Pomanda estimates the enterprise value of GROSVENOR W2 LTD at £347.1k based on a Turnover of £155.3k and 2.23x industry multiple (adjusted for size and gross margin).
grosvenor w2 ltdEstimated Valuation
£146.7k
Pomanda estimates the enterprise value of GROSVENOR W2 LTD at £146.7k based on an EBITDA of £32.1k and a 4.56x industry multiple (adjusted for size and gross margin).
grosvenor w2 ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of GROSVENOR W2 LTD at £0 based on Net Assets of £-11.1k and 1.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grosvenor W2 LtdOverview
Grosvenor W2 Ltd is a live company located in kent, DA5 3AP with a Companies House number of 06957290. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2009, it's largest shareholder is
zakariyya alibhai
with a 100% stake. Grosvenor W2 Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£155.3k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Grosvenor W2 Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
3 Regular
5 Weak
Size
annual sales of £155.3k, make it smaller than the average company (£830.7k)
£155.3k - Grosvenor W2 Ltd
£830.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Grosvenor W2 Ltd
- - Industry AVG
Production
with a gross margin of 28.3%, this company has a higher cost of product (71.1%)
28.3% - Grosvenor W2 Ltd
71.1% - Industry AVG
Profitability
an operating margin of 20.7% make it less profitable than the average company (26.1%)
20.7% - Grosvenor W2 Ltd
26.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Grosvenor W2 Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33k, the company has an equivalent pay structure (£33k)
£33k - Grosvenor W2 Ltd
£33k - Industry AVG
Efficiency
resulting in sales per employee of £155.3k, this is equally as efficient (£179.5k)
£155.3k - Grosvenor W2 Ltd
£179.5k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is near the average (29 days)
27 days - Grosvenor W2 Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 1279 days, this is slower than average (33 days)
1279 days - Grosvenor W2 Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Grosvenor W2 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grosvenor W2 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101%, this is a higher level of debt than the average (66.3%)
101% - Grosvenor W2 Ltd
66.3% - Industry AVG
GROSVENOR W2 LTD financials
EXPORT
Grosvenor W2 Ltd's latest turnover from July 2023 is estimated at £155.3 thousand and the company has net assets of -£11.1 thousand. According to their latest financial statements, Grosvenor W2 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Turnover
155,349
155,527
281,769
Other Income Or Grants
Cost Of Sales
111,332
112,684
209,402
Gross Profit
44,018
42,844
72,367
Admin Expenses
11,875
50,419
100,019
Operating Profit
32,143
-7,575
-27,652
Interest Payable
Interest Receivable
Pre-Tax Profit
32,143
-7,575
-27,652
Tax
-8,036
Profit After Tax
24,107
-7,575
-27,652
Dividends Paid
Retained Profit
24,107
-7,575
-27,652
Employee Costs
33,003
33,476
31,624
Number Of Employees
1
1
1
EBITDA*
32,143
-7,575
-27,652
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Tangible Assets
1,095,329
1,093,568
984,275
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,095,329
1,093,568
984,275
Stock & work in progress
Trade Debtors
11,721
9,637
1,443
Group Debtors
Misc Debtors
Cash
2
2
misc current assets
total current assets
11,721
9,637
1,443
2
2
total assets
1,107,050
1,103,205
985,718
2
2
Bank overdraft
Bank loan
Trade Creditors
390,195
410,515
1,012,170
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
390,195
410,515
1,012,170
loans
hp & lease commitments
Accruals and Deferred Income
1,320
1,260
1,200
other liabilities
726,655
726,657
provisions
total long term liabilities
727,975
727,917
1,200
total liabilities
1,118,170
1,138,432
1,013,370
net assets
-11,120
-35,227
-27,652
2
2
total shareholders funds
-11,120
-35,227
-27,652
2
2
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Operating Activities
Operating Profit
32,143
-7,575
-27,652
Depreciation
Amortisation
Tax
-8,036
Stock
Debtors
2,084
8,194
1,443
Creditors
-20,320
-601,655
1,012,170
Accruals and Deferred Income
60
60
1,200
Deferred Taxes & Provisions
Cash flow from operations
1,763
-617,364
984,275
Investing Activities
capital expenditure
-1,761
-109,293
-984,275
Change in Investments
cash flow from investments
-1,761
-109,293
-984,275
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-2
726,657
share issue
-2
2
interest
cash flow from financing
-2
726,657
-2
2
cash and cash equivalents
cash
-2
2
overdraft
change in cash
-2
2
grosvenor w2 ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grosvenor w2 ltd. Get real-time insights into grosvenor w2 ltd's credit score, group structure and payment trends.
Perform a competitor analysis for grosvenor w2 ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DA5 area or any other competitors across 12 key performance metrics.
grosvenor w2 ltd Ownership
GROSVENOR W2 LTD group structure
Grosvenor W2 Ltd has no subsidiary companies.
Ultimate parent company
GROSVENOR W2 LTD
06957290
GROSVENOR W2 LTD Shareholders
The sole shareholder of Grosvenor W2 Ltd is Zakariyya Alibhai.
zakariyya alibhai
100%
grosvenor w2 ltd directors
Grosvenor W2 Ltd currently has 2 directors.
The longest serving directors include
Mr Abbasbhai Alibhai (Jun 2020) and
Mr Zakariyya Alibhai (Nov 2020).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023
net assets
-11.1k
-0.68%
total assets
1.1m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
grosvenor w2 ltd company details
company number
06957290
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
audley property services ltd (November 2020)
domeshaw (gwr) limited (June 2020)
accountant
KISHENS LIMITED
auditor
-
address
13 montpelier avenue, bexley, kent, DA5 3AP
Bank
-
Legal Advisor
-
grosvenor w2 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to grosvenor w2 ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
grosvenor w2 ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GROSVENOR W2 LTD. This can take several minutes, an email will notify you when this has completed.
grosvenor w2 ltdCompanies House Filings - See Documents
