greymax reversions limited
greymax reversions limited Company Information
Company Number
06950181
Website
-Registered Address
325-327 oldfield lane north, greenford, middlesex, UB6 0FX
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
general investment holdings limited 100%
greymax reversions limited Estimated Valuation
Pomanda estimates the enterprise value of GREYMAX REVERSIONS LIMITED at £379.6k based on a Turnover of £159k and 2.39x industry multiple (adjusted for size and gross margin).
greymax reversions limited Estimated Valuation
Pomanda estimates the enterprise value of GREYMAX REVERSIONS LIMITED at £36.5k based on an EBITDA of £6.5k and a 5.64x industry multiple (adjusted for size and gross margin).
greymax reversions limited Estimated Valuation
Pomanda estimates the enterprise value of GREYMAX REVERSIONS LIMITED at £643 based on Net Assets of £447 and 1.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greymax Reversions Limited Overview
Greymax Reversions Limited is a live company located in middlesex, UB6 0FX with a Companies House number of 06950181. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2009, it's largest shareholder is general investment holdings limited with a 100% stake. Greymax Reversions Limited is a established, micro sized company, Pomanda has estimated its turnover at £159k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Greymax Reversions Limited Health Check
Pomanda's financial health check has awarded Greymax Reversions Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £159k, make it smaller than the average company (£953.6k)
- Greymax Reversions Limited
£953.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (1.6%)
- Greymax Reversions Limited
1.6% - Industry AVG
Production
with a gross margin of 70.1%, this company has a comparable cost of product (70.1%)
- Greymax Reversions Limited
70.1% - Industry AVG
Profitability
an operating margin of 4.1% make it less profitable than the average company (43%)
- Greymax Reversions Limited
43% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Greymax Reversions Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)
- Greymax Reversions Limited
£38.2k - Industry AVG
Efficiency
resulting in sales per employee of £159k, this is less efficient (£189.4k)
- Greymax Reversions Limited
£189.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Greymax Reversions Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Greymax Reversions Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 3494 days, this is more than average (424 days)
- Greymax Reversions Limited
424 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Greymax Reversions Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (63.2%)
99.9% - Greymax Reversions Limited
63.2% - Industry AVG
GREYMAX REVERSIONS LIMITED financials
Greymax Reversions Limited's latest turnover from December 2022 is estimated at £159 thousand and the company has net assets of £447. According to their latest financial statements, Greymax Reversions Limited has 1 employee and maintains cash reserves of £1.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 454,700 | 454,700 | 454,700 | 500,004 | 500,004 | 500,004 | 0 | 0 | 0 | 207,452 | 402,875 | 685,942 | 259,184 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,236 | 1,475 | 1,401 | 2,792 | 3,674 | 0 |
| Group Debtors | 0 | 5,026 | 5,026 | 5,026 | 3,695 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 849 | 850 | 350 | 350 | 350 | 0 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 1,300 | 382 | 520 | 24 | 973 | 6,936 | 0 | 0 | 0 | 13,507 | 13,591 | 11,942 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 456,849 | 460,958 | 460,596 | 505,404 | 505,022 | 506,940 | 100,001 | 1 | 8,236 | 222,434 | 417,867 | 700,676 | 262,858 | 0 |
| total assets | 456,849 | 460,958 | 460,596 | 505,404 | 505,022 | 506,940 | 100,001 | 1 | 8,236 | 222,434 | 417,867 | 700,676 | 262,858 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 223,023 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,235 | 122,011 | 122,564 | 430,989 | 56,757 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 6,950 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 456,402 | 465,766 | 468,287 | 511,210 | 509,404 | 500,003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 456,402 | 465,766 | 468,287 | 511,210 | 509,404 | 506,953 | 100,000 | 0 | 8,235 | 122,011 | 122,564 | 430,989 | 279,780 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118,441 | 318,500 | 318,500 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118,441 | 318,500 | 318,500 | 0 | 0 |
| total liabilities | 456,402 | 465,766 | 468,287 | 511,210 | 509,404 | 506,953 | 100,000 | 0 | 8,235 | 240,452 | 441,064 | 749,489 | 279,780 | 0 |
| net assets | 447 | -4,808 | -7,691 | -5,806 | -4,382 | -13 | 1 | 1 | 1 | -18,018 | -23,197 | -48,813 | -16,922 | 0 |
| total shareholders funds | 447 | -4,808 | -7,691 | -5,806 | -4,382 | -13 | 1 | 1 | 1 | -18,018 | -23,197 | -48,813 | -16,922 | 0 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||||||
| Stock | 0 | 0 | -45,304 | 0 | 0 | 500,004 | 0 | 0 | -207,452 | -195,423 | -283,067 | 426,758 | 259,184 | 0 |
| Debtors | -5,027 | 500 | 0 | 1,331 | 4,045 | -100,001 | 100,000 | -8,235 | 6,761 | 74 | -1,391 | -882 | 3,674 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,235 | -113,776 | -553 | -308,425 | 374,232 | 56,757 | 0 |
| Accruals and Deferred Income | -9,364 | -2,521 | -42,923 | 1,806 | 9,401 | 500,003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -6,950 | -93,050 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -118,441 | -200,059 | 0 | 318,500 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 918 | -138 | 496 | -949 | -5,963 | 6,936 | 0 | 0 | -13,507 | -84 | 1,649 | 11,942 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -223,023 | 223,023 | 0 |
| change in cash | 918 | -138 | 496 | -949 | -5,963 | 6,936 | 0 | 0 | -13,507 | -84 | 1,649 | 234,965 | -223,023 | 0 |
greymax reversions limited Credit Report and Business Information
Greymax Reversions Limited Competitor Analysis
Perform a competitor analysis for greymax reversions limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in UB6 area or any other competitors across 12 key performance metrics.
greymax reversions limited Ownership
GREYMAX REVERSIONS LIMITED group structure
Greymax Reversions Limited has 2 subsidiary companies.
Ultimate parent company
1 parent
GREYMAX REVERSIONS LIMITED
06950181
2 subsidiaries
greymax reversions limited directors
Greymax Reversions Limited currently has 2 directors. The longest serving directors include Mr Daniel Benton (Jul 2009) and Mr Daniel Benton (Jul 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Benton | United Kingdom | 39 years | Jul 2009 | - | Director |
| Mr Daniel Benton | 39 years | Jul 2009 | - | Director |
P&L
December 2022turnover
159k
+1%
operating profit
6.5k
0%
gross margin
70.2%
-0.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
447
-1.09%
total assets
456.8k
-0.01%
cash
1.3k
+2.4%
net assets
Total assets minus all liabilities
Similar Companies
greymax reversions limited company details
company number
06950181
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
July 2009
age
15
accounts
Total Exemption Full
ultimate parent company
previous names
bd property limited (March 2016)
incorporated
UK
address
325-327 oldfield lane north, greenford, middlesex, UB6 0FX
last accounts submitted
December 2022
greymax reversions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to greymax reversions limited.
greymax reversions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
