the boundary expert limited

2

the boundary expert limited Company Information

Share THE BOUNDARY EXPERT LIMITED
Live 
EstablishedMicroDeclining

Company Number

06990942

Registered Address

ebenezer house 5a poole road, bournemouth, dorset, BH2 5QJ

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Telephone

01202896481

Next Accounts Due

December 2024

Group Structure

View All

Directors

Mark Hobson15 Years

Gary Vaughan15 Years

Shareholders

dorset expert survey limited 33.3%

gary vaughan 33.3%

View All

the boundary expert limited Estimated Valuation

£107.9k

Pomanda estimates the enterprise value of THE BOUNDARY EXPERT LIMITED at £107.9k based on a Turnover of £269.9k and 0.4x industry multiple (adjusted for size and gross margin).

the boundary expert limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE BOUNDARY EXPERT LIMITED at £0 based on an EBITDA of £-33.5k and a 3.15x industry multiple (adjusted for size and gross margin).

the boundary expert limited Estimated Valuation

£6.5k

Pomanda estimates the enterprise value of THE BOUNDARY EXPERT LIMITED at £6.5k based on Net Assets of £13.9k and 0.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Boundary Expert Limited Overview

The Boundary Expert Limited is a live company located in dorset, BH2 5QJ with a Companies House number of 06990942. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in August 2009, it's largest shareholder is dorset expert survey limited with a 33.3% stake. The Boundary Expert Limited is a established, micro sized company, Pomanda has estimated its turnover at £269.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Boundary Expert Limited Health Check

Pomanda's financial health check has awarded The Boundary Expert Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £269.9k, make it smaller than the average company (£1.6m)

£269.9k - The Boundary Expert Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.5%)

-2% - The Boundary Expert Limited

5.5% - Industry AVG

production

Production

with a gross margin of 24%, this company has a higher cost of product (44.4%)

24% - The Boundary Expert Limited

44.4% - Industry AVG

profitability

Profitability

an operating margin of -12.4% make it less profitable than the average company (6.4%)

-12.4% - The Boundary Expert Limited

6.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - The Boundary Expert Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - The Boundary Expert Limited

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £134.9k, this is more efficient (£111.1k)

£134.9k - The Boundary Expert Limited

£111.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 110 days, this is later than average (56 days)

110 days - The Boundary Expert Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 141 days, this is slower than average (32 days)

141 days - The Boundary Expert Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Boundary Expert Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Boundary Expert Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.2%, this is a higher level of debt than the average (52%)

86.2% - The Boundary Expert Limited

52% - Industry AVG

THE BOUNDARY EXPERT LIMITED financials

EXPORTms excel logo

The Boundary Expert Limited's latest turnover from March 2023 is estimated at £269.9 thousand and the company has net assets of £13.9 thousand. According to their latest financial statements, we estimate that The Boundary Expert Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover269,890341,404267,659288,438472,79463,8754,7174,37078,53236,86137,26058,86458,22998,320
Other Income Or Grants00000000000000
Cost Of Sales204,999261,195205,665212,182349,41947,0923,4233,14357,11126,73426,65841,56441,17169,563
Gross Profit64,89180,20961,99476,256123,37516,7831,2941,22721,42210,12710,60317,30017,05828,757
Admin Expenses98,39362,94974,12780,817121,5856,659-8,644-10,90015,5535,2944,74512,71019,31218,423
Operating Profit-33,50217,260-12,133-4,5611,79010,1249,93812,1275,8694,8335,8584,590-2,25410,334
Interest Payable00000000000000
Interest Receivable0000238399265424178677780338
Pre-Tax Profit-33,50217,260-12,133-4,5612,02810,52310,20412,5516,0474,9005,9364,670-2,22110,342
Tax0-3,27900-385-1,999-2,041-2,510-1,270-1,127-1,425-1,2140-2,896
Profit After Tax-33,50213,981-12,133-4,5611,6438,5248,16310,0414,7773,7734,5113,456-2,2217,446
Dividends Paid00000000000000
Retained Profit-33,50213,981-12,133-4,5611,6438,5248,16310,0414,7773,7734,5113,456-2,2217,446
Employee Costs94,34688,60084,70584,340128,03941,13640,99041,46741,20940,38838,48037,58436,47637,561
Number Of Employees22223111111111
EBITDA*-33,50217,260-12,133-4,5611,79034,81112,89015,58710,48210,98314,24912,8168,71518,459

