abbott building limited Company Information
Company Number
06947908
Next Accounts
Mar 2025
Industry
Development of building projects
Directors
Shareholders
emma back
mark trevor abbott
Group Structure
View All
Contact
Registered Address
albion house, 163-167 king street, dukinfield, cheshire, SK16 4LF
Website
www.abbottconstruction.co.ukabbott building limited Estimated Valuation
Pomanda estimates the enterprise value of ABBOTT BUILDING LIMITED at £569.8k based on a Turnover of £1.1m and 0.51x industry multiple (adjusted for size and gross margin).
abbott building limited Estimated Valuation
Pomanda estimates the enterprise value of ABBOTT BUILDING LIMITED at £0 based on an EBITDA of £-106.6k and a 3.71x industry multiple (adjusted for size and gross margin).
abbott building limited Estimated Valuation
Pomanda estimates the enterprise value of ABBOTT BUILDING LIMITED at £677.5k based on Net Assets of £492k and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Abbott Building Limited Overview
Abbott Building Limited is a live company located in dukinfield, SK16 4LF with a Companies House number of 06947908. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2009, it's largest shareholder is emma back with a 50% stake. Abbott Building Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Abbott Building Limited Health Check
Pomanda's financial health check has awarded Abbott Building Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£2.2m)
- Abbott Building Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (3.1%)
- Abbott Building Limited
3.1% - Industry AVG
Production
with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)
- Abbott Building Limited
26.3% - Industry AVG
Profitability
an operating margin of -9.8% make it less profitable than the average company (7.2%)
- Abbott Building Limited
7.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - Abbott Building Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)
- Abbott Building Limited
£47.1k - Industry AVG
Efficiency
resulting in sales per employee of £370.8k, this is more efficient (£281k)
- Abbott Building Limited
£281k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is later than average (28 days)
- Abbott Building Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is slower than average (30 days)
- Abbott Building Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 139 days, this is less than average (174 days)
- Abbott Building Limited
174 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (13 weeks)
35 weeks - Abbott Building Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.6%, this is a lower level of debt than the average (73.1%)
50.6% - Abbott Building Limited
73.1% - Industry AVG
ABBOTT BUILDING LIMITED financials
Abbott Building Limited's latest turnover from June 2023 is estimated at £1.1 million and the company has net assets of £492 thousand. According to their latest financial statements, Abbott Building Limited has 3 employees and maintains cash reserves of £325.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,824,434 | 1,551,326 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 2,604,159 | 1,359,216 | ||||||||||||
Gross Profit | 220,275 | 192,110 | ||||||||||||
Admin Expenses | 124,279 | 56,518 | ||||||||||||
Operating Profit | 95,996 | 135,592 | ||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 1 | 245 | ||||||||||||
Pre-Tax Profit | 95,997 | 135,837 | ||||||||||||
Tax | -17,643 | -26,601 | ||||||||||||
Profit After Tax | 78,354 | 109,236 | ||||||||||||
Dividends Paid | 98,000 | 105,000 | ||||||||||||
Retained Profit | -19,646 | 4,236 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 4 | 4 | 3 | 3 | 3 | 3 | |||||||
EBITDA* | 102,709 | 138,176 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 9,011 | 12,015 | 9,525 | 12,700 | 16,934 | 22,579 | 19,117 | 17,892 | 7,173 | 3,901 | 5,201 | 1,800 | 2,976 | 3,217 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 9,011 | 12,015 | 9,525 | 12,700 | 16,934 | 22,579 | 19,117 | 17,892 | 7,173 | 3,901 | 5,201 | 1,800 | 2,976 | 3,217 |
Stock & work in progress | 313,241 | 299,427 | 139,760 | 315,905 | 380,000 | 322,139 | 135,000 | 8,400 | 154,409 | 0 | 30,000 | 0 | 0 | 0 |
Trade Debtors | 137,579 | 363,945 | 375,758 | 201,403 | 652,810 | 336,409 | 293,684 | 680,470 | 134,898 | 360,382 | 150,153 | 90,516 | 131,754 | 14,567 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 198,172 | 147,075 | 0 | 0 | 0 | 63,566 | 0 | 0 | 22,118 | 0 | 0 | 0 | 0 | 0 |
Cash | 325,314 | 358,540 | 418,509 | 782,013 | 245,305 | 676,625 | 373,160 | 445,454 | 117,809 | 0 | 35,111 | 39,681 | 24,076 | 89,273 |
