low carbon technology limited Company Information
Company Number
06960756
Website
www.gbld.co.ukRegistered Address
4 capricorn centre, cranes farm road, basildon, essex, SS14 3JJ
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Directors
Kevin Selvester10 Years
Shareholders
kevin selvester 100%
low carbon technology limited Estimated Valuation
Pomanda estimates the enterprise value of LOW CARBON TECHNOLOGY LIMITED at £3.7m based on a Turnover of £5.7m and 0.64x industry multiple (adjusted for size and gross margin).
low carbon technology limited Estimated Valuation
Pomanda estimates the enterprise value of LOW CARBON TECHNOLOGY LIMITED at £0 based on an EBITDA of £-39.5k and a 4.88x industry multiple (adjusted for size and gross margin).
low carbon technology limited Estimated Valuation
Pomanda estimates the enterprise value of LOW CARBON TECHNOLOGY LIMITED at £551.2k based on Net Assets of £213.4k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Low Carbon Technology Limited Overview
Low Carbon Technology Limited is a live company located in basildon, SS14 3JJ with a Companies House number of 06960756. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2009, it's largest shareholder is kevin selvester with a 100% stake. Low Carbon Technology Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.7m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Low Carbon Technology Limited Health Check
Pomanda's financial health check has awarded Low Carbon Technology Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £5.7m, make it larger than the average company (£3.6m)
- Low Carbon Technology Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (4.9%)
- Low Carbon Technology Limited
4.9% - Industry AVG
Production
with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)
- Low Carbon Technology Limited
37.8% - Industry AVG
Profitability
an operating margin of -1.3% make it less profitable than the average company (6.1%)
- Low Carbon Technology Limited
6.1% - Industry AVG
Employees
with 8 employees, this is below the industry average (23)
8 - Low Carbon Technology Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)
- Low Carbon Technology Limited
£47.4k - Industry AVG
Efficiency
resulting in sales per employee of £717.3k, this is more efficient (£150.9k)
- Low Carbon Technology Limited
£150.9k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (40 days)
- Low Carbon Technology Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 92 days, this is slower than average (32 days)
- Low Carbon Technology Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Low Carbon Technology Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 19 weeks, this is less cash available to meet short term requirements (25 weeks)
19 weeks - Low Carbon Technology Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.4%, this is a higher level of debt than the average (61.5%)
86.4% - Low Carbon Technology Limited
61.5% - Industry AVG
LOW CARBON TECHNOLOGY LIMITED financials
Low Carbon Technology Limited's latest turnover from July 2023 is estimated at £5.7 million and the company has net assets of £213.4 thousand. According to their latest financial statements, Low Carbon Technology Limited has 8 employees and maintains cash reserves of £472.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Mar 2017 | Sep 2015 | Dec 2014 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 8 | 5 | 6 | 5 | 4 | 3 | 3 | 2 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Mar 2017 | Sep 2015 | Dec 2014 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 114,693 | 132,238 | 36,548 | 22,361 | 17,777 | 16,375 | 10,699 | 6,481 | 7,027 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 114,693 | 132,238 | 36,548 | 22,361 | 17,777 | 16,375 | 10,699 | 6,481 | 7,027 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 982,553 | 393,246 | 513,219 | 433,998 | 331,043 | 8,372 | 24,831 | 0 | 158,805 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 26,180 | 150,000 | 0 | 690 | 205,000 | 208,000 | 245,576 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 472,207 | 650,757 | 257,223 | 229,812 | 43,304 | 443,278 | 142,698 | 93,036 | 12,385 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,454,760 | 1,070,183 | 920,442 | 663,810 | 375,037 | 656,650 | 375,529 | 338,612 | 171,190 | 0 | 0 | 0 | 0 | 0 |
