the boundary expert limited Company Information
Company Number
06990942
Website
www.insepes.co.ukRegistered Address
ebenezer house 5a poole road, bournemouth, dorset, BH2 5QJ
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
01202896481
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
dorset expert survey limited 33.3%
gary vaughan 33.3%
View Allthe boundary expert limited Estimated Valuation
Pomanda estimates the enterprise value of THE BOUNDARY EXPERT LIMITED at £107.9k based on a Turnover of £269.9k and 0.4x industry multiple (adjusted for size and gross margin).
the boundary expert limited Estimated Valuation
Pomanda estimates the enterprise value of THE BOUNDARY EXPERT LIMITED at £0 based on an EBITDA of £-33.5k and a 3.15x industry multiple (adjusted for size and gross margin).
the boundary expert limited Estimated Valuation
Pomanda estimates the enterprise value of THE BOUNDARY EXPERT LIMITED at £6.5k based on Net Assets of £13.9k and 0.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Boundary Expert Limited Overview
The Boundary Expert Limited is a live company located in dorset, BH2 5QJ with a Companies House number of 06990942. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in August 2009, it's largest shareholder is dorset expert survey limited with a 33.3% stake. The Boundary Expert Limited is a established, micro sized company, Pomanda has estimated its turnover at £269.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Boundary Expert Limited Health Check
Pomanda's financial health check has awarded The Boundary Expert Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £269.9k, make it smaller than the average company (£1.6m)
- The Boundary Expert Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.5%)
- The Boundary Expert Limited
5.5% - Industry AVG
Production
with a gross margin of 24%, this company has a higher cost of product (44.4%)
- The Boundary Expert Limited
44.4% - Industry AVG
Profitability
an operating margin of -12.4% make it less profitable than the average company (6.4%)
- The Boundary Expert Limited
6.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (15)
- The Boundary Expert Limited
15 - Industry AVG
Pay Structure
on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)
- The Boundary Expert Limited
£47.2k - Industry AVG
Efficiency
resulting in sales per employee of £134.9k, this is more efficient (£111.1k)
- The Boundary Expert Limited
£111.1k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (56 days)
- The Boundary Expert Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 141 days, this is slower than average (32 days)
- The Boundary Expert Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Boundary Expert Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Boundary Expert Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.2%, this is a higher level of debt than the average (52%)
86.2% - The Boundary Expert Limited
52% - Industry AVG
THE BOUNDARY EXPERT LIMITED financials
The Boundary Expert Limited's latest turnover from March 2023 is estimated at £269.9 thousand and the company has net assets of £13.9 thousand. According to their latest financial statements, we estimate that The Boundary Expert Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 18,700 | 21,307 | 24,936 | 7,925 | 6,081 | 7,403 | 9,871 | 10,378 | 13,838 | 18,451 | 25,173 | 24,680 | 32,906 | 43,875 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 18,700 | 21,307 | 24,936 | 7,925 | 6,081 | 7,403 | 9,871 | 10,378 | 13,838 | 18,451 | 25,173 | 24,680 | 32,906 | 43,875 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 81,669 | 116,992 | 84,442 | 92,882 | 153,366 | 17,183 | 1,178 | 990 | 13,355 | 6,651 | 6,334 | 9,197 | 9,690 | 20,526 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 54,445 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 63,511 | 96,251 | 116,129 | 53,586 | 17,614 | 9,052 | 21,761 | 10,188 | 3,013 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 81,669 | 116,992 | 84,442 | 92,882 | 153,366 | 135,139 | 97,432 | 117,122 | 66,941 | 24,265 | 15,386 | 30,958 | 19,878 | 23,539 |
total assets | 100,369 | 138,299 | 109,378 | 100,807 | 159,447 | 142,542 | 107,303 | 127,500 | 80,779 | 42,716 | 40,559 | 55,638 | 52,784 | 67,414 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 79,638 | 70,992 | 62,653 | 53,648 | 107,067 | 0 | 0 | 0 | 59,034 | 25,748 | 27,364 | 46,954 | 47,556 | 59,965 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 93,002 | 65,893 | 95,714 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 79,638 | 70,992 | 62,653 | 53,648 | 107,067 | 93,002 | 65,893 | 95,714 | 59,034 | 25,748 | 27,364 | 46,954 | 47,556 | 59,965 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 6,833 | 19,907 | 806 | 1,607 | 2,267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 12,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 1,067 | 1,461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 6,833 | 19,907 | 13,306 | 1,607 | 2,267 | 1,067 | 1,461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 86,471 | 90,899 | 75,959 | 55,255 | 109,334 | 94,069 | 67,354 | 95,714 | 59,034 | 25,748 | 27,364 | 46,954 | 47,556 | 59,965 |
net assets | 13,898 | 47,400 | 33,419 | 45,552 | 50,113 | 48,473 | 39,949 | 31,786 | 21,745 | 16,968 | 13,195 | 8,684 | 5,228 | 7,449 |
total shareholders funds | 13,898 | 47,400 | 33,419 | 45,552 | 50,113 | 48,473 | 39,949 | 31,786 | 21,745 | 16,968 | 13,195 | 8,684 | 5,228 | 7,449 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 24,687 | 2,952 | 3,460 | 4,613 | 6,150 | 8,391 | 8,226 | 10,969 | 8,125 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -35,323 | 32,550 | -8,440 | -60,484 | 81,738 | 70,447 | 188 | -12,362 | 6,704 | 317 | -2,863 | -493 | -10,836 | 20,526 |
Creditors | 8,646 | 8,339 | 9,005 | -53,419 | 107,067 | 0 | 0 | -59,034 | 33,286 | -1,616 | -19,590 | -602 | -12,409 | 59,965 |
Accruals and Deferred Income | -13,074 | 19,101 | -801 | -660 | -90,735 | 27,109 | -29,821 | 95,714 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -1,067 | -394 | 1,461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -12,500 | 12,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | -63,511 | -32,740 | -19,878 | 62,543 | 35,972 | 8,562 | -12,709 | 11,573 | 7,175 | 3,013 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -63,511 | -32,740 | -19,878 | 62,543 | 35,972 | 8,562 | -12,709 | 11,573 | 7,175 | 3,013 |
the boundary expert limited Credit Report and Business Information
The Boundary Expert Limited Competitor Analysis
Perform a competitor analysis for the boundary expert limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BH2 area or any other competitors across 12 key performance metrics.
the boundary expert limited Ownership
THE BOUNDARY EXPERT LIMITED group structure
The Boundary Expert Limited has no subsidiary companies.
Ultimate parent company
THE BOUNDARY EXPERT LIMITED
06990942
the boundary expert limited directors
The Boundary Expert Limited currently has 2 directors. The longest serving directors include Mr Mark Hobson (Aug 2009) and Mr Gary Vaughan (Aug 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Hobson | 59 years | Aug 2009 | - | Director | |
Mr Gary Vaughan | 64 years | Aug 2009 | - | Director |
P&L
March 2023turnover
269.9k
-21%
operating profit
-33.5k
0%
gross margin
24.1%
+2.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
13.9k
-0.71%
total assets
100.4k
-0.27%
cash
0
0%
net assets
Total assets minus all liabilities
the boundary expert limited company details
company number
06990942
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
August 2009
age
15
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
ebenezer house 5a poole road, bournemouth, dorset, BH2 5QJ
accountant
-
auditor
-
the boundary expert limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the boundary expert limited.
the boundary expert limited Companies House Filings - See Documents
date | description | view/download |
---|