bramerton trading company limited

Live EstablishedSmallHigh

bramerton trading company limited Company Information

Share BRAMERTON TRADING COMPANY LIMITED

Company Number

06971095

Shareholders

bramerton condiments limited

Group Structure

View All

Industry

Other retail sale of food in specialised stores

 

Registered Address

25 farringdon street, london, EC4A 4AB

bramerton trading company limited Estimated Valuation

£446.7k

Pomanda estimates the enterprise value of BRAMERTON TRADING COMPANY LIMITED at £446.7k based on a Turnover of £1.4m and 0.32x industry multiple (adjusted for size and gross margin).

bramerton trading company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRAMERTON TRADING COMPANY LIMITED at £0 based on an EBITDA of £-81.3k and a 3.61x industry multiple (adjusted for size and gross margin).

bramerton trading company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRAMERTON TRADING COMPANY LIMITED at £0 based on Net Assets of £-4m and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bramerton Trading Company Limited Overview

Bramerton Trading Company Limited is a live company located in london, EC4A 4AB with a Companies House number of 06971095. It operates in the other retail sale of food in specialised stores sector, SIC Code 47290. Founded in July 2009, it's largest shareholder is bramerton condiments limited with a 100% stake. Bramerton Trading Company Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bramerton Trading Company Limited Health Check

Pomanda's financial health check has awarded Bramerton Trading Company Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£834.5k)

£1.4m - Bramerton Trading Company Limited

£834.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (7.4%)

26% - Bramerton Trading Company Limited

7.4% - Industry AVG

production

Production

with a gross margin of 37.2%, this company has a comparable cost of product (37.2%)

37.2% - Bramerton Trading Company Limited

37.2% - Industry AVG

profitability

Profitability

an operating margin of -6% make it less profitable than the average company (2.6%)

-6% - Bramerton Trading Company Limited

2.6% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (19)

8 - Bramerton Trading Company Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £17k, the company has an equivalent pay structure (£17k)

£17k - Bramerton Trading Company Limited

£17k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £174.8k, this is more efficient (£82.1k)

£174.8k - Bramerton Trading Company Limited

£82.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (23 days)

56 days - Bramerton Trading Company Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (33 days)

85 days - Bramerton Trading Company Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 27 days, this is in line with average (26 days)

27 days - Bramerton Trading Company Limited

26 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)

0 weeks - Bramerton Trading Company Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 336.5%, this is a higher level of debt than the average (83.7%)

336.5% - Bramerton Trading Company Limited

83.7% - Industry AVG

BRAMERTON TRADING COMPANY LIMITED financials

EXPORTms excel logo

Bramerton Trading Company Limited's latest turnover from December 2023 is estimated at £1.4 million and the company has net assets of -£4 million. According to their latest financial statements, Bramerton Trading Company Limited has 8 employees and maintains cash reserves of £20.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover1,398,4372,121,9921,237,777836,115700,025888,092336,45988,543181,398200,025214,881117,689138,538120,464107,467
Other Income Or Grants
Cost Of Sales878,7501,370,693818,098567,007480,566604,333230,06358,311115,016131,792139,95675,01593,44474,38165,379
Gross Profit519,687751,299419,679269,109219,459283,759106,39530,23366,38368,23374,92542,67445,09546,08442,088
Admin Expenses603,9122,328,6311,308,280754,520907,953908,891164,04239,08066,59368,59077,60044,95852,04161,02357,404
Operating Profit-84,225-1,577,332-888,601-485,411-688,494-625,132-57,647-8,847-210-357-2,675-2,284-6,946-14,939-15,316
Interest Payable66
Interest Receivable1,8992,7384621523291,56564123552
Pre-Tax Profit-82,326-1,574,594-888,139-485,259-688,171-623,573-57,583-8,846-208-354-2,670-2,279-6,944-14,939-15,316
Tax
Profit After Tax-82,326-1,574,594-888,139-485,259-688,171-623,573-57,583-8,846-208-354-2,670-2,279-6,944-14,939-15,316
Dividends Paid
Retained Profit-82,326-1,574,594-888,139-485,259-688,171-623,573-57,583-8,846-208-354-2,670-2,279-6,944-14,939-15,316
Employee Costs136,261146,30795,44795,10215,87618,91318,61118,39552,92651,04147,44833,79333,43450,64637,183
Number Of Employees895511113332232
EBITDA*-81,291-1,574,973-887,744-484,624-688,127-624,888-57,647-8,847-210-357-2,675-2,284-6,946-14,939-15,316

