p & l building maintenance ltd Company Information
Company Number
06987250
Website
pandlmaintenance.comRegistered Address
c/o lee christian & co ltd, suite 222 cuffley point, cuffley, hertfordshire, EN6 4RY
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
graham edward lee 25%
lynn tracey lee 25%
View Allp & l building maintenance ltd Estimated Valuation
Pomanda estimates the enterprise value of P & L BUILDING MAINTENANCE LTD at £404.3k based on a Turnover of £976.2k and 0.41x industry multiple (adjusted for size and gross margin).
p & l building maintenance ltd Estimated Valuation
Pomanda estimates the enterprise value of P & L BUILDING MAINTENANCE LTD at £42.7k based on an EBITDA of £13.5k and a 3.17x industry multiple (adjusted for size and gross margin).
p & l building maintenance ltd Estimated Valuation
Pomanda estimates the enterprise value of P & L BUILDING MAINTENANCE LTD at £22.3k based on Net Assets of £8.7k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
P & L Building Maintenance Ltd Overview
P & L Building Maintenance Ltd is a live company located in cuffley, EN6 4RY with a Companies House number of 06987250. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2009, it's largest shareholder is graham edward lee with a 25% stake. P & L Building Maintenance Ltd is a established, small sized company, Pomanda has estimated its turnover at £976.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
P & L Building Maintenance Ltd Health Check
Pomanda's financial health check has awarded P & L Building Maintenance Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 9 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
9 Weak
Size
annual sales of £976.2k, make it smaller than the average company (£3.6m)
- P & L Building Maintenance Ltd
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5%)
- P & L Building Maintenance Ltd
5% - Industry AVG
Production
with a gross margin of 17.3%, this company has a higher cost of product (37.9%)
- P & L Building Maintenance Ltd
37.9% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (6.1%)
- P & L Building Maintenance Ltd
6.1% - Industry AVG
Employees
with 10 employees, this is below the industry average (23)
10 - P & L Building Maintenance Ltd
23 - Industry AVG
Pay Structure
on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)
- P & L Building Maintenance Ltd
£47.3k - Industry AVG
Efficiency
resulting in sales per employee of £97.6k, this is less efficient (£151.2k)
- P & L Building Maintenance Ltd
£151.2k - Industry AVG
Debtor Days
it gets paid by customers after 119 days, this is later than average (40 days)
- P & L Building Maintenance Ltd
40 days - Industry AVG
Creditor Days
its suppliers are paid after 118 days, this is slower than average (32 days)
- P & L Building Maintenance Ltd
32 days - Industry AVG
Stock Days
it holds stock equivalent to 42 days, this is more than average (33 days)
- P & L Building Maintenance Ltd
33 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (25 weeks)
2 weeks - P & L Building Maintenance Ltd
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (61.3%)
98% - P & L Building Maintenance Ltd
61.3% - Industry AVG
P & L BUILDING MAINTENANCE LTD financials
P & L Building Maintenance Ltd's latest turnover from August 2023 is estimated at £976.2 thousand and the company has net assets of £8.7 thousand. According to their latest financial statements, P & L Building Maintenance Ltd has 10 employees and maintains cash reserves of £12 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 10 | 9 | 4 | 4 | 3 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 13,206 | 26,060 | 34,747 | 46,329 | 43,827 | 6,923 | 9,230 | 2,306 | 3,074 | 4,099 | 4,707 | 2,385 | 3,180 | 3,975 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 13,206 | 26,060 | 34,747 | 46,329 | 43,827 | 6,923 | 9,230 | 2,306 | 3,074 | 4,099 | 4,707 | 2,385 | 3,180 | 3,975 |
Stock & work in progress | 93,752 | 88,738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 319,319 | 328,690 | 230,667 | 249,430 | 241,887 | 230,576 | 193,032 | 4,500 | 4,050 | 0 | 2,541 | 4,080 | 10,910 | 11,259 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 8,358 | 10,798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 12,017 | 760 | 0 | 0 | 0 | 0 | 0 | 226 | 109 | 4,099 | 693 | 347 | 4 | 5,527 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 425,088 | 418,188 | 230,667 | 257,788 | 252,685 | 230,576 | 193,032 | 4,726 | 4,159 | 4,099 | 3,234 | 4,427 | 10,914 | 16,786 |
