prime life developments limited

Live EstablishedSmallHigh

prime life developments limited Company Information

Share PRIME LIFE DEVELOPMENTS LIMITED

Company Number

06963072

Shareholders

peter alexander van herrewege settlement

peter van herrewege

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

caenarvon house, 121 knighton church road, leicester, leicestershire, LE2 3JN

prime life developments limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of PRIME LIFE DEVELOPMENTS LIMITED at £1.5m based on a Turnover of £3.6m and 0.4x industry multiple (adjusted for size and gross margin).

prime life developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PRIME LIFE DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-25.3k and a 4.03x industry multiple (adjusted for size and gross margin).

prime life developments limited Estimated Valuation

£8.4m

Pomanda estimates the enterprise value of PRIME LIFE DEVELOPMENTS LIMITED at £8.4m based on Net Assets of £3.9m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Prime Life Developments Limited Overview

Prime Life Developments Limited is a live company located in leicester, LE2 3JN with a Companies House number of 06963072. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in July 2009, it's largest shareholder is peter alexander van herrewege settlement with a 95% stake. Prime Life Developments Limited is a established, small sized company, Pomanda has estimated its turnover at £3.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Prime Life Developments Limited Health Check

Pomanda's financial health check has awarded Prime Life Developments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.6m, make it smaller than the average company (£7.3m)

£3.6m - Prime Life Developments Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (11.2%)

26% - Prime Life Developments Limited

11.2% - Industry AVG

production

Production

with a gross margin of 25%, this company has a comparable cost of product (25%)

25% - Prime Life Developments Limited

25% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (6.5%)

-0.7% - Prime Life Developments Limited

6.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (30)

2 - Prime Life Developments Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Prime Life Developments Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.8m, this is more efficient (£197.8k)

£1.8m - Prime Life Developments Limited

£197.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Prime Life Developments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Prime Life Developments Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 72 days, this is more than average (13 days)

72 days - Prime Life Developments Limited

13 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Prime Life Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (60.9%)

0.4% - Prime Life Developments Limited

60.9% - Industry AVG

PRIME LIFE DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Prime Life Developments Limited's latest turnover from March 2024 is estimated at £3.6 million and the company has net assets of £3.9 million. According to their latest financial statements, Prime Life Developments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,627,1853,348,7361,854,8341,815,3182,150,5391,488,2924,517,726-29,4999,500,32222,989,50925,144,44927,133,90129,611,731
Other Income Or Grants
Cost Of Sales2,719,7582,513,5621,400,4801,384,9971,617,9271,112,9033,356,751-30,2457,160,68517,156,25918,516,61619,702,84420,921,185
Gross Profit907,427835,174454,354430,321532,612375,3891,160,9757462,339,6375,833,2506,627,8337,431,0578,690,547
Admin Expenses932,752847,343490,602412,391523,727422,664308,4775,81211,6222,298,6365,812,8816,561,9017,381,6498,690,547
Operating Profit-25,325-12,169-36,24817,9308,885-47,275852,498-5,812-10,87641,00120,36965,93249,408
Interest Payable
Interest Receivable16
Pre-Tax Profit-25,325-12,169-36,24817,9308,885-47,275852,498-5,812-10,86041,00120,36965,93249,408
Tax-3,407-1,688-161,975-8,610-4,685-15,824-12,846
Profit After Tax-25,325-12,169-36,24814,5237,197-47,275690,523-5,812-10,86032,39115,68450,10836,562
Dividends Paid
Retained Profit-25,325-12,169-36,24814,5237,197-47,275690,523-5,812-10,86032,39115,68450,10836,562
Employee Costs97,54291,19986,84083,738596,95984,06981,55880,19638,8572,122,2955,279,3465,800,7836,702,8837,867,492
Number Of Employees222214222156143160187230
EBITDA*-25,325-12,169-36,24817,9308,885-47,275852,498-5,812-10,87641,00120,36965,93249,408

