Gsb Building Limited

POWER SEARCH PRICING

SOLUTIONS

gsb building limited Company Information

Live

EstablishedSmallDeclining

Company Number

06980007

Website

www.gsb-building.co.uk

Registered Address

11/12 hallmark trading centre, fourth way, wembley, middlesex, HA9 0LB

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

Telephone

Next Accounts Due

October 2024

Group Structure

View All

Directors

Andrei Baikov6 Years

Konstantin Tsernjuk6 Years

Shareholders

cato solutions ltd 12.5%

shane gilbert butterick 12.5%

View All

gsb building limited Estimated Valuation

£442.4k

Pomanda estimates the enterprise value of GSB BUILDING LIMITED at £442.4k based on a Turnover of £1.8m and 0.25x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Gsb Building Limited is a live company located in wembley, HA9 0LB with a Companies House number of 06980007. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in August 2009, it's largest shareholder is cato solutions ltd with a 12.5% stake. Gsb Building Limited is a established, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Gsb Building Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

8 Weak

Size

annual sales of £1.8m, make it smaller than the average company (£4.6m)

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.6%)

EXPORT

Gsb Building Limited's latest turnover from January 2023 is estimated at £1.8 million and the company has net assets of -£208.6 thousand. According to their latest financial statements, Gsb Building Limited has 5 employees and maintains cash reserves of £13 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Turnover	1,776,192	1,331,716	1,331,092	2,076,681	2,219,747	901,705	769,180	1,560,688	528,593	272,082	179,921	164,721	94,653
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,530,895	1,149,932	1,156,795	1,776,241	1,898,721	763,957	639,456	1,314,613	447,239	229,309	151,190	135,711	77,267
Gross Profit	245,297	181,785	174,297	300,440	321,026	137,748	129,724	246,075	81,354	42,772	28,731	29,010	17,386
Admin Expenses	491,158	469,204	-223,210	670,367	216,934	-214,503	-58,859	37,105	-46,284	38,886	16,181	12,327	8,588
Operating Profit	-245,861	-287,419	397,507	-369,927	104,092	352,251	188,583	208,970	127,638	3,886	12,550	16,683	8,798
Interest Payable	0	0	0	0	0	0	8	0	0	0	0	0	0
Interest Receivable	1,266	244	69	236	592	243	666	940	331	441	487	182	43
Pre-Tax Profit	-244,595	-287,175	397,577	-369,691	104,684	352,494	189,241	209,910	127,970	4,327	13,037	16,865	8,842
Tax	0	0	-75,540	0	-19,890	-66,974	-37,848	-41,982	-26,874	-995	-3,129	-4,385	-2,476
Profit After Tax	-244,595	-287,175	322,037	-369,691	84,794	285,520	151,393	167,928	101,096	3,332	9,908	12,480	6,366
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-244,595	-287,175	322,037	-369,691	84,794	285,520	151,393	167,928	101,096	3,332	9,908	12,480	6,366
Employee Costs	219,797	211,124	208,751	298,823	294,180	81,496	79,667	195,994	75,474	37,007	37,032	35,708	35,081
Number Of Employees	5	5	5	7	7	2	2	5	2	1	1	1	1
EBITDA*	-243,582	-285,149	399,527	-367,166	107,528	359,683	195,129	215,791	129,801	6,126	15,358	17,509	9,901

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Tangible Assets	6,832	6,811	6,062	7,952	10,307	13,506	16,021	18,061	4,977	6,183	8,423	2,479	3,305
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	6,832	6,811	6,062	7,952	10,307	13,506	16,021	18,061	4,977	6,183	8,423	2,479	3,305
Stock & work in progress	0	0	0	0	0	0	0	0	230,000	92,653	3,000	2,500	2,500
Trade Debtors	391,285	380,380	396,560	473,002	658,271	341,169	317,948	369,917	11,841	13,355	4,088	32,514	19,542
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	36,289	0	0	0	0	0	0
Cash	13,047	59,276	135,713	2,389	60,673	97,121	252,388	280,487	95,515	37,009	139,459	55,273	17,390
misc current assets	0	0	0	0	0	0	25,139	0	0	0	0	0	0
total current assets	404,332	439,656	532,273	475,391	718,944	438,290	631,764	650,404	337,356	143,017	146,547	90,287	39,432
total assets	411,164	446,467	538,335	483,343	729,251	451,796	647,785	668,465	342,333	149,200	154,970	92,766	42,737
Bank overdraft	0	0	0	0	0	0	254	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	619,073	409,492	214,123	480,809	356,579	163,475	98,790	367,255	209,051	117,014	126,116	73,820	36,271
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	92,934	0	0	0	0	0	0
total current liabilities	619,073	409,492	214,123	480,809	356,579	163,475	191,978	367,255	209,051	117,014	126,116	73,820	36,271
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	721	1,010	1,152	1,511	1,958	2,701	3,204	0	0	0	0	0	0
total long term liabilities	721	1,010	1,152	1,511	1,958	2,701	3,204	0	0	0	0	0	0
total liabilities	619,794	410,502	215,275	482,320	358,537	166,176	195,182	367,255	209,051	117,014	126,116	73,820	36,271
net assets	-208,630	35,965	323,060	1,023	370,714	285,620	452,603	301,210	133,282	32,186	28,854	18,946	6,466
total shareholders funds	-208,630	35,965	323,060	1,023	370,714	285,620	452,603	301,210	133,282	32,186	28,854	18,946	6,466

