andersen care limited Company Information
Company Number
06985620
Next Accounts
May 2025
Industry
Residential care activities for the elderly and disabled
Directors
Shareholders
andrew gbajumo
Group Structure
View All
Contact
Registered Address
837 high road, london, N17 8EY
Website
www.andersencare.comandersen care limited Estimated Valuation
Pomanda estimates the enterprise value of ANDERSEN CARE LIMITED at £1.8m based on a Turnover of £2.4m and 0.74x industry multiple (adjusted for size and gross margin).
andersen care limited Estimated Valuation
Pomanda estimates the enterprise value of ANDERSEN CARE LIMITED at £0 based on an EBITDA of £-244.2k and a 5.38x industry multiple (adjusted for size and gross margin).
andersen care limited Estimated Valuation
Pomanda estimates the enterprise value of ANDERSEN CARE LIMITED at £132.7k based on Net Assets of £44.4k and 2.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Andersen Care Limited Overview
Andersen Care Limited is a live company located in london, N17 8EY with a Companies House number of 06985620. It operates in the residential care activities for the elderly and disabled sector, SIC Code 87300. Founded in August 2009, it's largest shareholder is andrew gbajumo with a 100% stake. Andersen Care Limited is a established, small sized company, Pomanda has estimated its turnover at £2.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Andersen Care Limited Health Check
Pomanda's financial health check has awarded Andersen Care Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £2.4m, make it in line with the average company (£2.8m)
- Andersen Care Limited
£2.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5%)
- Andersen Care Limited
5% - Industry AVG
Production
with a gross margin of 29.6%, this company has a higher cost of product (38.1%)
- Andersen Care Limited
38.1% - Industry AVG
Profitability
an operating margin of -10.2% make it less profitable than the average company (10.3%)
- Andersen Care Limited
10.3% - Industry AVG
Employees
with 30 employees, this is below the industry average (67)
30 - Andersen Care Limited
67 - Industry AVG
Pay Structure
on an average salary of £23.2k, the company has an equivalent pay structure (£23.2k)
- Andersen Care Limited
£23.2k - Industry AVG
Efficiency
resulting in sales per employee of £79.9k, this is more efficient (£40k)
- Andersen Care Limited
£40k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (16 days)
- Andersen Care Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 75 days, this is slower than average (17 days)
- Andersen Care Limited
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Andersen Care Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Andersen Care Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.5%, this is a higher level of debt than the average (45.8%)
89.5% - Andersen Care Limited
45.8% - Industry AVG
ANDERSEN CARE LIMITED financials
Andersen Care Limited's latest turnover from August 2023 is estimated at £2.4 million and the company has net assets of £44.4 thousand. According to their latest financial statements, Andersen Care Limited has 30 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,318,113 | 1,282,089 | ||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 0 | 0 | ||||||||||||
Pre-Tax Profit | 29,242 | 265,756 | ||||||||||||
Tax | -6,190 | -50,800 | ||||||||||||
Profit After Tax | 23,052 | 214,956 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | 23,052 | 214,956 | ||||||||||||
Employee Costs | 730,235 | |||||||||||||
Number Of Employees | 30 | 30 | 43 | 39 | 43 | 47 | 64 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,258 | 1,534 | 2,046 | 4,497 | 7,663 | 11,374 | 15,813 | 5,929 | 2,082 | 664 | 886 | 781 | 892 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,258 | 1,534 | 2,046 | 4,497 | 7,663 | 11,374 | 15,813 | 5,929 | 2,082 | 664 | 886 | 781 | 892 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 423,408 | 489,011 | 508,837 | 442,474 | 260,973 | 292,294 | 263,421 | 86,195 | 100,556 | 91,108 | 0 | 2,136 | 2,136 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243,843 | 21,882 | 23,824 | 1,941 | 9,382 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 423,408 | 489,011 | 508,837 | 442,474 | 260,973 | 292,294 | 263,421 | 330,038 | 122,438 | 114,932 | 1,941 | 11,518 | 2,136 | 0 |
total assets | 424,666 | 490,545 | 510,883 | 446,971 | 268,636 | 303,668 | 279,234 | 335,967 | 124,520 | 115,596 | 2,827 | 12,299 | 3,028 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 351,312 | 162,118 | 184,457 | 130,354 | 9,808 | 50,495 | 40,152 | 126,837 | 135,596 | 147,373 | 35,670 | 4,448 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 351,312 | 162,118 | 184,457 | 130,354 | 9,808 | 50,495 | 40,152 | 126,837 | 135,596 | 147,373 | 35,670 | 4,448 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 6,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 28,938 | 39,803 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 28,938 | 39,803 | 50,000 | 50,000 | 0 | 0 | 6,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 380,250 | 201,921 | 234,457 | 180,354 | 9,808 | 50,495 | 47,052 | 126,837 | 135,596 | 147,373 | 35,670 | 4,448 | 0 | 0 |
net assets | 44,416 | 288,624 | 276,426 | 266,617 | 258,828 | 253,173 | 232,182 | 209,130 | -11,076 | -31,777 | -32,843 | 7,851 | 3,028 | 0 |
total shareholders funds | 44,416 | 288,624 | 276,426 | 266,617 | 258,828 | 253,173 | 232,182 | 209,130 | -11,076 | -31,777 | -32,843 | 7,851 | 3,028 | 0 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 1,752 | 632 | 222 | 295 | 360 | 298 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | -6,190 | -50,800 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -65,603 | -19,826 | 66,363 | 181,501 | -31,321 | 28,873 | 177,226 | -14,361 | 9,448 | 91,108 | -2,136 | 0 | 2,136 | 0 |
Creditors | 189,194 | -22,339 | 54,103 | 120,546 | -40,687 | 10,343 | -86,685 | -8,759 | -11,777 | 111,703 | 31,222 | 4,448 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -6,900 | 6,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -10,865 | -10,197 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | ||||||||||||
cash flow from financing | 0 | 5,250 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -243,843 | 221,961 | -1,942 | 21,883 | -7,441 | 9,382 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -243,843 | 221,961 | -1,942 | 21,883 | -7,441 | 9,382 | 0 | 0 |
andersen care limited Credit Report and Business Information
Andersen Care Limited Competitor Analysis
Perform a competitor analysis for andersen care limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in N17 area or any other competitors across 12 key performance metrics.
andersen care limited Ownership
ANDERSEN CARE LIMITED group structure
Andersen Care Limited has no subsidiary companies.
Ultimate parent company
ANDERSEN CARE LIMITED
06985620
andersen care limited directors
Andersen Care Limited currently has 1 director, Mr Andrew Gbajumo serving since Aug 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Gbajumo | 60 years | Aug 2009 | - | Director |
P&L
August 2023turnover
2.4m
-6%
operating profit
-244.2k
0%
gross margin
29.7%
+2.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
44.4k
-0.85%
total assets
424.7k
-0.13%
cash
0
0%
net assets
Total assets minus all liabilities
andersen care limited company details
company number
06985620
Type
Private limited with Share Capital
industry
87300 - Residential care activities for the elderly and disabled
incorporation date
August 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
NP & US ACCOUNTANTS
auditor
-
address
837 high road, london, N17 8EY
Bank
BARCLAYS BANK PLC
Legal Advisor
-
andersen care limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to andersen care limited.
andersen care limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANDERSEN CARE LIMITED. This can take several minutes, an email will notify you when this has completed.
andersen care limited Companies House Filings - See Documents
date | description | view/download |
---|