marsoftware limited

marsoftware limited Company Information

Share MARSOFTWARE LIMITED
Live 
Established

Company Number

06978806

Industry

Other business support service activities n.e.c.

 

Directors

David Appleby

Shareholders

david allen appleby

sfc nominees ltd

View All

Group Structure

View All

Contact

Registered Address

office 4 8 - 9 rodney road, portsmouth, PO4 8BF

marsoftware limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MARSOFTWARE LIMITED at £0 based on a Turnover of £0 and 0.53x industry multiple (adjusted for size and gross margin).

marsoftware limited Estimated Valuation

£112.5k

Pomanda estimates the enterprise value of MARSOFTWARE LIMITED at £112.5k based on an EBITDA of £28.9k and a 3.89x industry multiple (adjusted for size and gross margin).

marsoftware limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MARSOFTWARE LIMITED at £0 based on Net Assets of £-296.2k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Marsoftware Limited Overview

Marsoftware Limited is a live company located in portsmouth, PO4 8BF with a Companies House number of 06978806. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2009, it's largest shareholder is david allen appleby with a 88.9% stake. Marsoftware Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Marsoftware Limited Health Check

Pomanda's financial health check has awarded Marsoftware Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Marsoftware Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Marsoftware Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Marsoftware Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Marsoftware Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Marsoftware Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Marsoftware Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Marsoftware Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Marsoftware Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Marsoftware Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Marsoftware Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 315 weeks, this is more cash available to meet short term requirements (22 weeks)

- - Marsoftware Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6612.4%, this is a higher level of debt than the average (62.3%)

- - Marsoftware Limited

- - Industry AVG

MARSOFTWARE LIMITED financials

EXPORTms excel logo

Marsoftware Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of -£296.2 thousand. According to their latest financial statements, we estimate that Marsoftware Limited has no employees and maintains cash reserves of £4.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Turnover0193,562217,675210,449692,378574,416630,178761,147718,104363,538702,242477,799340,479290,369
Other Income Or Grants00000000000000
Cost Of Sales0119,097136,211132,529433,259361,011393,066471,556456,645232,934449,238298,510207,710173,379
Gross Profit074,46481,46477,920259,119213,405237,112289,591261,459130,604253,005179,290132,769116,990
Admin Expenses-28,91075,43147,96639,270421,039225,976371,617314,368498,32726,034286,050159,537165,297159,406
Operating Profit28,910-96733,49838,650-161,920-12,571-134,505-24,777-236,868104,570-33,04519,753-32,528-42,416
Interest Payable0003,1389,58612,4396,0910000000
Interest Receivable185675174628171401183028178
Pre-Tax Profit29,095-90033,50235,514-171,499-24,963-140,567-24,760-236,728104,687-33,01519,782-32,511-42,408
Tax-7,2740-6,365-6,74800000-21,9840-4,74800
Profit After Tax21,821-90027,13728,766-171,499-24,963-140,567-24,760-236,72882,703-33,01515,034-32,511-42,408
Dividends Paid00000000000000
Retained Profit21,821-90027,13728,766-171,499-24,963-140,567-24,760-236,72882,703-33,01515,034-32,511-42,408
Employee Costs0102,75297,749139,403229,849221,375167,86884,002208,343112,786220,680146,628107,784105,692
Number Of Employees02235542536433
EBITDA*28,910-96733,49838,650-141,8328,770-113,227-23,383-236,868104,626-30,89621,903-30,379-40,288