misc current assets | 13,762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 988,068 | 1,168,987 | 934,027 | 1,299,321 | 1,278,115 | 1,398,739 | 801,844 | 1,134,324 | 429,234 | 360,382 | 215,264 | 130,197 | 155,830 | 103,840 |
total assets | 997,079 | 1,181,002 | 943,552 | 1,312,021 | 1,295,049 | 1,421,318 | 820,961 | 1,152,216 | 436,407 | 364,283 | 220,465 | 131,997 | 158,806 | 107,057 |
Bank overdraft | 10,000 | 10,000 | 8,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 98,207 | 115,476 | 39,637 | 537,629 | 466,181 | 782,137 | 214,428 | 427,984 | 38,403 | 177,085 | 84,470 | 56,384 | 80,306 | 53,542 |
Group/Directors Accounts | 205,824 | 197,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 168,575 | 236,500 | 375,461 | 324,313 | 323,148 | 248,295 | 314,575 | 552,444 | 206,570 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 482,606 | 559,856 | 423,431 | 861,942 | 789,329 | 1,030,432 | 529,003 | 980,428 | 244,973 | 177,085 | 84,470 | 56,384 | 80,306 | 53,542 |
loans | 22,461 | 32,485 | 41,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 22,461 | 32,485 | 41,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 505,067 | 592,341 | 465,098 | 861,942 | 789,329 | 1,030,432 | 529,003 | 980,428 | 244,973 | 177,085 | 84,470 | 56,384 | 80,306 | 53,542 |
net assets | 492,012 | 588,661 | 478,454 | 450,079 | 505,720 | 390,886 | 291,958 | 171,788 | 191,434 | 187,198 | 135,995 | 75,613 | 78,500 | 53,515 |
total shareholders funds | 492,012 | 588,661 | 478,454 | 450,079 | 505,720 | 390,886 | 291,958 | 171,788 | 191,434 | 187,198 | 135,995 | 75,613 | 78,500 | 53,515 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 95,996 | 135,592 | ||||||||||||
Depreciation | 3,004 | 4,005 | 3,175 | 4,234 | 5,645 | 5,141 | 7,270 | 6,713 | 2,584 | 2,099 | 1,176 | 1,337 | 1,184 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | -17,643 | -26,601 | ||||||||||||
Stock | 13,814 | 159,667 | -176,145 | -64,095 | 57,861 | 187,139 | 126,600 | -146,009 | 154,409 | -30,000 | 30,000 | 0 | 0 | 0 |
Debtors | -175,269 | 135,262 | 174,355 | -451,407 | 252,835 | 106,291 | -386,786 | 523,454 | -203,366 | 210,229 | 59,637 | -41,238 | 117,187 | 14,567 |
Creditors | -17,269 | 75,839 | -497,992 | 71,448 | -315,956 | 567,709 | -213,556 | 389,581 | -138,682 | 92,615 | 28,086 | -23,922 | 26,764 | 53,542 |
Accruals and Deferred Income | -67,925 | -138,961 | 51,148 | 1,165 | 74,853 | -66,280 | -237,869 | 345,874 | 206,570 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 443,076 | 228,420 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 7,944 | 197,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,024 | -9,182 | 41,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 1 | 245 | ||||||||||||
cash flow from financing | 1 | 245 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -33,226 | -59,969 | -363,504 | 536,708 | -431,320 | 303,465 | -72,294 | 327,645 | 117,809 | -35,111 | -4,570 | 15,605 | -65,197 | 89,273 |
overdraft | 0 | 1,667 | 8,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -33,226 | -61,636 | -371,837 | 536,708 | -431,320 | 303,465 | -72,294 | 327,645 | 117,809 | -35,111 | -4,570 | 15,605 | -65,197 | 89,273 |
abbott building limited Credit Report and Business Information
Abbott Building Limited Competitor Analysis
Perform a competitor analysis for abbott building limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SK16 area or any other competitors across 12 key performance metrics.
abbott building limited Ownership
ABBOTT BUILDING LIMITED group structure
Abbott Building Limited has no subsidiary companies.
Ultimate parent company
ABBOTT BUILDING LIMITED
06947908
abbott building limited directors
Abbott Building Limited currently has 1 director, Mr Mark Abbott serving since Jun 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Abbott | United Kingdom | 56 years | Jun 2009 | - | Director |
P&L
June 2023turnover
1.1m
-44%
operating profit
-109.6k
0%
gross margin
26.3%
+6.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
492k
-0.16%
total assets
997.1k
-0.16%
cash
325.3k
-0.09%
net assets
Total assets minus all liabilities
abbott building limited company details
company number
06947908
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
June 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
FLETCHERS ACCOUNTANTS
auditor
-
address
albion house, 163-167 king street, dukinfield, cheshire, SK16 4LF
Bank
-
Legal Advisor
-
abbott building limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to abbott building limited.
abbott building limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ABBOTT BUILDING LIMITED. This can take several minutes, an email will notify you when this has completed.
abbott building limited Companies House Filings - See Documents
date | description | view/download |
---|