total assets | 438,294 | 444,248 | 265,414 | 304,117 | 296,512 | 237,499 | 202,262 | 7,032 | 7,233 | 8,198 | 7,941 | 6,812 | 14,094 | 20,761 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 261,953 | 345,623 | 142,834 | 170,229 | 130,092 | 235,065 | 181,770 | 5,174 | 4,977 | 4,889 | 6,124 | 4,113 | 6,244 | 4,201 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 261,953 | 345,623 | 142,834 | 170,229 | 130,092 | 235,065 | 181,770 | 5,174 | 4,977 | 4,889 | 6,124 | 4,113 | 6,244 | 4,201 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 1,610 | 1,597 | 2,366 | 1,072 | 1,764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 165,150 | 96,986 | 119,480 | 131,597 | 153,224 | 0 | 9,549 | 62 | 263 | 0 | 0 | 0 | 0 | 0 |
provisions | 2,509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 167,659 | 96,986 | 121,090 | 133,194 | 155,590 | 1,072 | 11,313 | 62 | 263 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 429,612 | 442,609 | 263,924 | 303,423 | 285,682 | 236,137 | 193,083 | 5,236 | 5,240 | 4,889 | 6,124 | 4,113 | 6,244 | 4,201 |
net assets | 8,682 | 1,639 | 1,490 | 694 | 10,830 | 1,362 | 9,179 | 1,796 | 1,993 | 3,309 | 1,817 | 2,699 | 7,850 | 16,560 |
total shareholders funds | 8,682 | 1,639 | 1,490 | 694 | 10,830 | 1,362 | 9,179 | 1,796 | 1,993 | 3,309 | 1,817 | 2,699 | 7,850 | 16,560 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 4,402 | 0 | 768 | 1,025 | 608 | 1,168 | 795 | 795 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | ||||||||||||||
Stock | 5,014 | 88,738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -9,371 | 98,023 | -27,121 | 5,103 | 22,109 | 37,544 | 188,532 | 450 | 4,050 | -2,541 | -1,539 | -6,830 | -349 | 11,259 |
Creditors | -83,670 | 202,789 | -27,395 | 40,137 | -104,973 | 53,295 | 176,596 | 197 | 88 | -1,235 | 2,011 | -2,131 | 2,043 | 4,201 |
Accruals and Deferred Income | 0 | -1,610 | 13 | -769 | 1,294 | -692 | 1,764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 2,509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 68,164 | -22,494 | -12,117 | -21,627 | 153,224 | -9,549 | 9,487 | -201 | 263 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 11,257 | 760 | 0 | 0 | 0 | 0 | -226 | 117 | -3,990 | 3,406 | 346 | 343 | -5,523 | 5,527 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 11,257 | 760 | 0 | 0 | 0 | 0 | -226 | 117 | -3,990 | 3,406 | 346 | 343 | -5,523 | 5,527 |
p & l building maintenance ltd Credit Report and Business Information
P & L Building Maintenance Ltd Competitor Analysis
Perform a competitor analysis for p & l building maintenance ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EN6 area or any other competitors across 12 key performance metrics.
p & l building maintenance ltd Ownership
P & L BUILDING MAINTENANCE LTD group structure
P & L Building Maintenance Ltd has no subsidiary companies.
Ultimate parent company
P & L BUILDING MAINTENANCE LTD
06987250
p & l building maintenance ltd directors
P & L Building Maintenance Ltd currently has 5 directors. The longest serving directors include Mr Craig Parsons (Oct 2014) and Mr Graham Lee (Oct 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Craig Parsons | England | 48 years | Oct 2014 | - | Director |
Mr Graham Lee | United Kingdom | 57 years | Oct 2017 | - | Director |
Mrs Lynn Lee | 49 years | Jun 2021 | - | Director | |
Ms Alicia Parsons | United Kingdom | 48 years | Jun 2021 | - | Director |
Mrs Lynn Lee | 49 years | Jun 2021 | - | Director |
P&L
August 2023turnover
976.2k
+1%
operating profit
9.1k
0%
gross margin
17.4%
+0.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
8.7k
+4.3%
total assets
438.3k
-0.01%
cash
12k
+14.81%
net assets
Total assets minus all liabilities
p & l building maintenance ltd company details
company number
06987250
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
August 2009
age
15
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
August 2023
previous names
b.a.c.h consultants ltd (July 2016)
b.a.c.s services ltd (September 2009)
accountant
LEE CHRISTIAN & CO LIMITED
auditor
-
address
c/o lee christian & co ltd, suite 222 cuffley point, cuffley, hertfordshire, EN6 4RY
Bank
-
Legal Advisor
-
p & l building maintenance ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to p & l building maintenance ltd. Currently there are 1 open charges and 2 have been satisfied in the past.
p & l building maintenance ltd Companies House Filings - See Documents
date | description | view/download |
---|