k and a 3.74x industry multiple (adjusted for size and gross margin).

r c moss limited Estimated Valuation

£10m

Pomanda estimates the enterprise value of R C MOSS LIMITED at £10m based on Net Assets of £3.5m and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R C Moss Limited Overview

R C Moss Limited is a live company located in bedfordshire, MK40 2NR with a Companies House number of 06946411. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in June 2009, it's largest shareholder is graham andrew moss with a 55% stake. R C Moss Limited is a established, small sized company, Pomanda has estimated its turnover at £963.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R C Moss Limited Health Check

Pomanda's financial health check has awarded R C Moss Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £963.9k, make it larger than the average company (£423.1k)

£963.9k - R C Moss Limited

£423.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (7.5%)

-6% - R C Moss Limited

7.5% - Industry AVG

production

Production

with a gross margin of 35.7%, this company has a comparable cost of product (35.7%)

35.7% - R C Moss Limited

35.7% - Industry AVG

profitability

Profitability

an operating margin of 70.3% make it more profitable than the average company (5.8%)

70.3% - R C Moss Limited

5.8% - Industry AVG

employees

Employees

with 17 employees, this is above the industry average (6)

17 - R C Moss Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)

£27.3k - R C Moss Limited

£27.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.7k, this is less efficient (£98k)

£56.7k - R C Moss Limited

£98k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is near the average (36 days)

31 days - R C Moss Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (43 days)

16 days - R C Moss Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 84 days, this is more than average (24 days)

84 days - R C Moss Limited

24 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 188 weeks, this is more cash available to meet short term requirements (14 weeks)

188 weeks - R C Moss Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.5%, this is a lower level of debt than the average (66%)

11.5% - R C Moss Limited

66% - Industry AVG

R C MOSS LIMITED financials

EXPORTms excel logo

R C Moss Limited's latest turnover from September 2023 is estimated at £963.9 thousand and the company has net assets of £3.5 million. According to their latest financial statements, R C Moss Limited has 17 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Turnover963,949748,133821,4651,177,5101,010,064942,675902,4921,858,0221,917,2222,292,0672,057,7411,972,3381,578,711883,946
Other Income Or Grants
Cost Of Sales619,806490,497538,838742,322638,366577,005532,3851,103,0471,152,5791,353,7841,214,9781,157,570907,181505,740
Gross Profit344,143257,635282,627435,188371,698365,670370,107754,974764,643938,283842,764814,768671,530378,206
Admin Expenses-333,294-19,565-23,36526,205263,891189,58978,016600,173357,749493,068448,150444,413462,434208,201
Operating Profit677,437277,200305,992408,983107,807176,081292,091154,801406,894445,215394,614370,355209,096170,005
Interest Payable
Interest Receivable75,64824,3608648895,8614,8001,4531,2622,0322,2612,2781,198443158
Pre-Tax Profit753,085301,559306,857409,872113,668180,880293,544156,063408,926447,476396,892371,553209,539170,163
Tax-188,271-57,296-58,303-77,876-21,597-34,367-55,773-31,212-81,785-93,970-91,285-89,173-54,480-47,645
Profit After Tax564,814244,263248,554331,99692,071146,513237,771124,850327,141353,506305,607282,380155,059122,517
Dividends Paid
Retained Profit564,814244,263248,554331,99692,071146,513237,771124,850327,141353,506305,607282,380155,059122,517
Employee Costs464,219384,139432,379466,806534,420569,072540,513665,395478,873587,271552,627518,337406,616259,261
Number Of Employees1715171819202025182221211711
EBITDA*716,690312,812345,032450,165180,754259,552334,422186,904437,173479,602403,847376,274213,498174,484

