citizens advice new forest ltd

citizens advice new forest ltd Company Information

Share CITIZENS ADVICE NEW FOREST LTD
Live 
EstablishedSmallHealthy

Company Number

06983394

Industry

Other social work activities without accommodation n.e.c.

 

Other information service activities n.e.c.

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

lymington town hall avenue road, lymington, SO41 9ZG

citizens advice new forest ltd Estimated Valuation

£449.1k

Pomanda estimates the enterprise value of CITIZENS ADVICE NEW FOREST LTD at £449.1k based on a Turnover of £649.8k and 0.69x industry multiple (adjusted for size and gross margin).

citizens advice new forest ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CITIZENS ADVICE NEW FOREST LTD at £0 based on an EBITDA of £-21.3k and a 4.7x industry multiple (adjusted for size and gross margin).

citizens advice new forest ltd Estimated Valuation

£925.6k

Pomanda estimates the enterprise value of CITIZENS ADVICE NEW FOREST LTD at £925.6k based on Net Assets of £325.5k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Citizens Advice New Forest Ltd Overview

Citizens Advice New Forest Ltd is a live company located in lymington, SO41 9ZG with a Companies House number of 06983394. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in August 2009, it's largest shareholder is unknown. Citizens Advice New Forest Ltd is a established, small sized company, Pomanda has estimated its turnover at £649.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Citizens Advice New Forest Ltd Health Check

Pomanda's financial health check has awarded Citizens Advice New Forest Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £649.8k, make it in line with the average company (£629.3k)

£649.8k - Citizens Advice New Forest Ltd

£629.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.5%)

15% - Citizens Advice New Forest Ltd

6.5% - Industry AVG

production

Production

with a gross margin of 70.5%, this company has a comparable cost of product (70.5%)

70.5% - Citizens Advice New Forest Ltd

70.5% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (4.8%)

-3.3% - Citizens Advice New Forest Ltd

4.8% - Industry AVG

employees

Employees

with 29 employees, this is above the industry average (16)

29 - Citizens Advice New Forest Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.2k, the company has a lower pay structure (£26.4k)

£18.2k - Citizens Advice New Forest Ltd

£26.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22.4k, this is less efficient (£42.4k)

£22.4k - Citizens Advice New Forest Ltd

£42.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Citizens Advice New Forest Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Citizens Advice New Forest Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Citizens Advice New Forest Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 532 weeks, this is more cash available to meet short term requirements (204 weeks)

532 weeks - Citizens Advice New Forest Ltd

204 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.6%, this is a similar level of debt than the average (17.7%)

17.6% - Citizens Advice New Forest Ltd

17.7% - Industry AVG

CITIZENS ADVICE NEW FOREST LTD financials

EXPORTms excel logo

Citizens Advice New Forest Ltd's latest turnover from March 2024 is £649.8 thousand and the company has net assets of £325.5 thousand. According to their latest financial statements, Citizens Advice New Forest Ltd has 29 employees and maintains cash reserves of £352.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover649,786499,053446,980429,221397,483374,700336,986337,347407,822443,447415,298373,146454,053629,09112,000
Other Income Or Grants000000000000000
Cost Of Sales191,683173,489132,790150,507143,836134,002103,73192,321191,633218,910213,211191,545234,468312,7095,745
Gross Profit458,103325,564314,190278,714253,647240,698233,255245,026216,189224,537202,087181,601219,585316,3826,255
Admin Expenses479,390364,713293,06298,736191,042236,520241,715251,687201,801204,453162,151223,479185,965195,536-10,382
Operating Profit-21,287-39,14921,128179,97862,6054,178-8,460-6,66114,38820,08439,936-41,87833,620120,84616,637
Interest Payable000000000000000
Interest Receivable0000001,02300000000
Pre-Tax Profit-1,386-22,53319,456146,10950,9444,309-7,785-6,31812,05216,34231,082-41,38625,34387,23212,000
Tax000000000000000
Profit After Tax-1,386-22,53319,456146,10950,9444,309-7,785-6,31812,05216,34231,082-41,38625,34387,23212,000
Dividends Paid000000000000000
Retained Profit-1,386-22,53319,456146,10950,9444,309-7,785-6,31812,05216,34231,082-41,38625,34387,23212,000
Employee Costs527,366400,241306,157182,218209,805207,999207,376195,346224,923265,561204,633190,031246,809331,1860
Number Of Employees291812778777891410261
EBITDA*-21,287-39,14921,128179,97862,6054,178-8,460-6,66114,38820,08439,936-41,87833,620120,84616,637

