mehan educational development ltd

5

mehan educational development ltd Company Information

Share MEHAN EDUCATIONAL DEVELOPMENT LTD
Live 
EstablishedSmallHigh

Company Number

06981104

Registered Address

oakleigh the avenue, west wickhan, br40dy, BR4 0DY

Industry

Other education n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Moshmi Mehan14 Years

Vivek Mehan11 Years

Shareholders

vivek mehan 50%

moshmi mehan 50%

mehan educational development ltd Estimated Valuation

£733.8k

Pomanda estimates the enterprise value of MEHAN EDUCATIONAL DEVELOPMENT LTD at £733.8k based on a Turnover of £1.5m and 0.49x industry multiple (adjusted for size and gross margin).

mehan educational development ltd Estimated Valuation

£479.8k

Pomanda estimates the enterprise value of MEHAN EDUCATIONAL DEVELOPMENT LTD at £479.8k based on an EBITDA of £183.4k and a 2.62x industry multiple (adjusted for size and gross margin).

mehan educational development ltd Estimated Valuation

£782.8k

Pomanda estimates the enterprise value of MEHAN EDUCATIONAL DEVELOPMENT LTD at £782.8k based on Net Assets of £472.7k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mehan Educational Development Ltd Overview

Mehan Educational Development Ltd is a live company located in br40dy, BR4 0DY with a Companies House number of 06981104. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in August 2009, it's largest shareholder is vivek mehan with a 50% stake. Mehan Educational Development Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mehan Educational Development Ltd Health Check

Pomanda's financial health check has awarded Mehan Educational Development Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£461.8k)

£1.5m - Mehan Educational Development Ltd

£461.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (3.9%)

19% - Mehan Educational Development Ltd

3.9% - Industry AVG

production

Production

with a gross margin of 29.9%, this company has a higher cost of product (56.6%)

29.9% - Mehan Educational Development Ltd

56.6% - Industry AVG

profitability

Profitability

an operating margin of 12.2% make it more profitable than the average company (6%)

12.2% - Mehan Educational Development Ltd

6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (13)

3 - Mehan Educational Development Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)

£27.4k - Mehan Educational Development Ltd

£27.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £499.8k, this is more efficient (£48.8k)

£499.8k - Mehan Educational Development Ltd

£48.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 137 days, this is later than average (18 days)

137 days - Mehan Educational Development Ltd

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is slower than average (24 days)

31 days - Mehan Educational Development Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mehan Educational Development Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mehan Educational Development Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.2%, this is a lower level of debt than the average (21.2%)

16.2% - Mehan Educational Development Ltd

21.2% - Industry AVG

MEHAN EDUCATIONAL DEVELOPMENT LTD financials

EXPORTms excel logo

Mehan Educational Development Ltd's latest turnover from March 2023 is estimated at £1.5 million and the company has net assets of £472.7 thousand. According to their latest financial statements, Mehan Educational Development Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,499,3711,059,7921,390,877897,2821,426,0051,228,0401,023,552610,656380,745117,05111,29915,65432,32553,357
Other Income Or Grants00000000000000
Cost Of Sales1,051,499736,1521,003,326639,2211,036,107863,114743,263440,158281,81584,0387,88910,77522,35935,453
Gross Profit447,872323,640387,552258,061389,898364,927280,289170,49898,93033,0133,4094,8799,96617,904
Admin Expenses264,431290,331373,248201,394333,435299,010200,064128,56071,7647748,3693,12824,261-1,963
Operating Profit183,44133,30914,30456,66756,46365,91780,22541,93827,16632,239-4,9601,751-14,29519,867
Interest Payable00000000000000
Interest Receivable000000004749573328
Pre-Tax Profit183,44133,30914,30456,66756,46365,91780,22541,93827,21332,288-4,9551,758-14,26219,896
Tax-34,854-6,329-2,718-10,767-10,728-12,524-16,045-8,387-5,715-7,4260-4570-5,571
Profit After Tax148,58726,98011,58645,90045,73553,39364,18033,55021,49824,862-4,9551,301-14,26214,325
Dividends Paid00000000000000
Retained Profit148,58726,98011,58645,90045,73553,39364,18033,55021,49824,862-4,9551,301-14,26214,325
Employee Costs82,16952,04051,61049,563462,662377,994319,544185,213143,60646,63823,20022,69022,45822,397
Number Of Employees32221916148621111
EBITDA*183,44133,30914,30456,66756,46365,91780,22541,93827,16632,239-4,9601,751-14,29519,867

