ashville foundation

ashville foundation Company Information

Share ASHVILLE FOUNDATION
Live 
EstablishedMidRapid

Company Number

06946733

Industry

General secondary education

 

Primary education

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

green lane, harrogate, north yorkshire, HG2 9JP

ashville foundation Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of ASHVILLE FOUNDATION at £6.3m based on a Turnover of £8.5m and 0.74x industry multiple (adjusted for size and gross margin).

ashville foundation Estimated Valuation

£0

Pomanda estimates the enterprise value of ASHVILLE FOUNDATION at £0 based on an EBITDA of £-85.7k and a 4.11x industry multiple (adjusted for size and gross margin).

ashville foundation Estimated Valuation

£207.2k

Pomanda estimates the enterprise value of ASHVILLE FOUNDATION at £207.2k based on Net Assets of £90.8k and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashville Foundation Overview

Ashville Foundation is a live company located in north yorkshire, HG2 9JP with a Companies House number of 06946733. It operates in the primary education sector, SIC Code 85200. Founded in June 2009, it's largest shareholder is unknown. Ashville Foundation is a established, mid sized company, Pomanda has estimated its turnover at £8.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashville Foundation Health Check

Pomanda's financial health check has awarded Ashville Foundation a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £8.5m, make it larger than the average company (£6.4m)

£8.5m - Ashville Foundation

£6.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 189%, show it is growing at a faster rate (6%)

189% - Ashville Foundation

6% - Industry AVG

production

Production

with a gross margin of 33.1%, this company has a higher cost of product (47.5%)

33.1% - Ashville Foundation

47.5% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (5.8%)

-1% - Ashville Foundation

5.8% - Industry AVG

employees

Employees

with 135 employees, this is similar to the industry average (118)

135 - Ashville Foundation

118 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)

£37.3k - Ashville Foundation

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.8k, this is more efficient (£51.9k)

£62.8k - Ashville Foundation

£51.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is later than average (1 days)

3 days - Ashville Foundation

1 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ashville Foundation

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ashville Foundation

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ashville Foundation

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Ashville Foundation

- - Industry AVG

ASHVILLE FOUNDATION financials

EXPORTms excel logo

Ashville Foundation's latest turnover from August 2023 is estimated at £8.5 million and the company has net assets of £90.8 thousand. According to their latest financial statements, we estimate that Ashville Foundation has 135 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Turnover8,475,35510,117,400123,520350,58524,5562,889,5872,129,92326,89944,13325,5217401,308750875
Other Income Or Grants00000000000000
Cost Of Sales5,670,3597,014,51089,942255,46417,4821,966,0781,427,72218,42230,70317,646520892487579
Gross Profit2,804,9963,102,89033,57895,1217,074923,510702,2018,47713,4307,875220416263296
Admin Expenses2,890,6542,991,026-71,150-267,16511,010928,693700,14316,124-15,429-11,574-520-892-487-918
Operating Profit-85,658111,864104,728362,286-3,936-5,1832,058-7,64728,85919,4497401,3087501,214
Interest Payable00000000000000
Interest Receivable01,47800006943505613400
Pre-Tax Profit-85,658113,34284,915293,484-3,791-5,1832,127-7,21228,85919,5057411,342750875
Tax0-21,5350000-40400-4,0960000
Profit After Tax-85,65891,80784,915293,484-3,791-5,1831,723-7,21228,85915,4097411,342750875
Dividends Paid00000000000000
Retained Profit-85,65891,80784,915293,484-3,791-5,1831,723-7,21228,85915,4097411,342750875
Employee Costs5,040,9226,179,233104,015228,46431,0781,518,0761,104,57030,12633,20834,44533,90931,91629,09729,774
Number Of Employees13517037150371111111
EBITDA*-85,658111,864104,728362,286-3,936-5,1832,058-7,64728,85919,4497401,3087501,214

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress00000000000000
Trade Debtors90,804176,49500037,30448,68100420145000
Group Debtors00281,551167,3750000000000
Misc Debtors000121,0860000000182325175
Cash00168,94542,01538,7520055,48947,97618,6973,5632,7851,300700
misc current assets00000000000000
total current assets90,804176,495450,496330,47638,75237,30448,68155,48947,97619,1173,7082,9671,625875
total assets90,804176,495450,496330,47638,75237,30448,68155,48947,97619,1173,7082,9671,625875
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 03300006,1940000000
Group/Directors Accounts0038,592000014,725000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00133,5005,260000000000
total current liabilities03338,6053,5005,26006,19414,725000000
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities03338,6053,5005,26006,19414,725000000
net assets90,804176,462411,891326,97633,49237,30442,48740,76447,97619,1173,7082,9671,625875
total shareholders funds90,804176,462411,891326,97633,49237,30442,48740,76447,97619,1173,7082,9671,625875
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Operating Activities
Operating Profit-85,658111,864104,728362,286-3,936-5,1832,058-7,64728,85919,4497401,3087501,214
Depreciation00000000000000
Amortisation00000000000000
Tax0-21,5350000-40400-4,0960000
Stock00000000000000
Debtors-85,691-105,056-6,910288,461-37,304-11,37748,6810-420275-37-143150175
Creditors-3333000-6,1946,1940000000
Accruals and Deferred Income0-13-3,487-1,7605,260000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations0195,405108,15172,06538,6280-40,833-7,64729,27915,0787771,4516001,039
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0-38,59238,592000-14,72514,725000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0-327,23600-21000000000
interest01,47800006943505613400
cash flow from financing0-364,35038,5920-210-14,65615,16005613400
cash and cash equivalents
cash0-168,945126,9303,26338,7520-55,4897,51329,27915,1347781,485600700
overdraft00000000000000
change in cash0-168,945126,9303,26338,7520-55,4897,51329,27915,1347781,485600700

ashville foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashville foundation. Get real-time insights into ashville foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashville Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashville foundation by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in HG2 area or any other competitors across 12 key performance metrics.

ashville foundation Ownership

ASHVILLE FOUNDATION group structure

Ashville Foundation has no subsidiary companies.

Ultimate parent company

ASHVILLE FOUNDATION

06946733

ASHVILLE FOUNDATION Shareholders

--

ashville foundation directors

Ashville Foundation currently has 5 directors. The longest serving directors include Mr Ian Brown (Mar 2020) and Mrs Rhiannon Wilkinson (Sep 2021).

officercountryagestartendrole
Mr Ian Brown59 years Mar 2020- Director
Mrs Rhiannon Wilkinson62 years Sep 2021- Director
Mr Nick Hair49 years Sep 2023- Director
Mrs Beth Mottram34 years Sep 2023- Director
Mr Greg Styles54 years Sep 2024- Director

P&L

August 2023

turnover

8.5m

-16%

operating profit

-85.7k

0%

gross margin

33.1%

+7.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

90.8k

-0.49%

total assets

90.8k

-0.49%

cash

0

0%

net assets

Total assets minus all liabilities

ashville foundation company details

company number

06946733

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85310 - General secondary education

85200 - Primary education

incorporation date

June 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

green lane, harrogate, north yorkshire, HG2 9JP

Bank

HSBC BANK PLC

Legal Advisor

-

ashville foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ashville foundation.

ashville foundation Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHVILLE FOUNDATION. This can take several minutes, an email will notify you when this has completed.

ashville foundation Companies House Filings - See Documents

datedescriptionview/download