Aviramp Limited

POWER SEARCH PRICING

SOLUTIONS

aviramp limited Company Information

Live

EstablishedMidHealthy

Company Number

06957501

Next Accounts

Sep 2025

Industry

Manufacture of other fabricated metal products n.e.c.

Directors

Graham Corfield

Lisa Corfield

Shareholders

lisa corfield

graham corfield

Group Structure

View All

Contact

Registered Address

a3 stafford park 15, telford, shropshire, TF3 3BB

Website

www.aviramp.com

aviramp limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of AVIRAMP LIMITED at £3.1m based on a Turnover of £5.7m and 0.55x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Aviramp Limited is a live company located in shropshire, TF3 3BB with a Companies House number of 06957501. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in July 2009, it's largest shareholder is lisa corfield with a 50% stake. Aviramp Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.7m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Aviramp Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

5 Regular

4 Weak

Size

annual sales of £5.7m, make it smaller than the average company (£14.6m)

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (8%)

EXPORT

Aviramp Limited's latest turnover from December 2023 is estimated at £5.7 million and the company has net assets of £1.3 million. According to their latest financial statements, Aviramp Limited has 53 employees and maintains cash reserves of £316.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015
Turnover	5,650,717	2,816,823	1,937,068	3,790,644	5,096,089	7,440,079	4,264,107	1,690,581	601,780
Other Income Or Grants	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,996,111	1,986,495	1,364,308	2,660,718	3,573,919	5,225,791	2,951,478	1,169,278	417,136
Gross Profit	1,654,606	830,328	572,761	1,129,925	1,522,170	2,214,288	1,312,629	521,303	184,643
Admin Expenses	1,398,007	758,202	1,661,800	1,205,272	477,113	1,195,221	847,335	413,808	15,201
Operating Profit	256,599	72,126	-1,089,039	-75,347	1,045,057	1,019,067	465,294	107,495	169,442
Interest Payable	32,644	39,460	30,880	15,250	0	0	103	99	0
Interest Receivable	23,385	17,641	1,800	1,229	10,725	6,393	815	218	363
Pre-Tax Profit	247,340	50,307	-1,118,120	-89,368	1,055,781	1,025,459	466,006	107,614	169,805
Tax	-61,835	-9,558	0	0	-200,598	-194,837	-88,541	-21,523	-33,961
Profit After Tax	185,505	40,749	-1,118,120	-89,368	855,183	830,622	377,465	86,091	135,844
Dividends Paid	0	0	0	0	0	0	0	0	0
Retained Profit	185,505	40,749	-1,118,120	-89,368	855,183	830,622	377,465	86,091	135,844
Employee Costs	2,187,248	1,095,307	1,039,686	2,372,474	3,238,244	3,137,111	1,834,835	797,177	163,616
Number Of Employees	53	28	28	65	90	90	54	24	5
EBITDA*	316,891	132,745	-1,032,078	-19,327	1,085,861	1,049,590	489,191	126,972	186,171

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015
Tangible Assets	266,291	310,786	332,257	356,665	277,464	272,364	210,349	182,578	150,557
Intangible Assets	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0
Total Fixed Assets	266,291	310,786	332,257	356,665	277,464	272,364	210,349	182,578	150,557
Stock & work in progress	837,470	718,980	566,000	553,520	532,020	565,972	436,382	207,040	35,000
Trade Debtors	916,121	339,850	188,146	579,825	409,402	1,584,462	713,945	267,190	140,219
Group Debtors	0	0	0	0	0	0	0	0	0
Misc Debtors	23,310	261,197	614,528	540,757	668,177	191,525	166,501	19,515	0
Cash	316,318	574,520	433,558	1,006,191	1,451,908	1,408,074	296,596	29,470	145,169
misc current assets	0	0	0	0	0	0	0	0	0
total current assets	2,093,219	1,894,547	1,802,232	2,680,293	3,061,507	3,750,033	1,613,424	523,215	320,388
total assets	2,359,510	2,205,333	2,134,489	3,036,958	3,338,971	4,022,397	1,823,773	705,793	470,945
Bank overdraft	0	0	0	0	0	0	0	3,180	0
Bank loan	0	0	0	0	0	0	0	0	0
Trade Creditors	723,544	589,889	271,443	122,436	834,541	900,674	801,951	244,435	117,832
Group/Directors Accounts	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	10,183	10,183	0
other current liabilities	94,128	154,315	297,061	218,585	219,125	1,691,601	395,468	199,106	217,169
total current liabilities	817,672	744,204	568,504	341,021	1,053,666	2,592,275	1,207,602	456,904	335,001
loans	237,767	342,563	488,168	500,000	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	16,671	26,854	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0
total long term liabilities	237,767	342,563	488,168	500,000	0	0	16,671	26,854	0
total liabilities	1,055,439	1,086,767	1,056,672	841,021	1,053,666	2,592,275	1,224,273	483,758	335,001
net assets	1,304,071	1,118,566	1,077,817	2,195,937	2,285,305	1,430,122	599,500	222,035	135,944
total shareholders funds	1,304,071	1,118,566	1,077,817	2,195,937	2,285,305	1,430,122	599,500	222,035	135,944

