php health solutions limited

php health solutions limited Company Information

Share PHP HEALTH SOLUTIONS LIMITED
Live 
EstablishedMicroDeclining

Company Number

06949900

Industry

General medical practice activities

 

Shareholders

primary health properties plc

Group Structure

View All

Contact

Registered Address

5th floor burdett house 15-16, buckingham street, london, WC2N 6DU

php health solutions limited Estimated Valuation

£72.1k

Pomanda estimates the enterprise value of PHP HEALTH SOLUTIONS LIMITED at £72.1k based on a Turnover of £187.1k and 0.39x industry multiple (adjusted for size and gross margin).

php health solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PHP HEALTH SOLUTIONS LIMITED at £0 based on an EBITDA of £-175.6k and a 3.1x industry multiple (adjusted for size and gross margin).

php health solutions limited Estimated Valuation

£8.2m

Pomanda estimates the enterprise value of PHP HEALTH SOLUTIONS LIMITED at £8.2m based on Net Assets of £3m and 2.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Php Health Solutions Limited Overview

Php Health Solutions Limited is a live company located in london, WC2N 6DU with a Companies House number of 06949900. It operates in the general medical practice activities sector, SIC Code 86210. Founded in July 2009, it's largest shareholder is primary health properties plc with a 100% stake. Php Health Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £187.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Php Health Solutions Limited Health Check

Pomanda's financial health check has awarded Php Health Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

7 Weak

size

Size

annual sales of £187.1k, make it smaller than the average company (£1.4m)

£187.1k - Php Health Solutions Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (8.3%)

-18% - Php Health Solutions Limited

8.3% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a higher cost of product (47.6%)

24.3% - Php Health Solutions Limited

47.6% - Industry AVG

profitability

Profitability

an operating margin of -93.8% make it less profitable than the average company (5.3%)

-93.8% - Php Health Solutions Limited

5.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (16)

4 - Php Health Solutions Limited

16 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Php Health Solutions Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.8k, this is less efficient (£93.3k)

£46.8k - Php Health Solutions Limited

£93.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 101 days, this is later than average (39 days)

101 days - Php Health Solutions Limited

39 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Php Health Solutions Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Php Health Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Php Health Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.3%, this is a lower level of debt than the average (49.4%)

28.3% - Php Health Solutions Limited

49.4% - Industry AVG

PHP HEALTH SOLUTIONS LIMITED financials

EXPORTms excel logo

Php Health Solutions Limited's latest turnover from December 2023 is £187.1 thousand and the company has net assets of £3 million. According to their latest financial statements, Php Health Solutions Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover187,133287,777322,165333,906306,117232,783283,37315,61579,517438,90468,83265,604168,088223,960
Other Income Or Grants00000000000000
Cost Of Sales141,622221,198252,204248,880222,902163,308192,82910,71357,183322,36546,45144,507114,741154,072
Gross Profit45,51166,57969,96185,02683,21569,47590,5444,90122,334116,53822,38121,09753,34769,888
Admin Expenses221,086-2,089,236-117,438-60,684-28,720-49,562-36,850155,129-594,764-41,556-144,897-64,72866,89471,803
Operating Profit-175,5752,155,815187,399145,710111,935119,037127,394-150,228617,098158,094167,27885,825-13,547-1,915
Interest Payable09,468000068,144137,575134,688137,177133,33175,96311,8260
Interest Receivable03962012422,04386634472146554495153940
Pre-Tax Profit-175,5752,146,743187,600145,952113,978119,90259,594-287,081482,87521,46134,89710,401-25,369-1,915
Tax0131,500-35,644-27,731-21,656-22,781-11,3230-96,575-4,507-8,026-2,49600
Profit After Tax-175,5752,278,243151,956118,22192,32297,12148,271-287,081386,30016,95426,8717,905-25,369-1,915
Dividends Paid04,000000000000000
Retained Profit-175,5752,274,243151,956118,22192,32297,12148,271-287,081386,30016,95426,8717,905-25,369-1,915
Employee Costs0095,50599,97667,74372,65065,08031,67829,52278,15124,87926,10252,78952,112
Number Of Employees44332221131122
EBITDA*-175,5752,155,815187,399145,710111,935119,037127,394-150,228617,098158,094167,27899,206-13,547-1,915

