Anb Estates Ltd

POWER SEARCH PRICING

SOLUTIONS

anb estates ltd Company Information

Company Number

06990692

Next Accounts

May 2025

Directors

Andrew Badrudin

Byron Lapidus

View All

Shareholders

andrew badrudin

byron lapidus

View All

Group Structure

View All

Industry

Buying and selling of own real estate

Registered Address

hampden house 76 durham road, london, SW20 0TL

Website

anb estates ltd Estimated Valuation

£701.9k

Pomanda estimates the enterprise value of ANB ESTATES LTD at £701.9k based on Net Assets of £445.7k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anb Estates Ltd is a live company located in london, SW20 0TL with a Companies House number of 06990692. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2009, it's largest shareholder is andrew badrudin with a 42.3% stake. Anb Estates Ltd is a established, micro sized company, Pomanda has estimated its turnover at £223.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Anb Estates Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

3 Regular

6 Weak

Size

annual sales of £223.2k, make it smaller than the average company (£844.4k)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (2.6%)

EXPORT

Anb Estates Ltd's latest turnover from August 2023 is estimated at £223.2 thousand and the company has net assets of £445.7 thousand. According to their latest financial statements, Anb Estates Ltd has 4 employees and maintains cash reserves of £19.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011
Turnover	223,240	222,112	240,745	225,899	288,201	274,721	768,058	586,717	771,791	412,784	697,190	315,215	97,633
Other Income Or Grants
Cost Of Sales	69,415	74,210	74,603	72,937	89,689	90,089	252,204	200,010	274,267	170,113	275,194	123,961	34,576
Gross Profit	153,825	147,901	166,143	152,962	198,512	184,632	515,854	386,707	497,524	242,671	421,997	191,254	63,058
Admin Expenses	182,407	166,083	162,258	11,863	303,759	165,167	368,784	471,877	501,989	286,223	361,840	188,462	63,325
Operating Profit	-28,582	-18,182	3,885	141,099	-105,247	19,465	147,070	-85,170	-4,465	-43,552	60,157	2,792	-267
Interest Payable
Interest Receivable	818	242	24	41	580	1,917	546	77	112	46	20	21	11
Pre-Tax Profit	-27,764	-17,940	3,909	141,140	-104,667	21,381	147,616	-85,093	-4,353	-43,506	60,177	2,813	-256
Tax			-743	-26,817		-4,062	-28,047				-13,841	-675
Profit After Tax	-27,764	-17,940	3,166	114,323	-104,667	17,319	119,569	-85,093	-4,353	-43,506	46,336	2,138	-256
Dividends Paid
Retained Profit	-27,764	-17,940	3,166	114,323	-104,667	17,319	119,569	-85,093	-4,353	-43,506	46,336	2,138	-256
Employee Costs	138,820	147,154	143,722	148,567	154,788	145,491	136,121	146,577	137,845	72,952	140,666	66,321	32,725
Number Of Employees	4	4	4	4	4	4	4	4	4	2	4	2	1
EBITDA*	-26,823	-16,570	16,109	153,556	-93,758	31,579	147,929	-84,545	-3,840	-43,552	60,157	2,792	-267

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011
Tangible Assets	1,672	2,893	1,940	14,164	22,740	34,229	1,326	1,250	1,875
Intangible Assets
Investments & Other	2,604,160	2,605,100	2,605,100	2,605,100	3,218,100	2,436,576	2,239,627	1,748,624	1,289,575	891,101
Debtors (Due After 1 year)
Total Fixed Assets	2,605,832	2,607,993	2,607,040	2,619,264	3,240,840	2,470,805	2,240,953	1,749,874	1,291,450	891,101
Stock & work in progress
Trade Debtors	3,841	3,507	6,225	435	6,016	250		45,100	78,376	38,393	74,532	30,686	9,377
Group Debtors	2,981	4,202	5,689	5,975	6,325	6,611	7,400
Misc Debtors	117,289	87,662	257,731	202,873	223,651	178,688	202,353
Cash	19,175	11,998	15,688	32,009	49,311	105,319	405,752	31,072	30,172	14,767	3,580	4,229	4,221
misc current assets
total current assets	143,286	107,369	285,333	241,292	285,303	290,868	615,505	76,172	108,548	53,160	78,112	34,915	13,598
total assets	2,749,118	2,715,362	2,892,373	2,860,556	3,526,143	2,761,673	2,856,458	1,826,046	1,399,998	944,261	78,112	34,915	13,598
Bank overdraft
Bank loan
Trade Creditors	7,463	7,890	3,128	2,381	8,492			34,818	60,347	51,249	28,894	32,033	12,854
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	675,822	613,875	777,708	750,167	1,338,552	404,094	638,450
total current liabilities	683,285	621,765	780,836	752,548	1,347,044	404,094	638,450	34,818	60,347	51,249	28,894	32,033	12,854
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities	1,509,994	1,509,994	1,509,994	1,510,000	1,510,000	2,304,125	2,181,873	1,874,662	1,337,992	887,000
provisions	110,181	84,092	84,092	83,723	115,421
total long term liabilities	1,620,175	1,594,086	1,594,086	1,593,723	1,625,421	2,304,125	2,181,873	1,874,662	1,337,992	887,000
total liabilities	2,303,460	2,215,851	2,374,922	2,346,271	2,972,465	2,708,219	2,820,323	1,909,480	1,398,339	938,249	28,894	32,033	12,854
net assets	445,658	499,511	517,451	514,285	553,678	53,454	36,135	-83,434	1,659	6,012	49,218	2,882	744
total shareholders funds	445,658	499,511	517,451	514,285	553,678	53,454	36,135	-83,434	1,659	6,012	49,218	2,882	744