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Operating Activities
Operating Profit	-245,861	-287,419	397,507	-369,927	104,092	352,251	188,583	208,970	127,638	3,886	12,550	16,683	8,798
Depreciation	2,279	2,270	2,020	2,761	3,436	7,432	6,546	6,821	2,163	2,240	2,808	826	1,103
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-75,540	0	-19,890	-66,974	-37,848	-41,982	-26,874	-995	-3,129	-4,385	-2,476
Stock	0	0	0	0	0	0	0	-230,000	137,347	89,653	500	0	2,500
Debtors	10,905	-16,180	-76,442	-185,269	317,102	341,169	-15,680	358,076	-1,514	9,267	-28,426	12,972	19,542
Creditors	209,581	195,369	-266,686	124,230	193,104	163,475	-268,465	158,204	92,037	-9,102	52,296	37,549	36,271
Accruals and Deferred Income	0	0	0	0	0	0	92,934	0	0	0	0	0	0
Deferred Taxes & Provisions	-289	-142	-359	-447	-743	2,701	3,204	0	0	0	0	0	0
Cash flow from operations	-45,195	-73,742	133,384	-58,114	-37,103	117,716	634	203,937	59,131	-102,891	92,451	37,701	21,654
Investing Activities
capital expenditure	-2,300	-3,019	-130	-406	-237	-20,938	-4,506	-19,905	-957	0	-8,752	0	-4,408
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-2,300	-3,019	-130	-406	-237	-20,938	-4,506	-19,905	-957	0	-8,752	0	-4,408
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	80	0	0	300	100	0	0	0	0	0	0	100
interest	1,266	244	69	236	592	243	658	940	331	441	487	182	43
cash flow from financing	1,266	324	69	236	892	343	658	940	331	441	487	182	143
cash and cash equivalents
cash	-46,229	-76,437	133,324	-58,284	-36,448	97,121	-28,099	184,972	58,506	-102,450	84,186	37,883	17,390
overdraft	0	0	0	0	0	0	254	0	0	0	0	0	0
change in cash	-46,229	-76,437	133,324	-58,284	-36,448	97,121	-28,353	184,972	58,506	-102,450	84,186	37,883	17,390

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for gsb building limited. Get real-time insights into gsb building limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for gsb building limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GSB BUILDING LIMITED group structure

Gsb Building Limited has no subsidiary companies.

Ultimate parent company

GSB BUILDING LIMITED

06980007

GSB BUILDING LIMITED Shareholders

cato solutions ltd	12.5%
shane gilbert butterick	12.5%
anna louise butterick	12.5%
andrei baikov	12.5%
lewis o'loughlin	12.5%
brett liekefett	12.5%
konstantin tsernjuk	12.5%
wilson partnership ltd	12.5%

Gsb Building Limited currently has 2 directors. The longest serving directors include Mr Andrei Baikov (Feb 2018) and Mr Konstantin Tsernjuk (Feb 2018).

officer	country	age	start	end	role
Mr Andrei Baikov	United Kingdom	43 years	Feb 2018	-	Director
Mr Konstantin Tsernjuk	United Kingdom	47 years	Feb 2018	-	Director

P&L

January 2023

turnover

1.8m

+33%

operating profit

-245.9k

gross margin

13.9%

+1.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

-208.6k

-6.8%

total assets

411.2k

-0.08%

cash

13k

-0.78%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

bysteel uk limited

amalga limited

rizzo works limited

2.5

vulcan cladding systems limited

putnam construction services limited

company number

06980007

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

August 2009

age

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

address

11/12 hallmark trading centre, fourth way, wembley, middlesex, HA9 0LB

last accounts submitted

January 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gsb building limited.

gsb building limited Company Information

gsb building limited Estimated Valuation

gsb building limited Estimated Valuation

gsb building limited Estimated Valuation

Gsb Building Limited Overview

Gsb Building Limited Health Check

GSB BUILDING LIMITED financials

gsb building limited Credit Report and Business Information

Gsb Building Limited Competitor Analysis

gsb building limited Ownership

gsb building limited directors

gsb building limited company details

gsb building limited Charges & Mortgages

gsb building limited Companies House Filings - See Documents