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets18,70021,30724,9367,9256,0817,4039,87110,37813,83818,45125,17324,68032,90643,875
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets18,70021,30724,9367,9256,0817,4039,87110,37813,83818,45125,17324,68032,90643,875
Stock & work in progress00000000000000
Trade Debtors81,669116,99284,44292,882153,36617,1831,17899013,3556,6516,3349,1979,69020,526
Group Debtors00000000000000
Misc Debtors0000054,44533000000
Cash0000063,51196,251116,12953,58617,6149,05221,76110,1883,013
misc current assets00000000000000
total current assets81,669116,99284,44292,882153,366135,13997,432117,12266,94124,26515,38630,95819,87823,539
total assets100,369138,299109,378100,807159,447142,542107,303127,50080,77942,71640,55955,63852,78467,414
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 79,63870,99262,65353,648107,06700059,03425,74827,36446,95447,55659,965
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities0000093,00265,89395,714000000
total current liabilities79,63870,99262,65353,648107,06793,00265,89395,71459,03425,74827,36446,95447,55659,965
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income6,83319,9078061,6072,267000000000
other liabilities0012,50000000000000
provisions000001,0671,4610000000
total long term liabilities6,83319,90713,3061,6072,2671,0671,4610000000
total liabilities86,47190,89975,95955,255109,33494,06967,35495,71459,03425,74827,36446,95447,55659,965
net assets13,89847,40033,41945,55250,11348,47339,94931,78621,74516,96813,1958,6845,2287,449
total shareholders funds13,89847,40033,41945,55250,11348,47339,94931,78621,74516,96813,1958,6845,2287,449
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-33,50217,260-12,133-4,5611,79010,1249,93812,1275,8694,8335,8584,590-2,25410,334
Depreciation0000024,6872,9523,4604,6136,1508,3918,22610,9698,125
Amortisation00000000000000
Tax0-3,27900-385-1,999-2,041-2,510-1,270-1,127-1,425-1,2140-2,896
Stock00000000000000
Debtors-35,32332,550-8,440-60,48481,73870,447188-12,3626,704317-2,863-493-10,83620,526
Creditors8,6468,3399,005-53,419107,06700-59,03433,286-1,616-19,590-602-12,40959,965
Accruals and Deferred Income-13,07419,101-801-660-90,73527,109-29,82195,714000000
Deferred Taxes & Provisions0000-1,067-3941,4610000000
Cash flow from operations-2,6078,8714,5111,844-65,068-10,920-17,69962,11935,7947,923-3,90311,4937,14255,002
Investing Activities
capital expenditure2,6073,629-17,011-1,8441,322-22,219-2,44500572-8,88400-52,000
Change in Investments00000000000000
cash flow from investments2,6073,629-17,011-1,8441,322-22,219-2,44500572-8,88400-52,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0-12,50012,50000000000000
share issue0000-3000000003
interest0000238399265424178677780338
cash flow from financing0-12,50012,50002353992654241786777803311
cash and cash equivalents
cash0000-63,511-32,740-19,87862,54335,9728,562-12,70911,5737,1753,013
overdraft00000000000000
change in cash0000-63,511-32,740-19,87862,54335,9728,562-12,70911,5737,1753,013

the boundary expert limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the boundary expert limited. Get real-time insights into the boundary expert limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Boundary Expert Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the boundary expert limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BH2 area or any other competitors across 12 key performance metrics.

the boundary expert limited Ownership

THE BOUNDARY EXPERT LIMITED group structure

The Boundary Expert Limited has no subsidiary companies.

Ultimate parent company

THE BOUNDARY EXPERT LIMITED

06990942

THE BOUNDARY EXPERT LIMITED Shareholders

dorset expert survey limited 33.33%
gary vaughan 33.33%
mark hobson 33.33%

the boundary expert limited directors

The Boundary Expert Limited currently has 2 directors. The longest serving directors include Mr Mark Hobson (Aug 2009) and Mr Gary Vaughan (Aug 2009).

officercountryagestartendrole
Mr Mark Hobson59 years Aug 2009- Director
Mr Gary Vaughan64 years Aug 2009- Director

P&L

March 2023

turnover

269.9k

-21%

operating profit

-33.5k

0%

gross margin

24.1%

+2.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

13.9k

-0.71%

total assets

100.4k

-0.27%

cash

0

0%

net assets

Total assets minus all liabilities

the boundary expert limited company details

company number

06990942

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

August 2009

age

15

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

ebenezer house 5a poole road, bournemouth, dorset, BH2 5QJ

accountant

-

auditor

-

the boundary expert limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the boundary expert limited.

charges

the boundary expert limited Companies House Filings - See Documents

datedescriptionview/download