Nomadic Projects Limited

POWER SEARCH PRICING

SOLUTIONS

nomadic projects limited Company Information

Live

EstablishedMicroHealthy

Company Number

06987232

Next Accounts

Sep 2025

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Directors

Edward Kershaw

William Hardman

Shareholders

edward musgrave kershaw

william thomas hardman

Group Structure

View All

Contact

Registered Address

enterprise house, 97 alderley road, wilmslow, cheshire, SK9 1PT

Website

nomadic projects limited Estimated Valuation

£289.9k

Pomanda estimates the enterprise value of NOMADIC PROJECTS LIMITED at £289.9k based on a Turnover of £485.4k and 0.6x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Nomadic Projects Limited is a live company located in wilmslow, SK9 1PT with a Companies House number of 06987232. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in August 2009, it's largest shareholder is edward musgrave kershaw with a 70% stake. Nomadic Projects Limited is a established, micro sized company, Pomanda has estimated its turnover at £485.4k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Nomadic Projects Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

7 Weak

Size

annual sales of £485.4k, make it smaller than the average company (£2.9m)

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7%)

EXPORT

Nomadic Projects Limited's latest turnover from December 2023 is estimated at £485.4 thousand and the company has net assets of £42 thousand. According to their latest financial statements, Nomadic Projects Limited has 2 employees and maintains cash reserves of £69.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Aug 2011
Turnover	485,435	301,047	358,180	325,325	210,177	26,476	813,225	821,891	445,277	284,512	199,544	55,107	7,716
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	267,027	170,288	205,459	183,535	117,927	14,919	447,632	433,976	236,136	151,129	105,529	29,138	3,737
Gross Profit	218,408	130,758	152,721	141,790	92,250	11,557	365,593	387,915	209,140	133,384	94,015	25,969	3,979
Admin Expenses	204,295	106,286	142,450	183,657	42,532	1,517	383,561	407,403	173,553	135,033	84,577	20,888	1,669
Operating Profit	14,113	24,472	10,271	-41,867	49,718	10,040	-17,968	-19,488	35,587	-1,649	9,438	5,081	2,310
Interest Payable	3,361	3,766	2,952	1,525	0	0	0	0	0	0	0	0	0
Interest Receivable	2,180	597	162	60	225	283	334	299	453	185	123	70	8
Pre-Tax Profit	12,932	21,302	7,481	-43,332	49,943	10,323	-17,634	-19,189	36,040	-1,464	9,561	5,151	2,318
Tax	-3,233	-4,047	-1,421	0	-9,489	-1,961	0	0	-7,208	0	-2,199	-1,236	-603
Profit After Tax	9,699	17,255	6,060	-43,332	40,454	8,362	-17,634	-19,189	28,832	-1,464	7,362	3,915	1,715
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	9,699	17,255	6,060	-43,332	40,454	8,362	-17,634	-19,189	28,832	-1,464	7,362	3,915	1,715
Employee Costs	106,008	101,543	97,438	95,084	95,352	46,228	313,768	307,513	177,414	131,110	85,044	40,857	38,606
Number Of Employees	2	2	2	2	2	1	7	7	4	3	2	1	1
EBITDA*	18,108	28,467	14,171	-37,918	51,034	11,795	-4,846	-6,253	48,576	3,818	9,532	5,361	2,593

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Aug 2011
Tangible Assets	2,819	6,814	10,525	11,733	3,949	5,265	7,020	20,142	33,377	20,686	191	285	565
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,819	6,814	10,525	11,733	3,949	5,265	7,020	20,142	33,377	20,686	191	285	565
Stock & work in progress	115,037	247,920	176,450	78,131	117,590	270	119,644	119,644	56,061	73,620	24,864	0	0
Trade Debtors	92,960	25,453	38,012	46,612	0	0	0	0	0	8,022	0	3,500	0
Group Debtors	3,402	3,402	3,402	13,402	0	0	0	0	0	0	0	0	0
Misc Debtors	202,192	166,150	130,021	131,639	94,262	129,363	0	0	0	0	0	0	0
Cash	69,723	13,339	20,770	109,147	10,509	49,528	25,983	107,607	131,870	49,434	24,453	24,934	3,087
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	483,314	456,264	368,655	378,931	222,361	179,161	145,627	227,251	187,931	131,076	49,317	28,434	3,087
total assets	486,133	463,078	379,180	390,664	226,310	184,426	152,647	247,393	221,308	151,762	49,508	28,719	3,652
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	10,139	9,891	9,536	0	0	0	0	0	0	0	0	0	0
Trade Creditors	81,754	60,279	97,116	63,585	1,148	5,016	0	0	0	140,224	36,506	23,087	1,935
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	337,405	335,633	222,507	268,048	140,241	128,793	110,392	187,504	128,393	0	0	0	0
total current liabilities	429,298	405,803	329,159	331,633	141,389	133,809	110,392	187,504	128,393	140,224	36,506	23,087	1,935
loans	14,790	24,929	34,930	50,000	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	32,558	38,708	38,708	38,708	52,545	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	14,790	24,929	34,930	50,000	32,558	38,708	38,708	38,708	52,545	0	0	0	0
total liabilities	444,088	430,732	364,089	381,633	173,947	172,517	149,100	226,212	180,938	140,224	36,506	23,087	1,935
net assets	42,045	32,346	15,091	9,031	52,363	11,909	3,547	21,181	40,370	11,538	13,002	5,632	1,717
total shareholders funds	42,045	32,346	15,091	9,031	52,363	11,909	3,547	21,181	40,370	11,538	13,002	5,632	1,717

