clive hurt anglesey limited

Live EstablishedMicro

clive hurt anglesey limited Company Information

Share CLIVE HURT ANGLESEY LIMITED

Company Number

06984259

Shareholders

clive hurt (holdings) ltd

Group Structure

View All

Industry

Other mining and quarrying n.e.c.

 

Registered Address

unit 16 tomlinson road, leyland, PR25 2DY

clive hurt anglesey limited Estimated Valuation

£150.5k

Pomanda estimates the enterprise value of CLIVE HURT ANGLESEY LIMITED at £150.5k based on a Turnover of £258.2k and 0.58x industry multiple (adjusted for size and gross margin).

clive hurt anglesey limited Estimated Valuation

£867.7k

Pomanda estimates the enterprise value of CLIVE HURT ANGLESEY LIMITED at £867.7k based on an EBITDA of £317.4k and a 2.73x industry multiple (adjusted for size and gross margin).

clive hurt anglesey limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CLIVE HURT ANGLESEY LIMITED at £1.3m based on Net Assets of £1.2m and 1.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clive Hurt Anglesey Limited Overview

Clive Hurt Anglesey Limited is a live company located in leyland, PR25 2DY with a Companies House number of 06984259. It operates in the other mining and quarrying n.e.c. sector, SIC Code 08990. Founded in August 2009, it's largest shareholder is clive hurt (holdings) ltd with a 100% stake. Clive Hurt Anglesey Limited is a established, micro sized company, Pomanda has estimated its turnover at £258.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clive Hurt Anglesey Limited Health Check

Pomanda's financial health check has awarded Clive Hurt Anglesey Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £258.2k, make it smaller than the average company (£18.8m)

£258.2k - Clive Hurt Anglesey Limited

£18.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Clive Hurt Anglesey Limited

- - Industry AVG

production

Production

with a gross margin of 23.7%, this company has a comparable cost of product (23.7%)

23.7% - Clive Hurt Anglesey Limited

23.7% - Industry AVG

profitability

Profitability

an operating margin of 115.3% make it more profitable than the average company (7.6%)

115.3% - Clive Hurt Anglesey Limited

7.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (60)

2 - Clive Hurt Anglesey Limited

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.2k, the company has an equivalent pay structure (£50.2k)

£50.2k - Clive Hurt Anglesey Limited

£50.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.1k, this is less efficient (£267.6k)

£129.1k - Clive Hurt Anglesey Limited

£267.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is earlier than average (51 days)

40 days - Clive Hurt Anglesey Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (46 days)

9 days - Clive Hurt Anglesey Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clive Hurt Anglesey Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1608 weeks, this is more cash available to meet short term requirements (10 weeks)

1608 weeks - Clive Hurt Anglesey Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.8%, this is a lower level of debt than the average (42.1%)

4.8% - Clive Hurt Anglesey Limited

42.1% - Industry AVG

CLIVE HURT ANGLESEY LIMITED financials

EXPORTms excel logo

Clive Hurt Anglesey Limited's latest turnover from March 2024 is estimated at £258.2 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Clive Hurt Anglesey Limited has 2 employees and maintains cash reserves of £400.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Turnover258,236556,142448,808197,356416,925445,060441,372340,185241,0852,027,5901,573,9021,284,8391,500,9612,152,826
Other Income Or Grants00000000000000
Cost Of Sales196,984424,370329,892149,300307,059337,858340,485251,260182,9891,511,8431,155,887935,1811,109,7481,577,101
Gross Profit61,253131,772118,91648,056109,866107,203100,88788,92558,097515,747418,015349,658391,214575,725
Admin Expenses-236,506466,743-1,452,653111,184-47,759-71,183-50,710-36,272-57,274366,046316,344215,861257,749443,815
Operating Profit297,759-334,9711,571,569-63,128157,625178,386151,597125,197115,371149,701101,671133,797133,465131,910
Interest Payable00000000000000
Interest Receivable13,1279,9191,3773292,8521,6672722621,1491,9181,9211,327632118
Pre-Tax Profit310,887-325,0521,572,946-62,799160,478180,053151,869125,459116,520151,619103,592135,124134,097132,028
Tax-77,7220-298,8600-30,491-34,210-28,855-25,092-23,304-31,840-23,826-32,430-34,865-36,968
Profit After Tax233,165-325,0521,274,086-62,799129,987145,843123,014100,36793,216119,77979,766102,69499,23295,060
Dividends Paid00000000000000
Retained Profit233,165-325,0521,274,086-62,799129,987145,843123,014100,36793,216119,77979,766102,69499,23295,060
Employee Costs100,34196,07090,77783,96779,90183,49775,76576,36363,769470,738417,930312,342392,860743,309
Number Of Employees2222222221312101323
EBITDA*317,359-315,3711,599,336-43,528177,225196,942164,106133,386123,560157,890109,859141,986141,654142,145