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011
Operating Activities
Operating Profit	-28,582	-18,182	3,885	141,099	-105,247	19,465	147,070	-85,170	-4,465	-43,552	60,157	2,792	-267
Depreciation	1,759	1,612	12,224	12,457	11,489	12,114	859	625	625
Amortisation
Tax			-743	-26,817		-4,062	-28,047				-13,841	-675
Stock
Debtors	28,740	-174,274	60,362	-26,709	50,443	-24,204	164,653	-33,276	39,983	-36,139	43,846	21,309	9,377
Creditors	-427	4,762	747	-6,111	8,492		-34,818	-25,529	9,098	22,355	-3,139	19,179	12,854
Accruals and Deferred Income	61,947	-163,833	27,541	-588,385	934,458	-234,356	638,450
Deferred Taxes & Provisions	26,089		369	-31,698	115,421
Cash flow from operations	32,046	-1,367	-16,339	-472,746	914,170	-182,635	558,861	-76,798	-34,725	14,942	-669	-13	3,210
Investing Activities
capital expenditure	-538	-2,565		-3,881		-45,017	-935		-2,500
Change in Investments	-940			-613,000	781,524	196,949	491,003	459,049	398,474	891,101
cash flow from investments	402	-2,565		609,119	-781,524	-241,966	-491,938	-459,049	-400,974	-891,101
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities			-6		-794,125	122,252	307,211	536,670	450,992	887,000
share issue	-26,089			-153,716	604,891					300			1,000
interest	818	242	24	41	580	1,917	546	77	112	46	20	21	11
cash flow from financing	-25,271	242	18	-153,675	-188,654	124,169	307,757	536,747	451,104	887,346	20	21	1,011
cash and cash equivalents
cash	7,177	-3,690	-16,321	-17,302	-56,008	-300,433	374,680	900	15,405	11,187	-649	8	4,221
overdraft
change in cash	7,177	-3,690	-16,321	-17,302	-56,008	-300,433	374,680	900	15,405	11,187	-649	8	4,221

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for anb estates ltd. Get real-time insights into anb estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for anb estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW20 area or any other competitors across 12 key performance metrics.

ANB ESTATES LTD group structure

Anb Estates Ltd has 1 subsidiary company.

Ultimate parent company

ANB ESTATES LTD

06990692

1 subsidiary

ANB KENNINGTON LTD

10314462

ANB ESTATES LTD Shareholders

andrew badrudin	42.31%
byron lapidus	34.62%
ari leopold badrudin	5.77%
zac arthur badrudin	5.77%
felix samuel kaya lapidus	3.85%
otto sebastian zubin lapidus	3.85%
ferdinand jago nizam lapidus	3.85%

Anb Estates Ltd currently has 3 directors. The longest serving directors include Mr Andrew Badrudin (Aug 2009) and Mr Byron Lapidus (Jan 2014).

officer	country	age	start	end	role
Mr Andrew Badrudin	England	49 years	Aug 2009	-	Director
Mr Byron Lapidus		52 years	Jan 2014	-	Director
Mr Nizam Badrudin		87 years	Jan 2014	-	Director

P&L

August 2023

turnover

223.2k

+1%

operating profit

-28.6k

gross margin

69%

+3.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

445.7k

-0.11%

total assets

2.7m

+0.01%

cash

19.2k

+0.6%

net assets

Total assets minus all liabilities

Similar Companies

consort properties limited

nutview limited

2.5

altavia investments ltd

1.5

staines commons limited

ion steam mill limited

company number

06990692

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

August 2009

ultimate parent company

None

previous names

N/A

address

hampden house 76 durham road, london, SW20 0TL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to anb estates ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANB ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

anb estates ltd Company Information

anb estates ltd Estimated Valuation

anb estates ltd Estimated Valuation

anb estates ltd Estimated Valuation

Anb Estates Ltd Overview

Anb Estates Ltd Health Check

ANB ESTATES LTD financials

anb estates ltd Credit Report and Business Information

Anb Estates Ltd Competitor Analysis

anb estates ltd Ownership

anb estates ltd directors

anb estates ltd company details

anb estates ltd Charges & Mortgages

anb estates ltd Capital Raised & Share Issues BETA

anb estates ltd Companies House Filings - See Documents