vector networks (europe) limited

Live EstablishedSmallHigh

vector networks (europe) limited Company Information

Share VECTOR NETWORKS (EUROPE) LIMITED

Company Number

06977453

Shareholders

vector networks technologies ltd

Group Structure

View All

Industry

Wholesale of computers, computer peripheral equipment and software

 

Registered Address

charlotte house, 500 charlotte road, sheffield, south yorkshire, S2 4ER

vector networks (europe) limited Estimated Valuation

£489.8k

Pomanda estimates the enterprise value of VECTOR NETWORKS (EUROPE) LIMITED at £489.8k based on a Turnover of £1.7m and 0.29x industry multiple (adjusted for size and gross margin).

vector networks (europe) limited Estimated Valuation

£97k

Pomanda estimates the enterprise value of VECTOR NETWORKS (EUROPE) LIMITED at £97k based on an EBITDA of £26.2k and a 3.7x industry multiple (adjusted for size and gross margin).

vector networks (europe) limited Estimated Valuation

£22.2k

Pomanda estimates the enterprise value of VECTOR NETWORKS (EUROPE) LIMITED at £22.2k based on Net Assets of £11.4k and 1.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vector Networks (europe) Limited Overview

Vector Networks (europe) Limited is a live company located in sheffield, S2 4ER with a Companies House number of 06977453. It operates in the wholesale of computers, computer peripheral equipment and software sector, SIC Code 46510. Founded in July 2009, it's largest shareholder is vector networks technologies ltd with a 100% stake. Vector Networks (europe) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vector Networks (europe) Limited Health Check

Pomanda's financial health check has awarded Vector Networks (Europe) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£20m)

£1.7m - Vector Networks (europe) Limited

£20m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.4%)

23% - Vector Networks (europe) Limited

6.4% - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a comparable cost of product (19.3%)

19.3% - Vector Networks (europe) Limited

19.3% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (2.9%)

1.5% - Vector Networks (europe) Limited

2.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (43)

3 - Vector Networks (europe) Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.4k, the company has an equivalent pay structure (£63.4k)

£63.4k - Vector Networks (europe) Limited

£63.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £567.6k, this is equally as efficient (£567.6k)

£567.6k - Vector Networks (europe) Limited

£567.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Vector Networks (europe) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Vector Networks (europe) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vector Networks (europe) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Vector Networks (europe) Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.9%, this is a higher level of debt than the average (59.3%)

97.9% - Vector Networks (europe) Limited

59.3% - Industry AVG

VECTOR NETWORKS (EUROPE) LIMITED financials

EXPORTms excel logo

Vector Networks (Europe) Limited's latest turnover from June 2024 is estimated at £1.7 million and the company has net assets of £11.4 thousand. According to their latest financial statements, Vector Networks (Europe) Limited has 3 employees and maintains cash reserves of £4.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,702,6831,150,8331,075,844918,653954,250991,8381,172,9381,129,735472,953240,308530,827411,096207,252235,431152,759
Other Income Or Grants
Cost Of Sales1,373,690941,108872,190752,333773,365828,400998,406960,255406,042204,874449,688347,449176,340199,206127,993
Gross Profit328,992209,725203,654166,320180,885163,438174,532169,48066,91035,43381,14063,64730,91236,22624,766
Admin Expenses302,782208,188203,642166,322180,885163,485174,473173,96245,46553,13087,72941,86442,27538,06526,712
Operating Profit26,2101,53712-2-4759-4,48221,445-17,697-6,58921,783-11,363-1,839-1,946
Interest Payable
Interest Receivable122211501068343807815
Pre-Tax Profit26,3321,53912-2-4759-4,48221,495-17,591-6,50621,826-11,283-1,761-1,931
Tax-6,583-385-2-11-4,299-5,020
Profit After Tax19,7491,15410-2-4748-4,48217,196-17,591-6,50616,806-11,283-1,761-1,931
Dividends Paid
Retained Profit19,7491,15410-2-4748-4,48217,196-17,591-6,50616,806-11,283-1,761-1,931
Employee Costs190,135121,511113,470108,059104,308103,99299,259104,035149,11841,06643,19340,98141,02442,34740,030
Number Of Employees322222223111111
EBITDA*26,2101,53712-2-4759-4,48221,682-17,435-6,30922,026-10,976-1,472-1,780