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets4,0996,4963,2202,388486854
Intangible Assets
Investments & Other
Debtors (Due After 1 year)1,177,714
Total Fixed Assets1,181,8136,4963,2202,388486854
Stock & work in progress65,280189,92093,211125,753168,018236,68858,6372001,200200
Trade Debtors216,127185,664114,50474,67117,8123,353511511431328568
Group Debtors139,935
Misc Debtors53,84547,133160,706109,567136,81775,97625,550991
Cash20,27552,049104,38538,804265,001392,03925,3623844504865471,285768
misc current assets
total current assets495,462474,766472,806348,795587,648708,056109,5491,3759619979781,8132,536200
total assets1,677,275481,262476,026351,183588,134708,910109,5491,3759619979781,8132,536200
Bank overdraft183
Bank loan
Trade Creditors 204,716441,719159,76637,10620,36871,27638,92043,57143,39943,02641,19139,63530,35515,216
Group/Directors Accounts5,375,2843,793,5112,471,3492,073,5191,906,8471,259,259147,05852,811
other short term finances
hp & lease commitments
other current liabilities63,117129,548153,833146,60081,702110,80432,61020
total current liabilities5,643,1174,364,7782,784,9482,257,2252,008,9171,441,522218,58852,83143,57143,39943,02641,19139,63530,35515,216
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,643,1174,364,7782,784,9482,257,2252,008,9171,441,522218,58852,83143,57143,39943,02641,19139,63530,35515,216
net assets-3,965,842-3,883,516-2,308,922-1,906,042-1,420,783-732,612-109,039-51,456-42,610-42,402-42,048-39,378-37,099-30,155-15,216
total shareholders funds-3,965,842-3,883,516-2,308,922-1,906,042-1,420,783-732,612-109,039-51,456-42,610-42,402-42,048-39,378-37,099-30,155-15,216
Dec 2023Dec 2022Dec 2021May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-84,225-1,577,332-888,601-485,411-688,494-625,132-57,647-8,847-210-357-2,675-2,284-6,946-14,939-15,316
Depreciation2,9342,359857787367244
Amortisation
Tax
Stock-124,64096,709-74,807-42,265-68,670178,05158,637-200-1,0001,000200
Debtors1,354,824-42,413120,58129,60975,30053,77924,55948080103-240568
Creditors-237,003281,953139,39816,738-50,90832,35638,920-43,5711723731,8351,5569,28015,13915,216
Accruals and Deferred Income-66,431-24,28572,13164,898-29,10278,19432,59020
Deferred Taxes & Provisions
Cash flow from operations-1,614,909-1,371,601-721,989-390,332-774,767-746,168-69,333-52,878-38-64-743512766-100
Investing Activities
capital expenditure-537-5,635-3,591-2,6891-1,098
Change in Investments
cash flow from investments-537-5,635-3,591-2,6891-1,098
Financing Activities
Bank loans
Group/Directors Accounts1,581,7731,322,162564,502166,672647,5881,112,20194,24752,811
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest1,8992,7384621523231,55964123552
cash flow from financing1,583,6721,324,900564,964166,824647,9111,113,76094,31152,81223552100
cash and cash equivalents
cash-31,774-52,336-160,616-226,197-127,038366,67724,978-66-36-61-738517768
overdraft-183183
change in cash-31,774-52,336-160,616-226,197-126,855366,49424,978-66-36-61-738517768

bramerton trading company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bramerton trading company limited. Get real-time insights into bramerton trading company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bramerton Trading Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bramerton trading company limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EC4A area or any other competitors across 12 key performance metrics.

bramerton trading company limited Ownership

BRAMERTON TRADING COMPANY LIMITED group structure

Bramerton Trading Company Limited has no subsidiary companies.

Ultimate parent company

1 parent

BRAMERTON TRADING COMPANY LIMITED

06971095

BRAMERTON TRADING COMPANY LIMITED Shareholders

bramerton condiments limited 100%

bramerton trading company limited directors

Bramerton Trading Company Limited currently has 1 director, Mr Edward Bathgate serving since Jul 2009.

officercountryagestartendrole
Mr Edward BathgateEngland51 years Jul 2009- Director

P&L

December 2023

turnover

1.4m

-34%

operating profit

-84.2k

0%

gross margin

37.2%

+4.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-4m

+0.02%

total assets

1.7m

+2.49%

cash

20.3k

-0.61%

net assets

Total assets minus all liabilities

bramerton trading company limited company details

company number

06971095

Type

Private limited with Share Capital

industry

47290 - Other retail sale of food in specialised stores

incorporation date

July 2009

age

16

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

ringstinger limited (April 2022)

accountant

-

auditor

-

address

25 farringdon street, london, EC4A 4AB

Bank

-

Legal Advisor

-

bramerton trading company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bramerton trading company limited.

bramerton trading company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRAMERTON TRADING COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

bramerton trading company limited Companies House Filings - See Documents

datedescriptionview/download