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Tangible Assets783,401803,001822,601850,368869,968889,568855,995350,092358,281366,470374,659382,847391,036399,225
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets783,401803,001822,601850,368869,968889,568855,995350,092358,281366,470374,659382,847391,036399,225
Stock & work in progress00000000000000
Trade Debtors28,408155,140123,55919,95544,8810000252,44530,73831,49730,6630
Group Debtors00000230,000230,000267,879262,16500000
Misc Debtors29,54635,10940,64124,88043,30024,880050,500000000
Cash400,49499,600367,196198,483459,657300,955143,55773,985135,777323,887443,394324,937205,84647,000
misc current assets00000000000000
total current assets458,448289,849531,396243,318547,838555,835373,557392,364397,942576,332474,132356,434236,50947,000
total assets1,241,8491,092,8501,353,9971,093,6861,417,8061,445,4031,229,552742,456756,223942,802848,791739,281627,545446,225
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 4,86916,14313,1895,707000027,120424,541448,446423,103419,814342,891
Group/Directors Accounts0000236,469404,865359,529089,46100000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities8,08181,28127,44228,96264,27855,13625,84631,95832,77000000
total current liabilities12,95097,42440,63134,669300,747460,001385,37531,958149,351424,541448,446423,103419,814342,891
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions46,69946,39139,27932,85728,10026,43031,04820,38317,12421,72923,59219,19113,4388,273
total long term liabilities46,69946,39139,27932,85728,10026,43031,04820,38317,12421,72923,59219,19113,4388,273
total liabilities59,649143,81579,91067,526328,847486,431416,42352,341166,475446,270472,038442,294433,252351,164
net assets1,182,200949,0351,274,0871,026,1601,088,959958,972813,129690,115589,748496,532376,753296,987194,29395,061
total shareholders funds1,182,200949,0351,274,0871,026,1601,088,959958,972813,129690,115589,748496,532376,753296,987194,29395,061
Mar 2024Mar 2023Mar 2022Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Operating Activities
Operating Profit297,759-334,9711,571,569-63,128157,625178,386151,597125,197115,371149,701101,671133,797133,465131,910
Depreciation19,60019,60027,76719,60019,60018,55612,5098,1898,1898,1898,1888,1898,18910,235
Amortisation00000000000000
Tax-77,7220-298,8600-30,491-34,210-28,855-25,092-23,304-31,840-23,826-32,430-34,865-36,968
Stock00000000000000
Debtors-132,29526,049164,200-43,346-166,69924,880-88,37956,2149,720221,707-75983430,6630
Creditors-11,2742,95413,1895,707000-27,120-397,421-23,90525,3433,28976,923342,891
Accruals and Deferred Income-73,20053,83927,442-35,3169,14229,290-6,112-81232,77000000
Deferred Taxes & Provisions3087,11239,2794,7571,670-4,61810,6653,259-4,605-1,8634,4015,7535,1658,273
Cash flow from operations287,766-277,5151,216,186-25,034324,245162,524228,18327,407-278,720-121,425116,536117,764158,214456,341
Investing Activities
capital expenditure00-850,36800-52,129-518,412000000-409,460
Change in Investments00000000000000
cash flow from investments00-850,36800-52,129-518,412000000-409,460
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000-236,469-168,39645,336359,529-89,46189,46100000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00100000000001
interest13,1279,9191,3773292,8521,6672722621,1491,9181,9211,327632118
cash flow from financing13,1279,9191,378-236,140-165,54447,003359,801-89,19990,6101,9181,9211,327632119
cash and cash equivalents
cash300,894-267,596367,196-261,174158,702157,39869,572-61,792-188,110-119,507118,457119,091158,84647,000
overdraft00000000000000
change in cash300,894-267,596367,196-261,174158,702157,39869,572-61,792-188,110-119,507118,457119,091158,84647,000

clive hurt anglesey limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clive hurt anglesey limited. Get real-time insights into clive hurt anglesey limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clive Hurt Anglesey Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clive hurt anglesey limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other micro companies, companies in PR25 area or any other competitors across 12 key performance metrics.

clive hurt anglesey limited Ownership

CLIVE HURT ANGLESEY LIMITED group structure

Clive Hurt Anglesey Limited has no subsidiary companies.

Ultimate parent company

2 parents

CLIVE HURT ANGLESEY LIMITED

06984259

CLIVE HURT ANGLESEY LIMITED Shareholders

clive hurt (holdings) ltd 100%

clive hurt anglesey limited directors

Clive Hurt Anglesey Limited currently has 2 directors. The longest serving directors include Mr Richard Hurt (Aug 2009) and Mr Clive Hurt (Aug 2009).

officercountryagestartendrole
Mr Richard HurtEngland46 years Aug 2009- Director
Mr Clive HurtUnited Kingdom73 years Aug 2009- Director

P&L

March 2024

turnover

258.2k

-54%

operating profit

297.8k

0%

gross margin

23.8%

+0.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.2m

+0.25%

total assets

1.2m

+0.14%

cash

400.5k

+3.02%

net assets

Total assets minus all liabilities

clive hurt anglesey limited company details

company number

06984259

Type

Private limited with Share Capital

industry

08990 - Other mining and quarrying n.e.c.

incorporation date

August 2009

age

16

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

clive hurt (angelsey) limited (August 2009)

accountant

MHA

auditor

-

address

unit 16 tomlinson road, leyland, PR25 2DY

Bank

-

Legal Advisor

-

clive hurt anglesey limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clive hurt anglesey limited.

clive hurt anglesey limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLIVE HURT ANGLESEY LIMITED. This can take several minutes, an email will notify you when this has completed.

clive hurt anglesey limited Companies House Filings - See Documents

datedescriptionview/download