big apple entertainments property limited

big apple entertainments property limited Company Information

Share BIG APPLE ENTERTAINMENTS PROPERTY LIMITED
Live 
EstablishedSmall

Company Number

06956929

Industry

Construction of domestic buildings

 

Construction of commercial buildings

 

Shareholders

big apple entertainments (holdings) limited

Group Structure

View All

Contact

Registered Address

potterne house 1 potterne way, wimborne, dorset, BH21 6RS

Website

-

big apple entertainments property limited Estimated Valuation

£566.4k

Pomanda estimates the enterprise value of BIG APPLE ENTERTAINMENTS PROPERTY LIMITED at £566.4k based on a Turnover of £1.2m and 0.48x industry multiple (adjusted for size and gross margin).

big apple entertainments property limited Estimated Valuation

£260.1k

Pomanda estimates the enterprise value of BIG APPLE ENTERTAINMENTS PROPERTY LIMITED at £260.1k based on an EBITDA of £70k and a 3.71x industry multiple (adjusted for size and gross margin).

big apple entertainments property limited Estimated Valuation

£129k

Pomanda estimates the enterprise value of BIG APPLE ENTERTAINMENTS PROPERTY LIMITED at £129k based on Net Assets of £90.1k and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Big Apple Entertainments Property Limited Overview

Big Apple Entertainments Property Limited is a live company located in dorset, BH21 6RS with a Companies House number of 06956929. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in July 2009, it's largest shareholder is big apple entertainments (holdings) limited with a 100% stake. Big Apple Entertainments Property Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Big Apple Entertainments Property Limited Health Check

Pomanda's financial health check has awarded Big Apple Entertainments Property Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£5.5m)

£1.2m - Big Apple Entertainments Property Limited

£5.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Big Apple Entertainments Property Limited

- - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a comparable cost of product (17.5%)

17.5% - Big Apple Entertainments Property Limited

17.5% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it as profitable than the average company (4.7%)

5.5% - Big Apple Entertainments Property Limited

4.7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (16)

5 - Big Apple Entertainments Property Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - Big Apple Entertainments Property Limited

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £237.7k, this is equally as efficient (£277.4k)

£237.7k - Big Apple Entertainments Property Limited

£277.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Big Apple Entertainments Property Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Big Apple Entertainments Property Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 219 days, this is more than average (143 days)

219 days - Big Apple Entertainments Property Limited

143 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Big Apple Entertainments Property Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.4%, this is a higher level of debt than the average (71.7%)

91.4% - Big Apple Entertainments Property Limited

71.7% - Industry AVG

BIG APPLE ENTERTAINMENTS PROPERTY LIMITED financials

EXPORTms excel logo

Big Apple Entertainments Property Limited's latest turnover from June 2023 is estimated at £1.2 million and the company has net assets of £90.1 thousand. According to their latest financial statements, we estimate that Big Apple Entertainments Property Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,188,5951,441,36901,115,1191,111,758000524,434815,305908,731837,939593,1660
Other Income Or Grants00000000000000
Cost Of Sales979,9541,196,3470923,834912,596000433,392677,581758,724693,552486,5220
Gross Profit208,641245,0220191,284199,16200091,042137,723150,007144,387106,6440
Admin Expenses143,205194,347-21,527159,962199,16220-23,51385,107130,063171,941155,419144,21716
Operating Profit65,43650,67521,52731,3220-2023,5135,9357,660-21,934-11,032-37,573-16
Interest Payable00000009000000
Interest Receivable002940020013381129982516
Pre-Tax Profit65,43650,67521,82131,32200023,5046,0687,740-21,805-10,934-37,5480
Tax-16,359-9,628-4,146-5,95100-1,701-3,019-1,274-1,7800000
Profit After Tax49,07741,04717,67525,37100-1,70120,4854,7945,960-21,805-10,934-37,5480
Dividends Paid00000000000000
Retained Profit49,07741,04717,67525,37100-1,70120,4854,7945,960-21,805-10,934-37,5480
Employee Costs237,701279,4310186,177185,133042,85741,56180,030116,888115,576148,070109,5750
Number Of Employees56044011233430
EBITDA*70,03650,67521,52731,3220-2023,5135,93511,188-18,407-3,869-18,8334,669

