fq contractors limited

Live EstablishedMidHealthy

fq contractors limited Company Information

Share FQ CONTRACTORS LIMITED

Company Number

06948267

Shareholders

fq design & management limited

Group Structure

View All

Industry

Construction of commercial buildings

 

Registered Address

13 crosier close, london, SE3 8NT

fq contractors limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of FQ CONTRACTORS LIMITED at £1.7m based on a Turnover of £5.2m and 0.34x industry multiple (adjusted for size and gross margin).

fq contractors limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of FQ CONTRACTORS LIMITED at £1.3m based on an EBITDA of £380.2k and a 3.54x industry multiple (adjusted for size and gross margin).

fq contractors limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of FQ CONTRACTORS LIMITED at £1.4m based on Net Assets of £951.4k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fq Contractors Limited Overview

Fq Contractors Limited is a live company located in london, SE3 8NT with a Companies House number of 06948267. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in June 2009, it's largest shareholder is fq design & management limited with a 100% stake. Fq Contractors Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fq Contractors Limited Health Check

Pomanda's financial health check has awarded Fq Contractors Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £5.2m, make it smaller than the average company (£10.5m)

£5.2m - Fq Contractors Limited

£10.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (5.9%)

14% - Fq Contractors Limited

5.9% - Industry AVG

production

Production

with a gross margin of 15.6%, this company has a comparable cost of product (15.6%)

15.6% - Fq Contractors Limited

15.6% - Industry AVG

profitability

Profitability

an operating margin of 7% make it more profitable than the average company (4%)

7% - Fq Contractors Limited

4% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (29)

11 - Fq Contractors Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.2k, the company has an equivalent pay structure (£53.2k)

£53.2k - Fq Contractors Limited

£53.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £469.4k, this is more efficient (£329.1k)

£469.4k - Fq Contractors Limited

£329.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (46 days)

89 days - Fq Contractors Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (41 days)

21 days - Fq Contractors Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 17 days, this is less than average (24 days)

17 days - Fq Contractors Limited

24 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (21 weeks)

3 weeks - Fq Contractors Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.6%, this is a lower level of debt than the average (67.6%)

41.6% - Fq Contractors Limited

67.6% - Industry AVG

FQ CONTRACTORS LIMITED financials

EXPORTms excel logo

Fq Contractors Limited's latest turnover from September 2023 is estimated at £5.2 million and the company has net assets of £951.4 thousand. According to their latest financial statements, Fq Contractors Limited has 11 employees and maintains cash reserves of £46.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Mar 2014Mar 2013Mar 2012Jun 2011Jun 2010
Turnover5,163,1963,353,7253,406,6433,465,2895,452,3594,501,7173,958,9732,571,3573,262,3521,233,4521,016,9091,160,619899,4341,081,581215,352
Other Income Or Grants
Cost Of Sales4,360,2382,830,2812,890,2152,918,7034,550,7833,770,0993,321,1572,170,0992,803,0721,065,803873,284998,386767,355912,664179,795
Gross Profit802,958523,444516,428546,587901,576731,618637,816401,258459,280167,649143,624162,233132,080168,91735,557
Admin Expenses439,472543,404615,565486,837800,613636,973562,255402,92826,476149,75387,983169,898111,383-65,21735,647
Operating Profit363,486-19,960-99,13759,750100,96394,64575,561-1,670432,80417,89655,641-7,66520,697234,134-90
Interest Payable8,3308,4624,4731,9162,121
Interest Receivable7,8174,1662061493028492532704302233672518637
Pre-Tax Profit362,973-24,256-103,40457,98399,14495,49475,814-1,400433,23418,11956,008-7,41420,784234,172-90
Tax-90,743-11,017-18,837-18,144-14,405-86,647-3,805-12,882-5,404-60,885
Profit After Tax272,230-24,256-103,40446,96680,30777,35061,409-1,400346,58714,31443,126-7,41415,380173,287-90
Dividends Paid
Retained Profit272,230-24,256-103,40446,96680,30777,35061,409-1,400346,58714,31443,126-7,41415,380173,287-90
Employee Costs585,633572,191624,140539,062532,742518,090538,250389,866412,803160,248157,371192,855151,534191,77237,068
Number Of Employees11111311111112910445451
EBITDA*380,224-103-76,62183,048130,992124,908110,40830,022449,47922,23766,144-1,86628,930241,4131,880