total assets | 1,569,453 | 1,202,421 | 956,990 | 686,171 | 392,814 | 673,025 | 386,228 | 345,093 | 178,217 | 0 | 0 | 0 | 0 | 0 |
Bank overdraft | 156,533 | 88,790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 908,968 | 314,118 | 450,075 | 412,177 | 83,623 | 149,825 | 127,323 | 248,623 | 132,640 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 84,351 | 14,210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 110,770 | 272,900 | 133,668 | 83,047 | 126,384 | 404,146 | 144,193 | 31,289 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,260,622 | 690,018 | 583,743 | 495,224 | 210,007 | 553,971 | 271,516 | 279,912 | 132,640 | 0 | 0 | 0 | 0 | 0 |
loans | 73,629 | 113,548 | 150,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 91,818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 21,792 | 25,125 | 6,944 | 4,249 | 3,378 | 3,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 95,421 | 230,491 | 156,944 | 4,249 | 3,378 | 3,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,356,043 | 920,509 | 740,687 | 499,473 | 213,385 | 557,082 | 271,516 | 279,912 | 132,640 | 0 | 0 | 0 | 0 | 0 |
net assets | 213,410 | 281,912 | 216,303 | 186,698 | 179,429 | 115,943 | 114,712 | 65,181 | 45,577 | 0 | 0 | 0 | 0 | 0 |
total shareholders funds | 213,410 | 281,912 | 216,303 | 186,698 | 179,429 | 115,943 | 114,712 | 65,181 | 45,577 | 0 | 0 | 0 | 0 | 0 |
Jul 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Mar 2017 | Sep 2015 | Dec 2014 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 33,298 | 23,337 | 6,449 | 3,947 | 3,137 | 2,889 | 1,887 | 1,145 | 243 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 563,127 | -243,793 | 229,221 | 102,265 | 118,361 | -19,459 | 232,831 | 86,771 | 158,805 | 0 | 0 | 0 | 0 | 0 |
Creditors | 594,850 | -135,957 | 37,898 | 328,554 | -66,202 | 22,502 | 127,323 | 115,983 | 132,640 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | -162,130 | 139,232 | 50,621 | -43,337 | -277,762 | 259,953 | 144,193 | 31,289 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -3,333 | 18,181 | 2,695 | 871 | 267 | 3,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -39,919 | -36,452 | 150,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -21,677 | 106,028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -178,550 | 393,534 | 27,411 | 186,508 | -399,974 | 300,580 | 142,698 | 80,651 | 12,385 | 0 | 0 | 0 | 0 | 0 |
overdraft | 67,743 | 88,790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -246,293 | 304,744 | 27,411 | 186,508 | -399,974 | 300,580 | 142,698 | 80,651 | 12,385 | 0 | 0 | 0 | 0 | 0 |
low carbon technology limited Credit Report and Business Information
Low Carbon Technology Limited Competitor Analysis
Perform a competitor analysis for low carbon technology limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in SS14 area or any other competitors across 12 key performance metrics.
low carbon technology limited Ownership
LOW CARBON TECHNOLOGY LIMITED group structure
Low Carbon Technology Limited has no subsidiary companies.
Ultimate parent company
LOW CARBON TECHNOLOGY LIMITED
06960756
low carbon technology limited directors
Low Carbon Technology Limited currently has 1 director, Mr Kevin Selvester serving since Aug 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kevin Selvester | United Kingdom | 55 years | Aug 2014 | - | Director |
P&L
July 2023turnover
5.7m
+174%
operating profit
-72.8k
0%
gross margin
37.8%
-0.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
213.4k
-0.24%
total assets
1.6m
+0.31%
cash
472.2k
-0.27%
net assets
Total assets minus all liabilities
low carbon technology limited company details
company number
06960756
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
ROBERT LEWIS ACCOUNTANTS
auditor
-
address
4 capricorn centre, cranes farm road, basildon, essex, SS14 3JJ
Bank
-
Legal Advisor
-
low carbon technology limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to low carbon technology limited.
low carbon technology limited Companies House Filings - See Documents
date | description | view/download |
---|