moorburn properties ltd

Live EstablishedMicroDeclining

moorburn properties ltd Company Information

Share MOORBURN PROPERTIES LTD

Company Number

06968917

Shareholders

rivka gross

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

new burlington house, 1075 finchley road, london, NW11 0PU

Website

-

moorburn properties ltd Estimated Valuation

£574k

Pomanda estimates the enterprise value of MOORBURN PROPERTIES LTD at £574k based on a Turnover of £186.5k and 3.08x industry multiple (adjusted for size and gross margin).

moorburn properties ltd Estimated Valuation

£358.3k

Pomanda estimates the enterprise value of MOORBURN PROPERTIES LTD at £358.3k based on an EBITDA of £54.3k and a 6.6x industry multiple (adjusted for size and gross margin).

moorburn properties ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of MOORBURN PROPERTIES LTD at £1.6m based on Net Assets of £1m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Moorburn Properties Ltd Overview

Moorburn Properties Ltd is a live company located in london, NW11 0PU with a Companies House number of 06968917. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2009, it's largest shareholder is rivka gross with a 100% stake. Moorburn Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £186.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Moorburn Properties Ltd Health Check

Pomanda's financial health check has awarded Moorburn Properties Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £186.5k, make it smaller than the average company (£784.8k)

£186.5k - Moorburn Properties Ltd

£784.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.3%)

-2% - Moorburn Properties Ltd

3.3% - Industry AVG

production

Production

with a gross margin of 71.2%, this company has a comparable cost of product (71.2%)

71.2% - Moorburn Properties Ltd

71.2% - Industry AVG

profitability

Profitability

an operating margin of 29.1% make it as profitable than the average company (25.3%)

29.1% - Moorburn Properties Ltd

25.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Moorburn Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)

£40.6k - Moorburn Properties Ltd

£40.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £186.5k, this is equally as efficient (£182.4k)

£186.5k - Moorburn Properties Ltd

£182.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is near the average (24 days)

24 days - Moorburn Properties Ltd

24 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Moorburn Properties Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Moorburn Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (7 weeks)

1 weeks - Moorburn Properties Ltd

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.5%, this is a lower level of debt than the average (63.9%)

34.5% - Moorburn Properties Ltd

63.9% - Industry AVG

MOORBURN PROPERTIES LTD financials

EXPORTms excel logo

Moorburn Properties Ltd's latest turnover from June 2024 is estimated at £186.5 thousand and the company has net assets of £1 million. According to their latest financial statements, Moorburn Properties Ltd has 1 employee and maintains cash reserves of £2.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover186,549191,530204,863197,980175,62961,918170,656173,77050,913106,148100,270126,78581,404327,572120,821
Other Income Or Grants
Cost Of Sales53,69855,44162,67857,55253,10918,55854,66655,14215,73835,78240,57646,67330,781112,74245,395
Gross Profit132,850136,089142,185140,428122,52043,360115,990118,62835,17570,36659,69380,11250,623214,83075,425
Admin Expenses78,52644,02478,5855,70177,015-99,05662,84454,533-725,51551,08534,44242,22627,610193,55759,033
Operating Profit54,32492,06563,600134,72745,505142,41653,14664,095760,69019,28125,25137,88623,01321,27316,392
Interest Payable33,92934,40123,62920,74421,56224,66024,43624,12225,69926,27813,282
Interest Receivable25455520240573141104411716315248
Pre-Tax Profit20,64958,22040,173114,02224,000118,07028,82140,017735,109-6,83412,12237,93423,01321,27316,392
Tax-5,162-14,555-7,633-21,664-4,560-22,433-5,476-7,603-147,022-2,546-8,725-5,523-5,531-4,590
Profit After Tax15,48743,66532,54092,35819,44095,63723,34532,414588,087-6,8349,57629,20917,49015,74211,802
Dividends Paid
Retained Profit15,48743,66532,54092,35819,44095,63723,34532,414588,087-6,8349,57629,20917,49015,74211,802
Employee Costs40,61635,60175,24970,98238,39238,86438,42835,58238,08236,06236,89135,22133,55667,53233,521
Number Of Employees112211111111121
EBITDA*54,32492,06563,600134,72745,505142,80453,27664,268760,92119,58825,66138,43223,74221,70916,436