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets455,4000000000003,5287,05514,21832,958
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets455,4000000000003,5287,05514,21832,958
Stock & work in progress588,205588,2050588,205570,00000005,8635,3014,9154,0254,630
Trade Debtors000000006,52248,15648,60148,10830,72828,327
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00588,20500093248236,92216,26315,98735,4203,8586,313
misc current assets00000000000000
total current assets588,205588,205588,205588,205570,000093248243,44470,28269,88988,44338,61139,270
total assets1,043,605588,205588,205588,205570,000093248243,44470,28273,41795,49852,82972,228
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00000000124,661156,293165,388165,664112,06193,912
Group/Directors Accounts916,894529,794601,124616,514632,43362,43358,66355,184000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities19,29917,3636,4688,753004,7026,030000000
total current liabilities936,193547,157607,592625,267632,43362,43363,36561,214124,661156,293165,388165,664112,06193,912
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions17,2870000000000000
total long term liabilities17,2870000000000000
total liabilities953,480547,157607,592625,267632,43362,43363,36561,214124,661156,293165,388165,664112,06193,912
net assets90,12541,048-19,387-37,062-62,433-62,433-62,433-60,732-81,217-86,011-91,971-70,166-59,232-21,684
total shareholders funds90,12541,048-19,387-37,062-62,433-62,433-62,433-60,732-81,217-86,011-91,971-70,166-59,232-21,684
Jun 2023Jun 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit65,43650,67521,52731,3220-2023,5135,9357,660-21,934-11,032-37,573-16
Depreciation4,600000000003,5283,5277,16318,7404,685
Amortisation00000000000000
Tax-16,359-9,628-4,146-5,95100-1,701-3,019-1,274-1,7800000
Stock0588,205-588,20518,205570,000000-5,863562386890-6054,630
Debtors0000000-6,522-41,634-44549317,3802,40128,327
Creditors0000000-124,661-31,632-9,095-27653,60318,14993,912
Accruals and Deferred Income1,93617,363-2,2858,7530-4,702-1,3286,030000000
Deferred Taxes & Provisions17,2870000000000000
Cash flow from operations72,900-529,795603,30115,919-570,000-4,704-3,029-91,61520,526196-19,56231,464-2,48065,624
Investing Activities
capital expenditure-460,000000000000000-37,643
Change in Investments00000000000000
cash flow from investments-460,000000000000000-37,643
Financing Activities
Bank loans00000000000000
Group/Directors Accounts387,100529,794-15,390-15,919570,0003,7703,47955,184000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0100000000000-21,684
interest002940020-913381129982516
cash flow from financing387,100529,795-15,096-15,919570,0003,7723,47955,175133811299825-21,668
cash and cash equivalents
cash00588,20500-932450-36,44020,659276-19,43331,562-2,4556,313
overdraft00000000000000
change in cash00588,20500-932450-36,44020,659276-19,43331,562-2,4556,313

big apple entertainments property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for big apple entertainments property limited. Get real-time insights into big apple entertainments property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Big Apple Entertainments Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for big apple entertainments property limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BH21 area or any other competitors across 12 key performance metrics.

big apple entertainments property limited Ownership

BIG APPLE ENTERTAINMENTS PROPERTY LIMITED group structure

Big Apple Entertainments Property Limited has no subsidiary companies.

Ultimate parent company

1 parent

BIG APPLE ENTERTAINMENTS PROPERTY LIMITED

06956929

BIG APPLE ENTERTAINMENTS PROPERTY LIMITED Shareholders

big apple entertainments (holdings) limited 100%

big apple entertainments property limited directors

Big Apple Entertainments Property Limited currently has 2 directors. The longest serving directors include Mr Michael Appleton (Jul 2009) and Mr Duncan Moss (Dec 2020).

officercountryagestartendrole
Mr Michael Appleton65 years Jul 2009- Director
Mr Duncan Moss69 years Dec 2020- Director

P&L

June 2023

turnover

1.2m

-18%

operating profit

65.4k

0%

gross margin

17.6%

+3.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

90.1k

+1.2%

total assets

1m

+0.77%

cash

0

0%

net assets

Total assets minus all liabilities

big apple entertainments property limited company details

company number

06956929

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

41201 - Construction of commercial buildings

incorporation date

July 2009

age

15

incorporated

UK

accounts

Small Company

last accounts submitted

June 2023

previous names

rugby bowl limited (December 2018)

accountant

TC GROUP

auditor

-

address

potterne house 1 potterne way, wimborne, dorset, BH21 6RS

Bank

-

Legal Advisor

-

big apple entertainments property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to big apple entertainments property limited. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

big apple entertainments property limited Companies House Filings - See Documents

datedescriptionview/download