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Tangible Assets000013,04533,13454,34772,0684,182102222,1714,3216,384
Intangible Assets0000124,2150130,131116,228116,228151,8840000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets0000137,26033,134184,478188,296120,410151,986222,1714,3216,384
Stock & work in progress000050,250106,216105,0000000000
Trade Debtors000499117,19560,83819,31919,92930,85749,33954,71738,47618,71823,461
Group Debtors00000000000000
Misc Debtors01,1082,59737,10909,181091,67433,89900000
Cash4,5492,4921,3222,613501,85510,48181413,04143,0593,9848,0203,2513,388
misc current assets00000000000000
total current assets4,5493,6003,91940,221167,495178,090134,800112,41777,79792,39858,70146,49621,96926,849
total assets4,5493,6003,91940,221304,755211,224319,278300,713198,207244,38458,72348,66726,29033,233
Bank overdraft000081,60017,11160,8670000000
Bank loan00000000000000
Trade Creditors 029,02932,70337,08049,39667,268194,939316,578198,79638,813151,523108,452101,10975,541
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities750750288,386347,448525,55647,877113,55020,17910,69500000
total current liabilities75029,779321,089384,528656,552132,256369,356336,757209,49138,813151,523108,452101,10975,541
loans000021,276164,044126,5330000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities300,048291,891000116,498000215,6680000
provisions00000000000000
total long term liabilities300,048291,8910021,276280,542126,53300215,6680000
total liabilities300,798321,670321,089384,528677,828412,798495,889336,757209,491254,481151,523108,452101,10975,541
net assets-296,249-318,070-317,170-344,307-373,073-201,574-176,611-36,044-11,284-10,097-92,800-59,785-74,819-42,308
total shareholders funds-296,249-318,070-317,170-344,307-373,073-201,574-176,611-36,044-11,284-10,097-92,800-59,785-74,819-42,308
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Operating Activities
Operating Profit28,910-96733,49838,650-161,920-12,571-134,505-24,777-236,868104,570-33,04519,753-32,528-42,416
Depreciation000020,08821,34121,2781,3940562,1492,1502,1492,128
Amortisation00000000000000
Tax-7,2740-6,365-6,74800000-21,9840-4,74800
Stock000-50,250-55,9661,216105,0000000000
Debtors-1,108-1,489-35,011-79,58747,17650,700-92,28446,84715,417-5,37816,24119,758-4,74323,461
Creditors-29,029-3,674-4,377-12,316-17,872-127,671-121,639117,782159,983-112,71043,0717,34325,56875,541
Accruals and Deferred Income0-287,636-59,062-178,108477,679-65,67393,3719,48410,69500000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-6,285-290,788-1,295-28,685326,765-236,490-154,21157,036-81,607-24,690-4,0664,740-6811,792
Investing Activities
capital expenditure000137,260-124,214130,003-17,460-69,28031,576-152,02000-86-8,512
Change in Investments00000000000000
cash flow from investments000137,260-124,214130,003-17,460-69,28031,576-152,02000-86-8,512
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans000-21,276-142,76837,511126,5330000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities8,157291,89100-116,498116,49800-215,668215,6680000
share issue00000000235,5410000100
interest185675-3,137-9,579-12,393-6,063171401183028178
cash flow from financing8,342291,9585-24,413-268,845141,616120,4701720,013215,786302817108
cash and cash equivalents
cash2,0571,170-1,2912,563-1,805-8,6269,667-12,227-30,01839,075-4,0364,769-1373,388
overdraft000-81,60064,489-43,75660,8670000000
change in cash2,0571,170-1,29184,163-66,29435,130-51,200-12,227-30,01839,075-4,0364,769-1373,388

marsoftware limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marsoftware limited. Get real-time insights into marsoftware limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Marsoftware Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for marsoftware limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other established companies, companies in PO4 area or any other competitors across 12 key performance metrics.

marsoftware limited Ownership

MARSOFTWARE LIMITED group structure

Marsoftware Limited has no subsidiary companies.

Ultimate parent company

MARSOFTWARE LIMITED

06978806

MARSOFTWARE LIMITED Shareholders

david allen appleby 88.91%
sfc nominees ltd 8.7%
science & innovation ltd 2.39%

marsoftware limited directors

Marsoftware Limited currently has 1 director, Mr David Appleby serving since Aug 2009.

officercountryagestartendrole
Mr David ApplebyUnited Kingdom59 years Aug 2009- Director

P&L

December 2023

turnover

0

-100%

operating profit

28.9k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-296.2k

-0.07%

total assets

4.5k

+0.26%

cash

4.5k

+0.83%

net assets

Total assets minus all liabilities

marsoftware limited company details

company number

06978806

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

office 4 8 - 9 rodney road, portsmouth, PO4 8BF

Bank

-

Legal Advisor

-

marsoftware limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to marsoftware limited. Currently there are 0 open charges and 2 have been satisfied in the past.

marsoftware limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARSOFTWARE LIMITED. This can take several minutes, an email will notify you when this has completed.

marsoftware limited Companies House Filings - See Documents

datedescriptionview/download