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets1,375,0001,375,0001,375,0001,375,0001,300,0001,300,0001,210,3881,210,5181,210,691920,922856,229523,133523,679469,961469,047
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,375,0001,375,0001,375,0001,375,0001,300,0001,300,0001,210,3881,210,5181,210,691920,922856,229523,133523,679469,961469,047
Stock & work in progress
Trade Debtors12,53414,06815,63917,61912,1333,77310,20910,2843,41012,07110,63513,2066,88534,99413,571
Group Debtors
Misc Debtors168,000173,00076,00075,50015,50015,50016,00020,100100
Cash2,4967,19115,02017,24362,44551,14232,51711,58323,22523,73241,59119,2301
misc current assets
total current assets183,030194,259106,659110,36290,07870,41558,72641,96726,73535,80352,22632,4366,88534,99413,572
total assets1,558,0301,569,2591,481,6591,485,3621,390,0781,370,4151,269,1141,252,4851,237,426956,725908,455555,569530,564504,955482,619
Bank overdraft10,50014,00014,0009,0009,0009,0009,0009,0009,0009,0009,000
Bank loan
Trade Creditors 2,4543,57812,44017,9549,8353,340
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities67,48683,98869,98891,94089,98787,98687,38686,38784,886
total current liabilities77,98697,98883,988100,94098,98796,98696,38695,38793,88611,45412,57812,44017,9549,8353,340
loans285,986292,700304,765324,056338,083350,861361,797372,066381,829390,894399,666
hp & lease commitments
Accruals and Deferred Income
other liabilities78,78678,786468,786467,476467,476467,476
provisions174,000174,000132,000132,000117,000106,00090,00087,44696,539
total long term liabilities459,986466,700436,765456,056455,083456,861451,797459,512478,368469,680478,452468,786467,476467,476467,476
total liabilities537,972564,688520,753556,996554,070553,847548,183554,899572,254481,134491,030481,226485,430477,311470,816
net assets1,020,0581,004,571960,906928,366836,008816,568720,931697,586665,172475,591417,42574,34345,13427,64411,803
total shareholders funds1,020,0581,004,571960,906928,366836,008816,568720,931697,586665,172475,591417,42574,34345,13427,64411,803
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit54,32492,06563,600134,72745,505142,41653,14664,095760,69019,28125,25137,88623,01321,27316,392
Depreciation38813017323130741054672943644
Amortisation
Tax-5,162-14,555-7,633-21,664-4,560-22,433-5,476-7,603-147,022-2,546-8,725-5,523-5,531-4,590
Stock
Debtors-6,53495,429-1,48065,4868,360-6,936-4,17526,874-8,5611,436-2,5716,321-28,10921,42313,571
Creditors-2,454-1,124-8,862-5,5148,1196,4953,340
Accruals and Deferred Income-16,50214,000-21,9521,9532,0016009991,50184,886
Deferred Taxes & Provisions42,00015,00011,00016,0002,554-9,09396,539
Cash flow from operations39,19438,08135,49564,53045,586143,90755,52822,199801,43117,02816,82417,87254,4471,2501,615
Investing Activities
capital expenditure-75,000-90,000-290,000-65,000-333,506-54,447-1,350-469,091
Change in Investments
cash flow from investments-75,000-90,000-290,000-65,000-333,506-54,447-1,350-469,091
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-6,714-12,065-19,291-14,027-12,778-10,936-10,269-9,763-9,065-8,772399,666
Hire Purchase and Lease Commitments
other long term liabilities-78,786-390,0001,310467,476
share issue-398,50665,000333,506991
interest-33,675-33,846-23,427-20,704-21,505-24,346-24,326-24,078-25,582-26,115-13,13048
cash flow from financing-40,389-45,911-42,718-34,731-34,283-35,282-34,595-33,841-511,93930,113330,0421,35899467,477
cash and cash equivalents
cash-4,695-7,829-2,223-45,20211,30318,62520,934-11,642-507-17,85922,36119,230-11
overdraft-3,5005,0009,000
change in cash-1,195-7,829-7,223-45,20211,30318,62520,934-11,642-507-17,85913,36119,230-11

moorburn properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for moorburn properties ltd. Get real-time insights into moorburn properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Moorburn Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for moorburn properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.

moorburn properties ltd Ownership

MOORBURN PROPERTIES LTD group structure

Moorburn Properties Ltd has no subsidiary companies.

Ultimate parent company

MOORBURN PROPERTIES LTD

06968917

MOORBURN PROPERTIES LTD Shareholders

rivka gross 100%

moorburn properties ltd directors

Moorburn Properties Ltd currently has 2 directors. The longest serving directors include Mrs Rivkah Gross (Oct 2009) and Mr Berish Gross (Jul 2013).

officercountryagestartendrole
Mrs Rivkah Gross77 years Oct 2009- Director
Mr Berish GrossUnited Kingdom53 years Jul 2013- Director

P&L

June 2024

turnover

186.5k

-3%

operating profit

54.3k

0%

gross margin

71.3%

+0.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1m

+0.02%

total assets

1.6m

-0.01%

cash

2.5k

-0.65%

net assets

Total assets minus all liabilities

moorburn properties ltd company details

company number

06968917

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

new burlington house, 1075 finchley road, london, NW11 0PU

Bank

-

Legal Advisor

-

moorburn properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to moorburn properties ltd.

moorburn properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOORBURN PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

moorburn properties ltd Companies House Filings - See Documents

datedescriptionview/download