andersen care limited

andersen care limited Company Information

Share ANDERSEN CARE LIMITED
Live 
EstablishedSmallDeclining

Company Number

06985620

Industry

Residential care activities for the elderly and disabled

 

Shareholders

andrew gbajumo

Group Structure

View All

Contact

Registered Address

837 high road, london, N17 8EY

andersen care limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of ANDERSEN CARE LIMITED at £1.8m based on a Turnover of £2.4m and 0.74x industry multiple (adjusted for size and gross margin).

andersen care limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANDERSEN CARE LIMITED at £0 based on an EBITDA of £-244.2k and a 5.38x industry multiple (adjusted for size and gross margin).

andersen care limited Estimated Valuation

£132.7k

Pomanda estimates the enterprise value of ANDERSEN CARE LIMITED at £132.7k based on Net Assets of £44.4k and 2.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Andersen Care Limited Overview

Andersen Care Limited is a live company located in london, N17 8EY with a Companies House number of 06985620. It operates in the residential care activities for the elderly and disabled sector, SIC Code 87300. Founded in August 2009, it's largest shareholder is andrew gbajumo with a 100% stake. Andersen Care Limited is a established, small sized company, Pomanda has estimated its turnover at £2.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Andersen Care Limited Health Check

Pomanda's financial health check has awarded Andersen Care Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.4m, make it in line with the average company (£2.8m)

£2.4m - Andersen Care Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5%)

0% - Andersen Care Limited

5% - Industry AVG

production

Production

with a gross margin of 29.6%, this company has a higher cost of product (38.1%)

29.6% - Andersen Care Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -10.2% make it less profitable than the average company (10.3%)

-10.2% - Andersen Care Limited

10.3% - Industry AVG

employees

Employees

with 30 employees, this is below the industry average (67)

30 - Andersen Care Limited

67 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.2k, the company has an equivalent pay structure (£23.2k)

£23.2k - Andersen Care Limited

£23.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.9k, this is more efficient (£40k)

£79.9k - Andersen Care Limited

£40k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (16 days)

64 days - Andersen Care Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 75 days, this is slower than average (17 days)

75 days - Andersen Care Limited

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Andersen Care Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Andersen Care Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.5%, this is a higher level of debt than the average (45.8%)

89.5% - Andersen Care Limited

45.8% - Industry AVG

ANDERSEN CARE LIMITED financials

EXPORTms excel logo

Andersen Care Limited's latest turnover from August 2023 is estimated at £2.4 million and the company has net assets of £44.4 thousand. According to their latest financial statements, Andersen Care Limited has 30 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Turnover2,398,4242,554,7632,879,4902,414,9651,558,0661,767,2141,318,1131,282,0891,369,7951,322,511301,84736,43838,5440
Other Income Or Grants00000000000000
Cost Of Sales1,688,4031,817,4382,091,5271,667,4231,083,9701,217,628882,118872,254939,743901,921199,67824,29625,0220
Gross Profit710,021737,325787,963747,542474,095549,586435,995409,835430,051420,590102,16912,14213,5230
Admin Expenses954,229722,266775,853737,926467,114523,671407,841141,472404,289419,305142,8915,8199,4320
Operating Profit-244,20815,05912,1109,6166,98125,91528,154268,36325,7621,285-40,7226,3234,0910
Interest Payable00000000000000
Interest Receivable0000000011464282300
Pre-Tax Profit-244,20815,05912,1109,6166,98125,91529,242265,75625,8761,349-40,6946,3464,0910
Tax0-2,861-2,301-1,827-1,326-4,924-6,190-50,800-5,175-2830-1,523-1,0640
Profit After Tax-244,20812,1989,8097,7895,65520,99123,052214,95620,7011,066-40,6944,8233,0270
Dividends Paid00000000000000
Retained Profit-244,20812,1989,8097,7895,65520,99123,052214,95620,7011,066-40,6944,8233,0270
Employee Costs694,866645,817878,316768,685807,583832,224730,235605,867630,490628,773149,65628,85829,1590
Number Of Employees3030433943476438414210220
EBITDA*-244,20815,05912,1109,6166,98125,91528,154270,11526,3941,507-40,4276,6834,3890