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Tangible Assets1,819,0421,629,6661,661,3471,360,3191,298,4651,354,2241,307,837984,198990,941744,206106,600108,79990,87936,675
Intangible Assets
Investments & Other200,49049,45049,45049,45049,45049,45049,45049,450
Debtors (Due After 1 year)
Total Fixed Assets2,019,5321,679,1161,710,7971,409,7691,347,9151,403,6741,357,2871,033,648990,941744,206106,600108,79990,87936,675
Stock & work in progress143,411174,582176,605188,612198,780212,714192,714124,500124,500134,512184,51253,45049,95080,000
Trade Debtors84,25131,39827,162107,20943,07425,9509,408215,757198,881238,235170,646208,352154,94855,896
Group Debtors
Misc Debtors191,192190,690340,847305,278110,819134,665144,850
Cash1,558,2941,323,530841,770887,200890,408672,612607,265555,228454,120358,751545,806365,305113,91663,200
misc current assets
total current assets1,977,1481,720,2001,386,3841,488,2991,243,0811,045,941954,237895,485777,501731,498900,964627,107318,814199,096
total assets3,996,6803,399,3163,097,1812,898,0682,590,9962,449,6152,311,5241,929,1331,768,4421,475,7041,007,564735,906409,693235,771
Bank overdraft
Bank loan
Trade Creditors 27,57943,52319,92420,91624,69525,87864,60619,829195,347228,303135,296168,853130,023106,318
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities402,737365,182329,199374,855398,603341,900303,774211,117
total current liabilities430,316408,705349,123395,771423,298367,778368,380230,946195,347228,303135,296168,853130,023106,318
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions28,32217,38319,09321,88619,28325,49333,31326,12725,88527,3325,7056,0971,0945,936
total long term liabilities28,32217,38319,09321,88619,28325,49333,31326,12725,88527,3325,7056,0971,0945,936
total liabilities458,638426,088368,216417,657442,581393,271401,693257,073221,232255,635141,001174,950131,117112,254
net assets3,538,0422,973,2282,728,9652,480,4112,148,4152,056,3441,909,8311,672,0601,547,2101,220,069866,563560,956278,576123,517
total shareholders funds3,538,0422,973,2282,728,9652,480,4112,148,4152,056,3441,909,8311,672,0601,547,2101,220,069866,563560,956278,576123,517
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Operating Activities
Operating Profit677,437277,200305,992408,983107,807176,081292,091154,801406,894445,215394,614370,355209,096170,005
Depreciation39,25335,61239,04041,18272,94783,47142,33132,10330,27934,3879,2335,9194,4024,479
Amortisation
Tax-188,271-57,296-58,303-77,876-21,597-34,367-55,773-31,212-81,785-93,970-91,285-89,173-54,480-47,645
Stock-31,171-2,023-12,007-10,168-13,93420,00068,214-10,012-50,000131,0623,500-30,05080,000
Debtors53,355-145,921-44,478258,594-6,7226,357-61,49916,876-39,35467,589-37,70653,40499,05255,896
Creditors-15,94423,599-992-3,779-1,183-38,72844,777-175,518-32,95693,007-33,55738,83023,705106,318
Accruals and Deferred Income37,55535,983-45,656-23,74856,70338,12692,657211,117
Deferred Taxes & Provisions10,939-1,710-2,7932,603-6,210-7,8207,186242-1,44721,627-3925,003-4,8425,936
Cash flow from operations538,785461,332293,77398,939229,123190,406416,554174,657370,351482,677185,257274,030108,879103,197
Investing Activities
capital expenditure-228,629-3,931-340,068-103,036-17,188-129,858-365,970-25,360-277,014-671,993-7,034-23,839-58,606-41,154
Change in Investments151,04049,450
cash flow from investments-379,669-3,931-340,068-103,036-17,188-129,858-365,970-74,810-277,014-671,993-7,034-23,839-58,606-41,154
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest75,64824,3608648895,8614,8001,4531,2622,0322,2612,2781,198443158
cash flow from financing75,64824,3608648895,8614,8001,4531,2622,0322,2612,2781,1984431,158
cash and cash equivalents
cash234,764481,760-45,430-3,208217,79665,34752,037101,10895,369-187,055180,501251,38950,71663,200
overdraft
change in cash234,764481,760-45,430-3,208217,79665,34752,037101,10895,369-187,055180,501251,38950,71663,200

r c moss limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r c moss limited. Get real-time insights into r c moss limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R C Moss Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r c moss limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in MK40 area or any other competitors across 12 key performance metrics.

r c moss limited Ownership

R C MOSS LIMITED group structure

R C Moss Limited has no subsidiary companies.

Ultimate parent company

R C MOSS LIMITED

06946411

R C MOSS LIMITED Shareholders

graham andrew moss 55%
victoria moss 45%

r c moss limited directors

R C Moss Limited currently has 2 directors. The longest serving directors include Mr Graham Moss (Jun 2009) and Mrs Victoria Moss (Mar 2015).

officercountryagestartendrole
Mr Graham MossEngland53 years Jun 2009- Director
Mrs Victoria MossEngland46 years Mar 2015- Director

P&L

September 2023

turnover

963.9k

+29%

operating profit

677.4k

0%

gross margin

35.8%

+3.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

3.5m

+0.19%

total assets

4m

+0.18%

cash

1.6m

+0.18%

net assets

Total assets minus all liabilities

r c moss limited company details

company number

06946411

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

June 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

40 kimbolton road, bedford, bedfordshire, MK40 2NR

Bank

-

Legal Advisor

-

r c moss limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to r c moss limited.

r c moss limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R C MOSS LIMITED. This can take several minutes, an email will notify you when this has completed.

r c moss limited Companies House Filings - See Documents

datedescriptionview/download