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress00000000000000
Trade Debtors564,191359,203430,272330,004281,311232,593178,763102,70965,67717,9091,1792,5715,2009,458
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00000000018,5989921,0031,80511,377
misc current assets00000000000000
total current assets564,191359,203430,272330,004281,311232,593178,763102,70965,67736,5072,1713,5747,00520,835
total assets564,191359,203430,272330,004281,311232,593178,763102,70965,67736,5072,1713,5747,00520,835
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 91,5110044,47741,68438,70138,26426,39022,90815,2345,7612,2096,9416,509
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities91,5110044,47741,68438,70138,26426,39022,90815,2345,7612,2096,9416,509
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities035,110133,15900000000000
provisions00000000000000
total long term liabilities035,110133,15900000000000
total liabilities91,51135,110133,15944,47741,68438,70138,26426,39022,90815,2345,7612,2096,9416,509
net assets472,680324,093297,113285,527239,627193,892140,49976,31942,76921,273-3,5901,3656414,326
total shareholders funds472,680324,093297,113285,527239,627193,892140,49976,31942,76921,273-3,5901,3656414,326
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit183,44133,30914,30456,66756,46365,91780,22541,93827,16632,239-4,9601,751-14,29519,867
Depreciation00000000000000
Amortisation00000000000000
Tax-34,854-6,329-2,718-10,767-10,728-12,524-16,045-8,387-5,715-7,4260-4570-5,571
Stock00000000000000
Debtors204,988-71,069100,26848,69348,71853,83076,05437,03247,76816,730-1,392-2,629-4,2589,458
Creditors91,5110-44,4772,7932,98343711,8743,4827,6749,4733,552-4,7324326,509
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations35,11098,049-133,15900001-18,64317,556-16-809-9,60511,347
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-35,110-98,049133,15900000000000
share issue00000000-210001
interest000000004749573328
cash flow from financing-35,110-98,049133,159000004550573329
cash and cash equivalents
cash00000000-18,59817,606-11-802-9,57211,377
overdraft00000000000000
change in cash00000000-18,59817,606-11-802-9,57211,377

mehan educational development ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mehan educational development ltd. Get real-time insights into mehan educational development ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mehan Educational Development Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for mehan educational development ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

mehan educational development ltd Ownership

MEHAN EDUCATIONAL DEVELOPMENT LTD group structure

Mehan Educational Development Ltd has no subsidiary companies.

Ultimate parent company

MEHAN EDUCATIONAL DEVELOPMENT LTD

06981104

MEHAN EDUCATIONAL DEVELOPMENT LTD Shareholders

vivek mehan 50%
moshmi mehan 50%

mehan educational development ltd directors

Mehan Educational Development Ltd currently has 2 directors. The longest serving directors include Mrs Moshmi Mehan (Aug 2009) and Mr Vivek Mehan (Feb 2013).

officercountryagestartendrole
Mrs Moshmi MehanUnited Kingdom46 years Aug 2009- Director
Mr Vivek MehanUnited Kingdom45 years Feb 2013- Director

P&L

March 2023

turnover

1.5m

+41%

operating profit

183.4k

0%

gross margin

29.9%

-2.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

472.7k

+0.46%

total assets

564.2k

+0.57%

cash

0

0%

net assets

Total assets minus all liabilities

mehan educational development ltd company details

company number

06981104

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

August 2009

age

15

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

oakleigh the avenue, west wickhan, br40dy, BR4 0DY

last accounts submitted

March 2023

mehan educational development ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to mehan educational development ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

mehan educational development ltd Companies House Filings - See Documents

datedescriptionview/download