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors000011,3098,41110,6907,4139,33722500000
Group Debtors000000000000000
Misc Debtors42,10826,58626,98715,0539,1446,4448,58013,6604,63512,13410,69014,4955,7677,1480
Cash352,772405,352376,560394,596412,043164,819139,750130,213144,106126,684114,31780,080139,015133,52112,000
misc current assets000000000000000
total current assets394,880431,938403,547409,649432,496179,674159,020151,286158,078139,043125,00794,575144,782140,66912,000
total assets394,880431,938403,547409,649432,496179,674159,020151,286158,078139,043125,00794,575144,782140,66912,000
Bank overdraft000000000001,71101,6640
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities34,41970,09119,16754,725223,68116,30313,31814,93915,4138,43010,7369,67520,20739,7730
total current liabilities34,41970,09119,16754,725223,68116,30313,31814,93915,4138,43010,73611,38620,20741,4370
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions35,00035,00035,00025,00025,00030,50017,14000000000
total long term liabilities35,00035,00035,00025,00025,00030,50017,14000000000
total liabilities69,419105,09154,16779,725248,68146,80330,45814,93915,4138,43010,73611,38620,20741,4370
net assets325,461326,847349,380329,924183,815132,871128,562136,347142,665130,613114,27183,189124,57599,23212,000
total shareholders funds325,461326,847349,380329,924183,815132,871128,562136,347142,665130,613114,27183,189124,57599,23212,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-21,287-39,14921,128179,97862,6054,178-8,460-6,66114,38820,08439,936-41,87833,620120,84616,637
Depreciation000000000000000
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors15,522-40111,934-5,4005,598-4,415-1,8037,1011,6131,669-3,8058,728-1,3817,1480
Creditors000000000000000
Accruals and Deferred Income-35,67250,924-35,558-168,956207,3782,985-1,621-4746,983-2,3061,061-10,532-19,56639,7730
Deferred Taxes & Provisions0010,0000-5,50013,36017,14000000000
Cash flow from operations-72,48112,176-16,36416,422258,88524,9388,862-14,23619,75816,10944,802-61,13815,435153,47116,637
Investing Activities
capital expenditure000000005,370-3,67500000
Change in Investments000000000000000
cash flow from investments000000005,370-3,67500000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000000
interest0000001,02300000000
cash flow from financing0000001,02300000000
cash and cash equivalents
cash-52,58028,792-18,036-17,447247,22425,0699,537-13,89317,42212,36734,237-58,9355,494121,52112,000
overdraft0000000000-1,7111,711-1,6641,6640
change in cash-52,58028,792-18,036-17,447247,22425,0699,537-13,89317,42212,36735,948-60,6467,158119,85712,000

citizens advice new forest ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for citizens advice new forest ltd. Get real-time insights into citizens advice new forest ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Citizens Advice New Forest Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for citizens advice new forest ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SO41 area or any other competitors across 12 key performance metrics.

citizens advice new forest ltd Ownership

CITIZENS ADVICE NEW FOREST LTD group structure

Citizens Advice New Forest Ltd has no subsidiary companies.

Ultimate parent company

CITIZENS ADVICE NEW FOREST LTD

06983394

CITIZENS ADVICE NEW FOREST LTD Shareholders

--

citizens advice new forest ltd directors

Citizens Advice New Forest Ltd currently has 8 directors. The longest serving directors include Mr Geoffrey Newman (Sep 2020) and Ms Jessica Baldwin (Sep 2020).

officercountryagestartendrole
Mr Geoffrey NewmanEngland70 years Sep 2020- Director
Ms Jessica BaldwinEngland64 years Sep 2020- Director
Mr Joseph OgdenEngland66 years Dec 2020- Director
Dr Jayasree KalathilEngland54 years May 2023- Director
Dr Dianna SmithEngland46 years May 2023- Director
Mr David MoxonEngland61 years Feb 2024- Director
Mr Anthony ShepherdEngland61 years Feb 2024- Director
Dr Sarah SchofieldEngland62 years Aug 2024- Director

P&L

March 2024

turnover

649.8k

+30%

operating profit

-21.3k

0%

gross margin

70.6%

+8.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

325.5k

0%

total assets

394.9k

-0.09%

cash

352.8k

-0.13%

net assets

Total assets minus all liabilities

citizens advice new forest ltd company details

company number

06983394

Type

Private Ltd By Guarantee w/o Share Cap

industry

88990 - Other social work activities without accommodation n.e.c.

63990 - Other information service activities n.e.c.

incorporation date

August 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

new forest citizens advice bureau (April 2023)

accountant

MOGANARDEN PILLAY CHELVANAIGUM

auditor

-

address

lymington town hall avenue road, lymington, SO41 9ZG

Bank

C A F CASH

Legal Advisor

-

citizens advice new forest ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to citizens advice new forest ltd.

citizens advice new forest ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CITIZENS ADVICE NEW FOREST LTD. This can take several minutes, an email will notify you when this has completed.

citizens advice new forest ltd Companies House Filings - See Documents

datedescriptionview/download