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets000000000002,072,24500
Intangible Assets00000000000000
Investments & Other4,130,0004,485,0002,550,0002,550,0002,550,0002,550,0002,550,0002,550,0002,550,0002,550,0002,550,000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets4,130,0004,485,0002,550,0002,550,0002,550,0002,550,0002,550,0002,550,0002,550,0002,550,0002,550,0002,072,24500
Stock & work in progress000000000000454,112112,435
Trade Debtors52,203035,10748,77273,77464,420110,1652,4504,89186,0271,87273610,9360
Group Debtors00000000000000
Misc Debtors1,0192,9720000050,165000000
Cash00237,613163,605319,452225,248121,106153,865134,60151,415166,287214,0871,6070
misc current assets00000000000000
total current assets53,2222,972272,720212,377393,226289,668231,271206,480139,492137,442168,159214,823466,655112,435
total assets4,183,2224,487,9722,822,7202,762,3772,943,2262,839,6682,781,2712,756,4802,689,4922,687,4422,718,1592,287,068466,655112,435
Bank overdraft000000025,522000000
Bank loan00000000000000
Trade Creditors 00163,313147,939175,877105,96564,280059,59743,34681,41199,1678,754114,348
Group/Directors Accounts1,179,7931,310,527000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities2,7701,2110000036,888000000
total current liabilities1,182,5631,311,738163,313147,939175,877105,96564,28062,41059,59743,34681,41199,1678,754114,348
loans00000002,155,0842,052,4602,091,7772,129,0681,973,439363,8870
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities001,617,1031,724,0901,994,3872,053,0632,135,0840128,145112,49884,813233,839121,2960
provisions00140,313136,271177,110177,110175,498180,848000000
total long term liabilities001,757,4161,860,3612,171,4972,230,1732,310,5822,335,9322,180,6052,204,2752,213,8812,207,278485,1830
total liabilities1,182,5631,311,7381,920,7292,008,3002,347,3742,336,1382,374,8622,398,3422,240,2022,247,6212,295,2922,306,445493,937114,348
net assets3,000,6593,176,234901,991754,077595,852503,530406,409358,138449,290439,821422,867-19,377-27,282-1,913
total shareholders funds3,000,6593,176,234901,991754,077595,852503,530406,409358,138449,290439,821422,867-19,377-27,282-1,913
Dec 2023Dec 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-175,5752,155,815187,399145,710111,935119,037127,394-150,228617,098158,094167,27885,825-13,547-1,915
Depreciation0000000000013,38100
Amortisation00000000000000
Tax0131,500-35,644-27,731-21,656-22,781-11,3230-96,575-4,507-8,026-2,49600
Stock00000000000-454,112341,677112,435
Debtors50,250-32,135-13,665-25,0029,354-45,74557,55047,724-81,13684,1551,136-10,20010,9360
Creditors0-163,31315,374-27,93869,91241,68564,280-59,59716,251-38,065-17,75690,413-105,594114,348
Accruals and Deferred Income1,5591,2110000-36,88836,888000000
Deferred Taxes & Provisions0-140,3134,042-40,83901,612-5,350180,848000000
Cash flow from operations-224,2662,017,035184,83674,204150,837185,29880,563-39,813617,91031,367140,360651,435-471,754-2
Investing Activities
capital expenditure00000000002,072,245-2,085,62600
Change in Investments-355,0001,935,000000000002,550,000000
cash flow from investments355,000-1,935,00000000000-477,755-2,085,62600
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-130,7341,310,527000000000000
Other Short Term Loans 00000000000000
Long term loans000000-2,155,084102,624-39,317-37,291155,6291,609,552363,8870
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0-1,617,103-106,987-270,297-58,676-82,0212,135,084-128,14515,64727,685-149,026112,543121,2960
share issue00-4,04240,004000195,929-376,8310415,373002
interest0-9,0722012422,043866-67,800-136,854-134,223-136,633-132,380-75,424-11,8220
cash flow from financing-130,734-315,648-110,828-230,051-56,633-81,155-87,80033,554-534,724-146,239289,5961,646,671473,3612
cash and cash equivalents
cash0-237,61374,008-155,84794,204104,142-32,75919,26483,186-114,872-47,800212,4801,6070
overdraft000000-25,52225,522000000
change in cash0-237,61374,008-155,84794,204104,142-7,237-6,25883,186-114,872-47,800212,4801,6070

php health solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for php health solutions limited. Get real-time insights into php health solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Php Health Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for php health solutions limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in WC2N area or any other competitors across 12 key performance metrics.

php health solutions limited Ownership

PHP HEALTH SOLUTIONS LIMITED group structure

Php Health Solutions Limited has no subsidiary companies.

Ultimate parent company

1 parent

PHP HEALTH SOLUTIONS LIMITED

06949900

PHP HEALTH SOLUTIONS LIMITED Shareholders

primary health properties plc 100%

php health solutions limited directors

Php Health Solutions Limited currently has 2 directors. The longest serving directors include Mr Richard Howell (Nov 2021) and Mr Mark Davies (Apr 2024).

officercountryagestartendrole
Mr Richard HowellUnited Kingdom59 years Nov 2021- Director
Mr Mark DaviesUnited Kingdom50 years Apr 2024- Director

P&L

December 2023

turnover

187.1k

-35%

operating profit

-175.6k

-108%

gross margin

24.4%

+5.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3m

-0.06%

total assets

4.2m

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

php health solutions limited company details

company number

06949900

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

July 2009

age

16

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

peak health solutions limited (November 2021)

gdco 77 limited (November 2009)

accountant

-

auditor

-

address

5th floor burdett house 15-16, buckingham street, london, WC2N 6DU

Bank

-

Legal Advisor

-

php health solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to php health solutions limited. Currently there are 0 open charges and 4 have been satisfied in the past.

php health solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHP HEALTH SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

php health solutions limited Companies House Filings - See Documents

datedescriptionview/download