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets23749971314575333
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets23749971314575333
Stock & work in progress
Trade Debtors3,56511,40553,26643,34414,60616,30217,456
Group Debtors272,423159,4231,3139,224
Misc Debtors250,664111,0472,914
Cash4,6173637544726392038319,99022,26810,8396,45825,4475,851
misc current assets
total current assets527,704270,50637544726391,51615,78631,39575,53454,18321,06441,74923,307
total assets527,704270,50637544726391,51615,78631,63276,03354,25421,37842,32423,640
Bank overdraft
Bank loan
Trade Creditors 2,83453,89780,70752,42236,35246,01525,570
Group/Directors Accounts161,534123,4299,5799,6069,5979,5769,5422323
other short term finances
hp & lease commitments
other current liabilities354,809155,46511,04417,998
total current liabilities516,343278,8949,5799,6069,5979,5769,54211,06720,85553,89780,70752,42236,35246,01525,570
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities516,343278,8949,5799,6069,5979,5769,54211,06720,85553,89780,70752,42236,35246,01525,570
net assets11,361-8,388-9,542-9,552-9,550-9,550-9,503-9,551-5,069-22,265-4,6741,832-14,974-3,691-1,930
total shareholders funds11,361-8,388-9,542-9,552-9,550-9,550-9,503-9,551-5,069-22,265-4,6741,832-14,974-3,691-1,930
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit26,2101,53712-2-4759-4,48221,445-17,697-6,58921,783-11,363-1,839-1,946
Depreciation237262280243387367166
Amortisation
Tax-6,583-385-2-11-4,299-5,020
Stock
Debtors252,617270,470-1,313-14,3904,298-41,8619,92228,738-1,696-1,15417,456
Creditors-2,834-51,063-26,81028,28516,070-9,66320,44525,570
Accruals and Deferred Income199,344155,465-11,044-6,95417,998
Deferred Taxes & Provisions
Cash flow from operations-33,646-113,85310-2-47-9,683120-19,980-2,38412,0544,338-18,94320,1276,334
Investing Activities
capital expenditure-708-126-609-499
Change in Investments
cash flow from investments-708-126-609-499
Financing Activities
Bank loans
Group/Directors Accounts38,105113,850-27921349,51923
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest122211501068343807815
cash flow from financing38,227113,852-26921349,520731068343807816
cash and cash equivalents
cash4,581-1-17721-13-164120-19,907-2,27811,4294,381-18,98919,5965,851
overdraft
change in cash4,581-1-17721-13-164120-19,907-2,27811,4294,381-18,98919,5965,851

vector networks (europe) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vector networks (europe) limited. Get real-time insights into vector networks (europe) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vector Networks (europe) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vector networks (europe) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in S 2 area or any other competitors across 12 key performance metrics.

vector networks (europe) limited Ownership

VECTOR NETWORKS (EUROPE) LIMITED group structure

Vector Networks (Europe) Limited has no subsidiary companies.

Ultimate parent company

2 parents

VECTOR NETWORKS (EUROPE) LIMITED

06977453

VECTOR NETWORKS (EUROPE) LIMITED Shareholders

vector networks technologies ltd 100%

vector networks (europe) limited directors

Vector Networks (Europe) Limited currently has 2 directors. The longest serving directors include Mr Steven Knowles (Jul 2009) and Mr Colin Bartram (Jul 2009).

officercountryagestartendrole
Mr Steven Knowles67 years Jul 2009- Director
Mr Colin BartramEngland75 years Jul 2009- Director

P&L

June 2024

turnover

1.7m

+48%

operating profit

26.2k

0%

gross margin

19.4%

+6.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

11.4k

-2.35%

total assets

527.7k

+0.95%

cash

4.6k

+127.25%

net assets

Total assets minus all liabilities

vector networks (europe) limited company details

company number

06977453

Type

Private limited with Share Capital

industry

46510 - Wholesale of computers, computer peripheral equipment and software

incorporation date

July 2009

age

16

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

kw021 limited (August 2009)

accountant

-

auditor

-

address

charlotte house, 500 charlotte road, sheffield, south yorkshire, S2 4ER

Bank

BARCLAYS BANK PLC

Legal Advisor

-

vector networks (europe) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vector networks (europe) limited.

vector networks (europe) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VECTOR NETWORKS (EUROPE) LIMITED. This can take several minutes, an email will notify you when this has completed.

vector networks (europe) limited Companies House Filings - See Documents

datedescriptionview/download