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets439,523
Intangible Assets
Investments & Other572,178572,178572,178572,178572,178439,523
Debtors (Due After 1 year)
Total Fixed Assets572,178572,178572,178572,178572,178439,523439,523
Stock & work in progress539,576539,576539,576535,708425,229393,512393,5121,038,8001,038,8001,038,8001,175,6001,983,1342,140,8762,500,000
Trade Debtors1,490,000720,0123,049,1642,766,3252,936,2393,300,002
Group Debtors2,842,4062,869,2612,880,0122,932,4783,019,1801,735,395216,125255,813
Misc Debtors1,6391,564
Cash
misc current assets
total current assets3,383,6213,410,4013,419,5883,468,1863,444,4093,428,2073,618,9071,254,9251,294,6131,758,8124,224,7644,749,4595,077,1155,800,002
total assets3,955,7993,982,5793,991,7664,040,3644,016,5873,867,7304,058,4301,254,9251,294,6131,758,8124,224,7644,749,4595,077,1155,800,002
Bank overdraft
Bank loan
Trade Creditors 1,8106,3537,1803034,4171,624,0654,122,4084,662,7875,040,5515,800,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities16,82118,27613,48421,29111,210528,8091,136,8501,170,726
total current liabilities16,82118,27615,29427,64418,3909,385533,2261,136,8501,170,7261,624,0654,122,4084,662,7875,040,5515,800,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities16,82118,27615,29427,64418,3909,385533,2261,136,8501,170,7261,624,0654,122,4084,662,7875,040,5515,800,000
net assets3,938,9783,964,3033,976,4724,012,7203,998,1973,858,3453,525,204118,075123,887134,747102,35686,67236,5642
total shareholders funds3,938,9783,964,3033,976,4724,012,7203,998,1973,858,3453,525,204118,075123,887134,747102,35686,67236,5642
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-25,325-12,169-36,24817,9308,885-47,275852,498-5,812-10,87641,00120,36965,93249,408
Depreciation
Amortisation
Tax-3,407-1,688-161,975-8,610-4,685-15,824-12,846
Stock3,868110,47931,717-645,288-136,800-807,534-157,742-359,1242,500,000
Debtors-26,780-9,187-52,466-86,7023,019,180-3,225,3953,009,270-39,688-464,199-2,329,152282,839-169,914-363,7633,300,002
Creditors-1,810-4,543-8276,877-4,1144,417-1,624,065-2,498,343-540,379-377,764-759,4495,800,000
Accruals and Deferred Income-1,4554,792-7,80710,08111,210-528,809-608,041-33,8761,170,726
Deferred Taxes & Provisions
Cash flow from operations-3,025,6132,645,197-2,277,083-16-2
Investing Activities
capital expenditure439,523-439,523
Change in Investments572,178-439,523439,523
cash flow from investments-132,655-439,523
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue132,655380,4162,716,6062
interest16
cash flow from financing132,655380,4162,716,606162
cash and cash equivalents
cash
overdraft
change in cash

prime life developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prime life developments limited. Get real-time insights into prime life developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Prime Life Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for prime life developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LE2 area or any other competitors across 12 key performance metrics.

prime life developments limited Ownership

PRIME LIFE DEVELOPMENTS LIMITED group structure

Prime Life Developments Limited has 1 subsidiary company.

Ultimate parent company

PRIME LIFE DEVELOPMENTS LIMITED

06963072

1 subsidiary

PRIME LIFE DEVELOPMENTS LIMITED Shareholders

peter alexander van herrewege settlement 95%
peter van herrewege 5%

prime life developments limited directors

Prime Life Developments Limited currently has 2 directors. The longest serving directors include Mr Simon Van Herrewege (Jul 2010) and Mr Peter Van Herrewege (Jul 2010).

officercountryagestartendrole
Mr Simon Van HerrewegeEngland44 years Jul 2010- Director
Mr Peter Van Herrewege69 years Jul 2010- Director

P&L

March 2024

turnover

3.6m

+8%

operating profit

-25.3k

0%

gross margin

25.1%

+0.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.9m

-0.01%

total assets

4m

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

prime life developments limited company details

company number

06963072

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

July 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

hajco 405 limited (July 2010)

accountant

-

auditor

-

address

caenarvon house, 121 knighton church road, leicester, leicestershire, LE2 3JN

Bank

-

Legal Advisor

-

prime life developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to prime life developments limited.

prime life developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRIME LIFE DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

prime life developments limited Companies House Filings - See Documents

datedescriptionview/download