igs carpentry & joinery ltd
igs carpentry & joinery ltd Company Information
Company Number
06946753
Website
www.igscarpentry.co.ukRegistered Address
55 betham road, greenford, UB6 8SA
Industry
Manufacture of other builders' carpentry and joinery
Construction of other civil engineering projects n.e.c.
Telephone
02087460315
Next Accounts Due
March 2025
Group Structure
View All
Directors
Igor Gudak15 Years
Shareholders
igor gudak 50%
halyna gudak 50%
igs carpentry & joinery ltd Estimated Valuation
Pomanda estimates the enterprise value of IGS CARPENTRY & JOINERY LTD at £288k based on a Turnover of £832.6k and 0.35x industry multiple (adjusted for size and gross margin).
igs carpentry & joinery ltd Estimated Valuation
Pomanda estimates the enterprise value of IGS CARPENTRY & JOINERY LTD at £5.4k based on an EBITDA of £1.5k and a 3.61x industry multiple (adjusted for size and gross margin).
igs carpentry & joinery ltd Estimated Valuation
Pomanda estimates the enterprise value of IGS CARPENTRY & JOINERY LTD at £460k based on Net Assets of £253k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Igs Carpentry & Joinery Ltd Overview
Igs Carpentry & Joinery Ltd is a live company located in greenford, UB6 8SA with a Companies House number of 06946753. It operates in the manufacture of other builders' carpentry and joinery sector, SIC Code 16230. Founded in June 2009, it's largest shareholder is igor gudak with a 50% stake. Igs Carpentry & Joinery Ltd is a established, small sized company, Pomanda has estimated its turnover at £832.6k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Igs Carpentry & Joinery Ltd Health Check
Pomanda's financial health check has awarded Igs Carpentry & Joinery Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £832.6k, make it smaller than the average company (£9.4m)
- Igs Carpentry & Joinery Ltd
£9.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (7%)
- Igs Carpentry & Joinery Ltd
7% - Industry AVG
Production
with a gross margin of 22.7%, this company has a comparable cost of product (22.7%)
- Igs Carpentry & Joinery Ltd
22.7% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (5.8%)
- Igs Carpentry & Joinery Ltd
5.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (50)
3 - Igs Carpentry & Joinery Ltd
50 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
- Igs Carpentry & Joinery Ltd
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £277.5k, this is more efficient (£189.6k)
- Igs Carpentry & Joinery Ltd
£189.6k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (57 days)
- Igs Carpentry & Joinery Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (41 days)
- Igs Carpentry & Joinery Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Igs Carpentry & Joinery Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (22 weeks)
51 weeks - Igs Carpentry & Joinery Ltd
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.4%, this is a lower level of debt than the average (59.2%)
21.4% - Igs Carpentry & Joinery Ltd
59.2% - Industry AVG
IGS CARPENTRY & JOINERY LTD financials
Igs Carpentry & Joinery Ltd's latest turnover from June 2023 is estimated at £832.6 thousand and the company has net assets of £253 thousand. According to their latest financial statements, Igs Carpentry & Joinery Ltd has 3 employees and maintains cash reserves of £39 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 31,381 | |||||||||||||
| Other Income Or Grants | 0 | |||||||||||||
| Cost Of Sales | 21,302 | |||||||||||||
| Gross Profit | 10,079 | |||||||||||||
| Admin Expenses | 9,530 | |||||||||||||
| Operating Profit | 549 | |||||||||||||
| Interest Payable | 0 | |||||||||||||
| Interest Receivable | 0 | |||||||||||||
| Pre-Tax Profit | 549 | |||||||||||||
| Tax | 0 | |||||||||||||
| Profit After Tax | 549 | |||||||||||||
| Dividends Paid | 0 | |||||||||||||
| Retained Profit | 549 | |||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 3 | 6 | 2 | 2 | 2 | |||||||||
| EBITDA* | 549 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 30,328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 30,328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 248,146 | 0 | 3,493 | 121,812 | 81,816 | 3,495 | 0 | 3,490 | 0 | 1,724 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 4,264 | 0 | 0 | 0 | 21,420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 38,986 | 320,374 | 340,826 | 177,309 | 248,794 | 342,458 | 279,306 | 104,821 | 92,013 | 14,593 | 8,443 | 5,954 | 8,580 | 9,023 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 291,396 | 320,374 | 344,319 | 299,121 | 352,030 | 345,953 | 279,306 | 108,311 | 92,013 | 16,317 | 8,443 | 5,954 | 8,580 | 9,023 |