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Aug 2011	Aug 2010
Operating Activities
Operating Profit	14,113	24,472	10,271	-41,867	49,718	10,040	-17,968	-19,488	35,587	-1,649	9,438	5,081	2,310	0
Depreciation	3,995	3,995	3,900	3,949	1,316	1,755	13,122	13,235	12,989	5,467	94	280	283	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-3,233	-4,047	-1,421	0	-9,489	-1,961	0	0	-7,208	0	-2,199	-1,236	-603	0
Stock	-132,883	71,470	98,319	-39,459	117,320	-119,374	0	63,583	-17,559	48,756	24,864	0	0	0
Debtors	103,549	23,570	-20,218	97,391	-35,101	129,363	0	0	-8,022	8,022	-3,500	3,500	0	0
Creditors	21,475	-36,837	33,531	62,437	-3,868	5,016	0	0	-140,224	103,718	13,419	21,152	1,935	0
Accruals and Deferred Income	1,772	113,126	-45,541	127,807	11,448	18,401	-77,112	59,111	128,393	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	67,456	5,669	-77,361	94,394	-33,094	23,262	-81,958	-10,725	55,118	50,758	-612	21,777	3,925	0
Investing Activities
capital expenditure	0	-284	-2,692	-11,733	0	0	0	0	-25,680	-25,962	0	0	-848	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-284	-2,692	-11,733	0	0	0	0	-25,680	-25,962	0	0	-848	0
Financing Activities
Bank loans	248	355	9,536	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-10,139	-10,001	-15,070	50,000	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-32,558	-6,150	0	0	-13,837	52,545	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	8	0	2	0
interest	-1,181	-3,169	-2,790	-1,465	225	283	334	299	453	185	123	70	8	0
cash flow from financing	-11,072	-12,815	-8,324	15,977	-5,925	283	334	-13,538	52,998	185	131	70	10	0
cash and cash equivalents
cash	56,384	-7,431	-88,377	98,638	-39,019	23,545	-81,624	-24,263	82,436	24,981	-481	21,847	3,087	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	56,384	-7,431	-88,377	98,638	-39,019	23,545	-81,624	-24,263	82,436	24,981	-481	21,847	3,087	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for nomadic projects limited. Get real-time insights into nomadic projects limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for nomadic projects limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SK9 area or any other competitors across 12 key performance metrics.

NOMADIC PROJECTS LIMITED group structure

Nomadic Projects Limited has no subsidiary companies.

Ultimate parent company

NOMADIC PROJECTS LIMITED

06987232

NOMADIC PROJECTS LIMITED Shareholders

edward musgrave kershaw	70%
william thomas hardman	30%

Nomadic Projects Limited currently has 2 directors. The longest serving directors include Mr Edward Kershaw (Aug 2009) and Mr William Hardman (Jul 2013).

officer	country	age	start	end	role
Mr Edward Kershaw	England	54 years	Aug 2009	-	Director
Mr William Hardman	England	41 years	Jul 2013	-	Director

P&L

December 2023

turnover

485.4k

+61%

operating profit

14.1k

gross margin

45%

+3.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

42k

+0.3%

total assets

486.1k

+0.05%

cash

69.7k

+4.23%

net assets

Total assets minus all liabilities

Similar Companies

farr projects limited

4.5

activedge limited

futara ltd

3.5

anderson system engineering limited

cheshire oilfield supplies co. limited

4.5

company number

06987232

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

August 2009

ultimate parent company

None

previous names

N/A

address

enterprise house, 97 alderley road, wilmslow, cheshire, SK9 1PT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nomadic projects limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NOMADIC PROJECTS LIMITED. This can take several minutes, an email will notify you when this has completed.

nomadic projects limited Company Information

nomadic projects limited Estimated Valuation

nomadic projects limited Estimated Valuation

nomadic projects limited Estimated Valuation

Nomadic Projects Limited Overview

Nomadic Projects Limited Health Check

NOMADIC PROJECTS LIMITED financials

nomadic projects limited Credit Report and Business Information

Nomadic Projects Limited Competitor Analysis

nomadic projects limited Ownership

nomadic projects limited directors

nomadic projects limited company details

nomadic projects limited Charges & Mortgages

nomadic projects limited Capital Raised & Share Issues BETA

nomadic projects limited Companies House Filings - See Documents