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Tangible Assets1,2581,5342,0464,4977,66311,37415,8135,9292,0826648867818920
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,2581,5342,0464,4977,66311,37415,8135,9292,0826648867818920
Stock & work in progress00000000000000
Trade Debtors423,408489,011508,837442,474260,973292,294263,42186,195100,55691,10802,1362,1360
Group Debtors00000000000000
Misc Debtors00000000000000
Cash0000000243,84321,88223,8241,9419,38200
misc current assets00000000000000
total current assets423,408489,011508,837442,474260,973292,294263,421330,038122,438114,9321,94111,5182,1360
total assets424,666490,545510,883446,971268,636303,668279,234335,967124,520115,5962,82712,2993,0280
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 351,312162,118184,457130,3549,80850,49540,152126,837135,596147,37335,6704,44800
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities351,312162,118184,457130,3549,80850,49540,152126,837135,596147,37335,6704,44800
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income0000006,9000000000
other liabilities28,93839,80350,00050,0000000000000
provisions00000000000000
total long term liabilities28,93839,80350,00050,000006,9000000000
total liabilities380,250201,921234,457180,3549,80850,49547,052126,837135,596147,37335,6704,44800
net assets44,416288,624276,426266,617258,828253,173232,182209,130-11,076-31,777-32,8437,8513,0280
total shareholders funds44,416288,624276,426266,617258,828253,173232,182209,130-11,076-31,777-32,8437,8513,0280
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Operating Activities
Operating Profit-244,20815,05912,1109,6166,98125,91528,154268,36325,7621,285-40,7226,3234,0910
Depreciation00000001,7526322222953602980
Amortisation00000000000000
Tax0-2,861-2,301-1,827-1,326-4,924-6,190-50,800-5,175-2830-1,523-1,0640
Stock00000000000000
Debtors-65,603-19,82666,363181,501-31,32128,873177,226-14,3619,44891,108-2,13602,1360
Creditors189,194-22,33954,103120,546-40,68710,343-86,685-8,759-11,777111,70331,2224,44800
Accruals and Deferred Income00000-6,9006,9000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations10,5899,685-2,451-53,166-3,711-4,439-235,047224,917-621,819-7,0699,6081,1890
Investing Activities
capital expenditure2765122,4513,1663,7114,439-9,884-5,599-2,0500-400-249-1,1900
Change in Investments00000000000000
cash flow from investments2765122,4513,1663,7114,439-9,884-5,599-2,0500-400-249-1,1900
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-10,865-10,197050,0000000000000
share issue00000005,250000010
interest0000000011464282300
cash flow from financing-10,865-10,197050,0000005,25011464282310
cash and cash equivalents
cash000000-243,843221,961-1,94221,883-7,4419,38200
overdraft00000000000000
change in cash000000-243,843221,961-1,94221,883-7,4419,38200

andersen care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andersen care limited. Get real-time insights into andersen care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Andersen Care Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for andersen care limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in N17 area or any other competitors across 12 key performance metrics.

andersen care limited Ownership

ANDERSEN CARE LIMITED group structure

Andersen Care Limited has no subsidiary companies.

Ultimate parent company

ANDERSEN CARE LIMITED

06985620

ANDERSEN CARE LIMITED Shareholders

andrew gbajumo 100%

andersen care limited directors

Andersen Care Limited currently has 1 director, Mr Andrew Gbajumo serving since Aug 2009.

officercountryagestartendrole
Mr Andrew Gbajumo60 years Aug 2009- Director

P&L

August 2023

turnover

2.4m

-6%

operating profit

-244.2k

0%

gross margin

29.7%

+2.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

44.4k

-0.85%

total assets

424.7k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

andersen care limited company details

company number

06985620

Type

Private limited with Share Capital

industry

87300 - Residential care activities for the elderly and disabled

incorporation date

August 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

NP & US ACCOUNTANTS

auditor

-

address

837 high road, london, N17 8EY

Bank

BARCLAYS BANK PLC

Legal Advisor

-

andersen care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to andersen care limited.

andersen care limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANDERSEN CARE LIMITED. This can take several minutes, an email will notify you when this has completed.

andersen care limited Companies House Filings - See Documents

datedescriptionview/download