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010
Operating Activities
Operating Profit	256,599	72,126	-1,089,039	-75,347	1,045,057	1,019,067	465,294	107,495	169,442	0	0	0	0	0
Depreciation	60,292	60,619	56,961	56,020	40,804	30,523	23,897	19,477	16,729	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-61,835	-9,558	0	0	-200,598	-194,837	-88,541	-21,523	-33,961	0	0	0	0	0
Stock	118,490	152,980	12,480	21,500	-33,952	129,590	229,342	172,040	35,000	0	0	0	0	0
Debtors	338,384	-201,627	-317,908	43,003	-698,408	895,541	593,741	146,486	140,219	0	0	0	0	0
Creditors	133,655	318,446	149,007	-712,105	-66,133	98,723	557,516	126,603	117,832	0	0	0	0	0
Accruals and Deferred Income	-60,187	-142,746	78,476	-540	-1,472,476	1,296,133	196,362	-18,063	217,169	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-128,350	347,534	-499,167	-796,475	79,014	1,224,478	331,445	-104,537	311,992	0	0	0	0	0
Investing Activities
capital expenditure	-15,797	-39,148	-32,553	-135,221	-45,904	-92,538	-51,668	-51,498	-167,286	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-15,797	-39,148	-32,553	-135,221	-45,904	-92,538	-51,668	-51,498	-167,286	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-104,796	-145,605	-11,832	500,000	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	-26,854	-10,183	37,037	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	100	0	0	0	0	0
interest	-9,259	-21,819	-29,080	-14,021	10,725	6,393	712	119	363	0	0	0	0	0
cash flow from financing	-114,055	-167,424	-40,912	485,979	10,725	-20,461	-9,471	37,156	463	0	0	0	0	0
cash and cash equivalents
cash	-258,202	140,962	-572,633	-445,717	43,834	1,111,478	267,126	-115,699	145,169	0	0	0	0	0
overdraft	0	0	0	0	0	0	-3,180	3,180	0	0	0	0	0	0
change in cash	-258,202	140,962	-572,633	-445,717	43,834	1,111,478	270,306	-118,879	145,169	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for aviramp limited. Get real-time insights into aviramp limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for aviramp limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in TF3 area or any other competitors across 12 key performance metrics.

AVIRAMP LIMITED group structure

Aviramp Limited has no subsidiary companies.

Ultimate parent company

AVIRAMP LIMITED

06957501

AVIRAMP LIMITED Shareholders

lisa corfield	50%
graham corfield	50%

Aviramp Limited currently has 2 directors. The longest serving directors include Mr Graham Corfield (Jan 2011) and Mrs Lisa Corfield (Jan 2011).

officer	country	age	start	end	role
Mr Graham Corfield	United Kingdom	66 years	Jan 2011	-	Director
Mrs Lisa Corfield	United Kingdom	55 years	Jan 2011	-	Director

P&L

December 2023

turnover

5.7m

+101%

operating profit

256.6k

gross margin

29.3%

-0.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.3m

+0.17%

total assets

2.4m

+0.07%

cash

316.3k

-0.45%

net assets

Total assets minus all liabilities

Similar Companies

metalline (services) limited

3.5

the walsall wheelbarrow company limited

3.5

cox and plant limited

alto systems limited

north cheshire holdings limited

company number

06957501

Type

Private limited with Share Capital

industry

25990 - Manufacture of other fabricated metal products n.e.c.

incorporation date

July 2009

ultimate parent company

None

previous names

skytemps limited (January 2011)

address

a3 stafford park 15, telford, shropshire, TF3 3BB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to aviramp limited. Currently there are 2 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVIRAMP LIMITED. This can take several minutes, an email will notify you when this has completed.

aviramp limited Company Information

aviramp limited Estimated Valuation

aviramp limited Estimated Valuation

aviramp limited Estimated Valuation

Aviramp Limited Overview

Aviramp Limited Health Check

AVIRAMP LIMITED financials

aviramp limited Credit Report and Business Information

Aviramp Limited Competitor Analysis

aviramp limited Ownership

aviramp limited directors

aviramp limited company details

aviramp limited Charges & Mortgages

aviramp limited Capital Raised & Share Issues BETA

aviramp limited Companies House Filings - See Documents