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Mar 2014Mar 2013Mar 2012Jun 2011Jun 2010
Tangible Assets54,08862,57279,40077,952107,423115,013123,476123,20983,85135,15635,32019,03828,39223,8966,007
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets54,08862,57279,40077,952107,423115,013123,476123,20983,85135,15635,32019,03828,39223,8966,007
Stock & work in progress204,812167,446426,785820,4042,001,3691,120,963882,515253,618222,44148,9361,0001,0001,0001,000
Trade Debtors1,268,917701,320551,281215,973269,446476,274449,642304,600449,097229,652213,906203,125200,282218,07022,499
Group Debtors
Misc Debtors55,46117,68497,815146,57892,77479,19937,742240,4572,775
Cash46,339251,456118,874293,9483,57176,889149,61852,422163,4758,48765,77180,83019,74214,85414
misc current assets
total current assets1,575,5291,137,9061,194,7551,476,9032,367,1601,753,3251,519,517851,097835,013287,075280,677284,955221,024233,92425,288
total assets1,629,6171,200,4781,274,1551,554,8552,474,5831,868,3381,642,993974,306918,864322,231315,997303,993249,416257,82031,295
Bank overdraft72,92831,82399,24562,83412
Bank loan
Trade Creditors 261,979200,218254,452424,015657,039449,226322,543279,731373,004119,62391,560122,68260,69184,45931,205
Group/Directors Accounts
other short term finances
hp & lease commitments6,4355,9045,9045,9045,9044,3574,357
other current liabilities275,771245,695100,703243,050197,400167,569166,296115,011
total current liabilities610,678484,171460,304672,969923,177622,699493,208399,099373,004119,62391,560122,68260,69184,45931,205
loans16,66626,66747,412
hp & lease commitments6,43512,33918,24424,14813,80618,164
Accruals and Deferred Income
other liabilities40,63043,21550,000756,991523,179520,971
provisions10,27710,50413,39712,75116,34118,78912,83516,2793,6967,0314848486480
total long term liabilities67,57337,171110,45975,090791,576566,116547,61234,4433,6967,0314848486480
total liabilities678,251521,342570,763748,0591,714,7531,188,8151,040,820433,542376,700126,65491,608122,73060,73984,52331,285
net assets951,366679,136703,392806,796759,830679,523602,173540,764542,164195,577224,389181,263188,677173,29710
total shareholders funds951,366679,136703,392806,796759,830679,523602,173540,764542,164195,577224,389181,263188,677173,29710
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Mar 2014Mar 2013Mar 2012Jun 2011Jun 2010
Operating Activities
Operating Profit363,486-19,960-99,13759,750100,96394,64575,561-1,670432,80417,89655,641-7,66520,697234,134-90
Depreciation16,73819,85722,51623,29830,02930,26334,84731,69216,6754,34110,5035,7998,2337,2791,970
Amortisation
Tax-90,743-11,017-18,837-18,144-14,405-86,647-3,805-12,882-5,404-60,885
Stock37,366-259,339-393,619-1,180,965880,406238,448628,89731,177173,50547,9361,000
Debtors605,37469,908286,545331-193,25368,089-57,67395,960219,44526,52710,7812,843-17,788192,79625,274
Creditors61,761-54,234-169,563-233,024207,813126,68342,812-93,273253,381-3,059-31,12261,991-23,76853,25431,205
Accruals and Deferred Income30,076144,992-142,34745,65029,8311,27351,285115,011
Deferred Taxes & Provisions-227-2,893646-3,590-2,4485,954-3,44412,583-3,3356,983-16-1680
Cash flow from operations-261,649277,193-280,8111,061,701-339,802-65,863-384,568-62,794219,928-52,10711,35957,28217,53039,9707,891
Investing Activities
capital expenditure-8,254-3,029-23,9646,173-22,439-21,800-35,114-71,050-65,370-20,459-26,7853,555-12,729-25,168-7,977
Change in Investments
cash flow from investments-8,254-3,029-23,9646,173-22,439-21,800-35,114-71,050-65,370-20,459-26,7853,555-12,729-25,168-7,977
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,001-20,74547,412
Hire Purchase and Lease Commitments-6,435-5,904-5,904-5,905-5,90411,889-4,35822,521
other long term liabilities40,630-43,215-6,785-706,991233,8122,208520,971
share issue100
interest-513-4,296-4,267-1,767-1,8198492532704302233672518637
cash flow from financing23,681-74,16030,456-714,663226,08914,946516,86622,7914302233672518637100
cash and cash equivalents
cash-205,117132,582-175,074290,377-73,318-72,72997,196-111,053154,988-72,343-15,05961,0884,88814,84014
overdraft41,105-67,42299,245-62,83462,834-1212
change in cash-246,222200,004-274,319353,211-136,152-72,71797,184-111,053154,988-72,343-15,05961,0884,88814,84014

fq contractors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fq contractors limited. Get real-time insights into fq contractors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fq Contractors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fq contractors limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in SE3 area or any other competitors across 12 key performance metrics.

fq contractors limited Ownership

FQ CONTRACTORS LIMITED group structure

Fq Contractors Limited has no subsidiary companies.

Ultimate parent company

FQ CONTRACTORS LIMITED

06948267

FQ CONTRACTORS LIMITED Shareholders

fq design & management limited 100%

fq contractors limited directors

Fq Contractors Limited currently has 1 director, Mr Cristian Podina serving since Jul 2010.

officercountryagestartendrole
Mr Cristian PodinaUnited Kingdom45 years Jul 2010- Director

P&L

September 2023

turnover

5.2m

+54%

operating profit

363.5k

0%

gross margin

15.6%

-0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

951.4k

+0.4%

total assets

1.6m

+0.36%

cash

46.3k

-0.82%

net assets

Total assets minus all liabilities

fq contractors limited company details

company number

06948267

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

June 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

HADLEYS & CO

auditor

-

address

13 crosier close, london, SE3 8NT

Bank

-

Legal Advisor

-

fq contractors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fq contractors limited.

fq contractors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FQ CONTRACTORS LIMITED. This can take several minutes, an email will notify you when this has completed.

fq contractors limited Companies House Filings - See Documents

datedescriptionview/download