| total assets | 321,724 | 320,374 | 344,319 | 299,121 | 352,030 | 345,953 | 279,306 | 108,311 | 92,013 | 16,317 | 8,443 | 5,954 | 8,580 | 9,023 |
| Bank overdraft | 1,069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 27,472 | 2,227 | 0 | 557 | 1,490 | 0 | 3,751 | 0 | 38,452 | 0 | 9,445 | 1,184 | 7,824 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 11,011 | 30,980 | 28,331 | 11,195 | 77,468 | 62,999 | 82,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 39,552 | 33,207 | 28,331 | 11,752 | 78,958 | 62,999 | 85,874 | 0 | 38,452 | 0 | 9,445 | 1,184 | 7,824 | 0 |
| loans | 29,167 | 39,167 | 49,074 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,210 | 4,622 | 7,033 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 29,167 | 39,167 | 49,074 | 50,000 | 0 | 0 | 0 | 2,210 | 4,622 | 7,033 | 0 | 0 | 0 | 0 |
| total liabilities | 68,719 | 72,374 | 77,405 | 61,752 | 78,958 | 62,999 | 85,874 | 2,210 | 43,074 | 7,033 | 9,445 | 1,184 | 7,824 | 0 |
| net assets | 253,005 | 248,000 | 266,914 | 237,369 | 273,072 | 282,954 | 193,432 | 106,101 | 48,939 | 9,284 | -1,002 | 4,770 | 756 | 9,023 |
| total shareholders funds | 253,005 | 248,000 | 266,914 | 237,369 | 273,072 | 282,954 | 193,432 | 106,101 | 48,939 | 9,284 | -1,002 | 4,770 | 756 | 9,023 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 549 | |||||||||||||
| Depreciation | 0 | 1,915 | 0 | 0 | 149 | 1,258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 252,410 | -3,493 | -118,319 | 18,576 | 99,741 | 3,495 | -3,490 | 3,490 | -1,724 | 1,724 | 0 | 0 | 0 | 0 |
| Creditors | 25,245 | 2,227 | -557 | -933 | 1,490 | -3,751 | 3,751 | -38,452 | 38,452 | -9,445 | 8,261 | -6,640 | 7,824 | 0 |
| Accruals and Deferred Income | -19,969 | 2,649 | 17,136 | -66,273 | 14,469 | -19,124 | 82,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 549 | |||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -10,000 | -9,907 | -926 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -2,210 | -2,412 | -2,411 | 7,033 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | |||||||||||||
| cash flow from financing | 8,474 | |||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -281,388 | -20,452 | 163,517 | -71,485 | -93,664 | 63,152 | 174,485 | 12,808 | 77,420 | 6,150 | 2,489 | -2,626 | -443 | 9,023 |
| overdraft | 1,069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -282,457 | -20,452 | 163,517 | -71,485 | -93,664 | 63,152 | 174,485 | 12,808 | 77,420 | 6,150 | 2,489 | -2,626 | -443 | 9,023 |
igs carpentry & joinery ltd Credit Report and Business Information
Igs Carpentry & Joinery Ltd Competitor Analysis
Perform a competitor analysis for igs carpentry & joinery ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in UB6 area or any other competitors across 12 key performance metrics.
igs carpentry & joinery ltd Ownership
IGS CARPENTRY & JOINERY LTD group structure
Igs Carpentry & Joinery Ltd has no subsidiary companies.
Ultimate parent company
IGS CARPENTRY & JOINERY LTD
06946753
igs carpentry & joinery ltd directors
Igs Carpentry & Joinery Ltd currently has 1 director, Mr Igor Gudak serving since Oct 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Igor Gudak | England | 42 years | Oct 2009 | - | Director |
P&L
June 2023turnover
832.6k
+64%
operating profit
1.5k
0%
gross margin
22.7%
+3.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
253k
+0.02%
total assets
321.7k
0%
cash
39k
-0.88%
net assets
Total assets minus all liabilities
Similar Companies
igs carpentry & joinery ltd company details
company number
06946753
Type
Private limited with Share Capital
industry
16230 - Manufacture of other builders' carpentry and joinery
42990 - Construction of other civil engineering projects n.e.c.
incorporation date
June 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
55 betham road, greenford, UB6 8SA
Bank
-
Legal Advisor
-
igs carpentry & joinery ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to igs carpentry & joinery ltd.
igs carpentry & joinery ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
